TANFAC INDUSTRIES
|
TANFAC INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹375 Cr | ₹320 Cr | ₹148 Cr | ₹165 Cr | ₹222 Cr |
Sales | ₹371 Cr | ₹314 Cr | ₹146 Cr | ₹160 Cr | ₹216 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | ₹0.04 Cr | ₹1.68 Cr | ₹3.20 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.43 Cr | ₹6.13 Cr | ₹2.26 Cr | ₹2.90 Cr | ₹2.22 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹375 Cr | ₹320 Cr | ₹148 Cr | ₹165 Cr | ₹222 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.06 Cr | ₹-1.72 Cr | ₹1.04 Cr | ₹1.68 Cr | ₹-1.43 Cr |
Raw Material Consumed | ₹220 Cr | ₹169 Cr | ₹66 Cr | ₹81 Cr | ₹105 Cr |
Opening Raw Materials | ₹31 Cr | ₹21 Cr | ₹9.69 Cr | ₹23 Cr | ₹12 Cr |
Purchases Raw Materials | ₹231 Cr | ₹179 Cr | ₹77 Cr | ₹68 Cr | ₹116 Cr |
Closing Raw Materials | ₹41 Cr | ₹31 Cr | ₹21 Cr | ₹9.69 Cr | ₹23 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹17 Cr | ₹21 Cr | ₹10 Cr | ₹16 Cr | ₹24 Cr |
Electricity & Power | ₹2.68 Cr | ₹2.34 Cr | ₹1.93 Cr | ₹2.92 Cr | ₹3.38 Cr |
Oil, Fuel & Natural gas | ₹12 Cr | ₹12 Cr | ₹5.91 Cr | ₹9.78 Cr | ₹15 Cr |
Coals etc | ₹1.19 Cr | ₹5.54 Cr | ₹1.81 Cr | ₹2.90 Cr | ₹4.87 Cr |
Other power & fuel | ₹0.84 Cr | ₹0.95 Cr | ₹0.74 Cr | ₹0.80 Cr | ₹0.97 Cr |
Employee Cost | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
Salaries, Wages & Bonus | ₹13 Cr | ₹10 Cr | ₹8.92 Cr | ₹9.39 Cr | ₹9.53 Cr |
Contributions to EPF & Pension Funds | ₹1.62 Cr | ₹1.06 Cr | ₹1.25 Cr | ₹1.23 Cr | ₹0.97 Cr |
Workmen and Staff Welfare Expenses | ₹1.51 Cr | ₹1.67 Cr | ₹1.30 Cr | ₹1.45 Cr | ₹1.09 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹31 Cr | ₹29 Cr | ₹18 Cr | ₹16 Cr | ₹19 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹12 Cr | ₹9.98 Cr | ₹7.40 Cr | ₹6.10 Cr | ₹6.08 Cr |
Packing Material Consumed | ₹8.63 Cr | ₹7.12 Cr | ₹2.82 Cr | ₹3.28 Cr | ₹5.01 Cr |
Other Mfg Exp | ₹9.78 Cr | ₹12 Cr | ₹7.62 Cr | ₹6.25 Cr | ₹7.80 Cr |
General and Administration Expenses | ₹6.05 Cr | ₹5.20 Cr | ₹3.76 Cr | ₹4.27 Cr | ₹3.09 Cr |
Rent , Rates & Taxes | ₹0.48 Cr | ₹0.48 Cr | ₹0.41 Cr | ₹0.44 Cr | ₹0.40 Cr |
Insurance | ₹1.45 Cr | ₹1.20 Cr | ₹1.10 Cr | ₹1.43 Cr | ₹0.34 Cr |
Printing and stationery | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.11 Cr |
Professional and legal fees | ₹1.24 Cr | ₹0.79 Cr | ₹0.49 Cr | ₹0.30 Cr | ₹0.30 Cr |
Traveling and conveyance | ₹0.76 Cr | ₹0.45 Cr | ₹0.27 Cr | ₹0.73 Cr | ₹0.75 Cr |
Other Administration | ₹2.06 Cr | ₹2.22 Cr | ₹1.44 Cr | ₹1.29 Cr | ₹1.19 Cr |
Selling and Distribution Expenses | ₹8.70 Cr | ₹8.46 Cr | ₹2.37 Cr | ₹5.15 Cr | ₹6.91 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹0.07 Cr | ₹0.29 Cr | ₹0.09 Cr | ₹0.15 Cr | ₹0.13 Cr |
Freight and Forwarding | ₹8.63 Cr | ₹8.17 Cr | ₹2.28 Cr | ₹5.00 Cr | ₹6.78 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.03 Cr | ₹0.76 Cr | ₹1.35 Cr | ₹1.70 Cr | ₹0.84 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.01 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.01 Cr | ₹0.83 Cr | ₹0.26 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.02 Cr | ₹0.76 Cr | ₹1.34 Cr | ₹0.87 Cr | ₹0.58 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹299 Cr | ₹244 Cr | ₹115 Cr | ₹138 Cr | ₹169 Cr |
Operating Profit (Excl OI) | ₹76 Cr | ₹76 Cr | ₹33 Cr | ₹27 Cr | ₹53 Cr |
Other Income | ₹7.92 Cr | ₹3.40 Cr | ₹1.37 Cr | ₹1.16 Cr | ₹0.94 Cr |
Interest Received | ₹0.46 Cr | ₹0.08 Cr | ₹0.26 Cr | ₹0.32 Cr | ₹0.13 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.17 Cr | ₹0.00 Cr | - | ₹0.05 Cr |
Profits on sale of Investments | ₹1.87 Cr | ₹1.00 Cr | ₹0.23 Cr | - | - |
Provision Written Back | ₹0.20 Cr | ₹1.08 Cr | ₹0.07 Cr | ₹0.27 Cr | ₹0.75 Cr |
Foreign Exchange Gains | ₹0.24 Cr | ₹0.16 Cr | - | - | - |
Others | ₹5.16 Cr | ₹0.92 Cr | ₹0.80 Cr | ₹0.57 Cr | ₹0.01 Cr |
Operating Profit | ₹84 Cr | ₹80 Cr | ₹35 Cr | ₹28 Cr | ₹53 Cr |
Interest | ₹2.26 Cr | ₹2.02 Cr | ₹1.11 Cr | ₹1.71 Cr | ₹3.84 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.21 Cr | ₹1.95 Cr | ₹1.08 Cr | ₹1.34 Cr | ₹1.44 Cr |
Other Interest | ₹0.05 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.37 Cr | ₹2.39 Cr |
PBDT | ₹82 Cr | ₹78 Cr | ₹34 Cr | ₹26 Cr | ₹50 Cr |
Depreciation | ₹6.33 Cr | ₹5.60 Cr | ₹8.48 Cr | ₹4.64 Cr | ₹8.02 Cr |
Profit Before Taxation & Exceptional Items | ₹75 Cr | ₹72 Cr | ₹25 Cr | ₹22 Cr | ₹42 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹75 Cr | ₹72 Cr | ₹25 Cr | ₹22 Cr | ₹42 Cr |
Provision for Tax | ₹19 Cr | ₹19 Cr | ₹7.59 Cr | ₹4.65 Cr | ₹5.67 Cr |
Current Income Tax | ₹19 Cr | ₹19 Cr | ₹4.56 Cr | ₹3.77 Cr | ₹7.64 Cr |
Deferred Tax | ₹-0.03 Cr | ₹-0.76 Cr | ₹-1.07 Cr | ₹-0.95 Cr | ₹5.67 Cr |
Other taxes | - | ₹0.61 Cr | ₹4.10 Cr | ₹1.82 Cr | ₹-7.64 Cr |
Profit After Tax | ₹56 Cr | ₹53 Cr | ₹17 Cr | ₹17 Cr | ₹36 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹84 Cr | ₹35 Cr | ₹17 Cr | ₹-0.53 Cr | ₹-36 Cr |
Appropriations | ₹140 Cr | ₹89 Cr | ₹35 Cr | ₹17 Cr | ₹0.15 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹5.59 Cr | - | - | ₹0.11 Cr | ₹0.68 Cr |
Equity Dividend % | ₹65.00 | ₹90.00 | - | - | - |
Earnings Per Share | ₹56.27 | ₹53.42 | ₹17.52 | ₹17.02 | ₹36.06 |
Adjusted EPS | ₹56.27 | ₹53.42 | ₹17.52 | ₹17.02 | ₹36.06 |
Compare Income Statement of peers of TANFAC INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TANFAC INDUSTRIES | ₹2,993.6 Cr | 0.3% | -9.1% | 43.4% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹144,950.0 Cr | 0.2% | 5.7% | -4.7% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹101,335.0 Cr | 3.6% | 28% | 26.7% | Stock Analytics | |
SRF | ₹88,368.7 Cr | -2.2% | 0.9% | 16.5% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹43,300.7 Cr | 1% | 8.3% | 29.4% | Stock Analytics | |
GODREJ INDUSTRIES | ₹38,445.3 Cr | -7.6% | -0.9% | 46.9% | Stock Analytics |
TANFAC INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TANFAC INDUSTRIES | 0.3% |
-9.1% |
43.4% |
SENSEX | -1.8% |
2.7% |
5% |
You may also like the below Video Courses