TANEJA AEROSPACE & AVIATION
|
TANEJA AEROSPACE & AVIATION Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹32 Cr | ₹31 Cr | ₹35 Cr | ₹32 Cr | ₹33 Cr |
Passenger Services | ₹3.26 Cr | ₹9.62 Cr | - | - | - |
Cargo Services | - | - | ₹31 Cr | ₹28 Cr | ₹27 Cr |
Excess Baggage & Cancellation Charges | - | - | - | - | - |
Export Benefits | - | - | - | - | - |
Subsidy / Grants / Incentives | - | - | - | - | - |
Other Operational Income | ₹29 Cr | ₹22 Cr | ₹3.07 Cr | ₹4.06 Cr | ₹5.89 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹32 Cr | ₹31 Cr | ₹35 Cr | ₹32 Cr | ₹33 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | ₹0.75 Cr | ₹0.14 Cr | ₹0.47 Cr |
Raw Material Consumed | - | ₹0.84 Cr | ₹2.07 Cr | ₹3.09 Cr | ₹3.16 Cr |
Opening Raw Materials | - | ₹0.07 Cr | ₹0.43 Cr | ₹2.21 Cr | ₹2.60 Cr |
Purchases Raw Materials | - | ₹0.77 Cr | ₹1.70 Cr | ₹1.31 Cr | ₹2.78 Cr |
Closing Raw Materials | - | - | ₹0.07 Cr | ₹0.43 Cr | ₹2.21 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Aircraft Fuel Expenses | ₹0.05 Cr | ₹0.52 Cr | ₹0.71 Cr | ₹0.78 Cr | ₹0.80 Cr |
Electricity & Power | ₹0.05 Cr | ₹0.52 Cr | ₹0.71 Cr | ₹0.78 Cr | ₹0.80 Cr |
Aircraft Fuel | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3.53 Cr | ₹6.47 Cr | ₹8.94 Cr | ₹9.43 Cr | ₹9.25 Cr |
Salaries, Wages & Bonus | ₹3.35 Cr | ₹5.71 Cr | ₹7.88 Cr | ₹8.08 Cr | ₹8.21 Cr |
Contributions to EPF & Pension Funds | ₹0.08 Cr | ₹0.37 Cr | ₹0.57 Cr | ₹0.60 Cr | ₹0.56 Cr |
Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.21 Cr | ₹0.27 Cr | ₹0.39 Cr | ₹0.37 Cr |
Other Employees Cost | ₹0.04 Cr | ₹0.19 Cr | ₹0.22 Cr | ₹0.37 Cr | ₹0.11 Cr |
Operating Expenses | ₹6.62 Cr | ₹4.35 Cr | ₹3.93 Cr | ₹1.14 Cr | ₹1.28 Cr |
In flight and other paxamenities | - | - | - | - | - |
Processing Charges | ₹0.51 Cr | ₹0.43 Cr | - | - | - |
Repairs and Maintenance | ₹3.26 Cr | ₹0.57 Cr | ₹0.35 Cr | ₹0.50 Cr | ₹0.62 Cr |
Landing, Parkingand Navigation charges | - | - | - | - | - |
Aircraft Repairs and Maintenance Charges | - | - | - | - | - |
Aircrafts / Engines Lease & HireCharges | - | - | - | - | - |
Other Operating Expenses | ₹2.84 Cr | ₹3.36 Cr | ₹3.58 Cr | ₹0.64 Cr | ₹0.66 Cr |
General and Administration Expenses | ₹2.66 Cr | ₹2.50 Cr | ₹3.11 Cr | ₹3.66 Cr | ₹3.69 Cr |
Rent , Rates & Taxes | ₹0.75 Cr | ₹0.85 Cr | ₹0.83 Cr | ₹0.99 Cr | ₹0.74 Cr |
Insurance | ₹0.10 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.14 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.74 Cr | ₹0.68 Cr | ₹0.98 Cr | ₹1.19 Cr | - |
Traveling and conveyance | ₹0.32 Cr | ₹0.27 Cr | ₹0.24 Cr | ₹0.39 Cr | ₹0.48 Cr |
Other Administration | ₹0.75 Cr | ₹0.47 Cr | ₹0.88 Cr | ₹0.93 Cr | ₹2.32 Cr |
Selling and Distribution Expenses | ₹0.04 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹0.15 Cr | ₹0.09 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.04 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹0.15 Cr | ₹0.09 Cr |
Miscellaneous Expenses | ₹0.30 Cr | ₹0.22 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹0.11 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.06 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.11 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.01 Cr | - |
Losson foreign exchange fluctuations | ₹0.03 Cr | ₹0.02 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Donations | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.27 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.05 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹13 Cr | ₹15 Cr | ₹20 Cr | ₹19 Cr | ₹19 Cr |
Operating Profit (Excl OI) | ₹19 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
Other Income | ₹1.39 Cr | ₹0.79 Cr | ₹0.30 Cr | ₹0.27 Cr | ₹0.60 Cr |
Interest Received | ₹0.45 Cr | ₹0.29 Cr | ₹0.21 Cr | ₹0.07 Cr | ₹0.38 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.08 Cr | ₹0.09 Cr | - | - | - |
Profits on sale of Investments | - | - | ₹0.01 Cr | ₹0.05 Cr | ₹0.07 Cr |
Provision Written Back | ₹0.84 Cr | ₹0.18 Cr | ₹0.03 Cr | ₹0.08 Cr | - |
Foreign Exchange Gains | - | - | ₹0.02 Cr | - | - |
Others | ₹0.01 Cr | ₹0.23 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.15 Cr |
Operating Profit | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
Interest | ₹0.66 Cr | ₹0.94 Cr | ₹2.56 Cr | ₹3.86 Cr | ₹4.93 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹0.44 Cr | ₹1.35 Cr | ₹2.52 Cr | ₹3.45 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.40 Cr | ₹0.36 Cr | ₹0.71 Cr | ₹0.63 Cr | ₹0.76 Cr |
Other Interest | ₹0.01 Cr | ₹0.23 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.15 Cr |
PBDT | ₹19 Cr | ₹16 Cr | ₹12 Cr | ₹10 Cr | ₹9.55 Cr |
Depreciation | ₹2.96 Cr | ₹3.22 Cr | ₹4.10 Cr | ₹3.96 Cr | ₹3.04 Cr |
Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹13 Cr | ₹8.27 Cr | ₹6.08 Cr | ₹6.51 Cr |
Exceptional Income / Expenses | ₹-0.47 Cr | ₹-4.76 Cr | - | - | - |
Profit Before Tax | ₹16 Cr | ₹8.05 Cr | ₹8.27 Cr | ₹6.08 Cr | ₹6.51 Cr |
Provision for Tax | ₹4.98 Cr | ₹2.59 Cr | ₹2.05 Cr | ₹0.24 Cr | ₹1.36 Cr |
Current Income Tax | ₹4.93 Cr | ₹1.32 Cr | ₹1.38 Cr | ₹0.24 Cr | ₹0.01 Cr |
Deferred Tax | ₹0.22 Cr | ₹1.29 Cr | - | - | ₹1.35 Cr |
Other taxes | ₹-0.17 Cr | ₹-0.03 Cr | ₹0.67 Cr | - | - |
Profit After Tax | ₹11 Cr | ₹5.47 Cr | ₹6.22 Cr | ₹5.84 Cr | ₹5.16 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹11 Cr | ₹5.47 Cr | ₹6.22 Cr | ₹5.84 Cr | ₹5.16 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹31 Cr | ₹27 Cr | ₹21 Cr | ₹15 Cr | ₹11 Cr |
Profit Available for appropriations | ₹42 Cr | ₹33 Cr | ₹27 Cr | ₹21 Cr | ₹16 Cr |
Appropriations | ₹42 Cr | ₹33 Cr | ₹27 Cr | ₹21 Cr | ₹16 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹42 Cr | ₹33 Cr | ₹27 Cr | ₹21 Cr | ₹16 Cr |
Equity Dividend % | ₹80.00 | ₹50.00 | - | - | - |
Earnings Per Share | ₹4.41 | ₹2.19 | ₹2.49 | ₹2.34 | ₹2.07 |
Adjusted EPS | ₹4.41 | ₹2.19 | ₹2.49 | ₹2.34 | ₹2.07 |
Compare Income Statement of peers of TANEJA AEROSPACE & AVIATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TANEJA AEROSPACE & AVIATION | ₹902.6 Cr | -1.4% | -20.5% | -8.6% | Stock Analytics | |
INTERGLOBE AVIATION | ₹173,535.0 Cr | 4.8% | 0.7% | 46.1% | Stock Analytics | |
SPICEJET | ₹6,591.7 Cr | 14.4% | -7.7% | -24.8% | Stock Analytics | |
TAAL ENTERPRISES | ₹905.0 Cr | 1.1% | 0.4% | 1.9% | Stock Analytics | |
GLOBAL VECTRA HELICORP | ₹404.6 Cr | 10.9% | -0.9% | 137.9% | Stock Analytics | |
JET AIRWAYS (INDIA) | ₹386.7 Cr | -6% | -12.5% | -36.1% | Stock Analytics |
TANEJA AEROSPACE & AVIATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TANEJA AEROSPACE & AVIATION | -1.4% |
-20.5% |
-8.6% |
SENSEX | 2.8% |
-3.1% |
9% |
You may also like the below Video Courses