TAMBOLI INDUSTRIES
|
TAMBOLI INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹83 Cr | ₹80 Cr | ₹67 Cr | ₹52 Cr | ₹54 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹0.45 Cr | ₹0.07 Cr | ₹1.93 Cr | ₹2.20 Cr | ₹1.73 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | - | - | - |
Brokerages & commissions | - | - | - | - | - |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹83 Cr | ₹80 Cr | ₹65 Cr | ₹50 Cr | ₹52 Cr |
Operating Income (Net) | ₹83 Cr | ₹80 Cr | ₹67 Cr | ₹52 Cr | ₹54 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹2.24 Cr | ₹-4.12 Cr | ₹2.92 Cr | ₹-3.49 Cr | ₹-3.17 Cr |
Employee Cost | ₹11 Cr | ₹9.87 Cr | ₹8.37 Cr | ₹8.24 Cr | ₹7.86 Cr |
Salaries, Wages & Bonus | ₹8.71 Cr | ₹8.13 Cr | ₹7.21 Cr | ₹7.01 Cr | ₹6.64 Cr |
Contributions to EPF & Pension Funds | ₹0.85 Cr | ₹0.82 Cr | ₹0.73 Cr | ₹0.77 Cr | ₹0.75 Cr |
Workmen and Staff Welfare Expenses | ₹0.72 Cr | ₹0.60 Cr | ₹0.21 Cr | ₹0.23 Cr | ₹0.26 Cr |
Other Employees Cost | ₹0.30 Cr | ₹0.31 Cr | ₹0.22 Cr | ₹0.23 Cr | ₹0.21 Cr |
Operating & Establishment Expenses | ₹32 Cr | ₹33 Cr | ₹26 Cr | ₹27 Cr | ₹25 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | - | - | ₹0.04 Cr | ₹0.28 Cr | ₹0.45 Cr |
Rent , Rates & Taxes | ₹0.04 Cr | ₹0.03 Cr | ₹0.47 Cr | ₹0.01 Cr | ₹0.01 Cr |
Repairs and Maintenance | ₹0.92 Cr | ₹1.44 Cr | ₹0.66 Cr | ₹0.76 Cr | ₹0.79 Cr |
Insurance | ₹0.05 Cr | ₹0.21 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.07 Cr |
Electricity & Power | ₹8.33 Cr | ₹7.75 Cr | ₹6.15 Cr | ₹6.44 Cr | ₹5.82 Cr |
Other Operating Expenses | ₹23 Cr | ₹23 Cr | ₹19 Cr | ₹20 Cr | ₹17 Cr |
Administrations & Other Expenses | ₹6.35 Cr | ₹4.62 Cr | ₹4.97 Cr | ₹3.56 Cr | ₹3.25 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.57 Cr | ₹1.64 Cr | ₹1.13 Cr | ₹0.65 Cr | ₹0.73 Cr |
Advertisement & Sales Promotion | ₹0.05 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other General Expenses | ₹4.73 Cr | ₹2.96 Cr | ₹3.78 Cr | ₹2.89 Cr | ₹2.50 Cr |
Provisions and Contingencies | ₹1.83 Cr | ₹1.51 Cr | ₹1.14 Cr | ₹1.33 Cr | ₹1.36 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.11 Cr | ₹0.02 Cr | - | ₹0.00 Cr | - |
Losson disposal of fixed assets(net) | - | ₹0.00 Cr | - | - | ₹0.00 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.72 Cr | ₹1.49 Cr | ₹1.14 Cr | ₹1.33 Cr | ₹1.36 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹65 Cr | ₹58 Cr | ₹51 Cr | ₹45 Cr | ₹41 Cr |
Operating Profit (Excl OI) | ₹18 Cr | ₹22 Cr | ₹16 Cr | ₹7.65 Cr | ₹13 Cr |
Other Income | ₹2.45 Cr | ₹0.85 Cr | ₹0.64 Cr | ₹1.43 Cr | ₹0.46 Cr |
Other Interest Income | - | - | - | - | - |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.11 Cr | - | ₹0.02 Cr | ₹0.00 Cr | - |
Income from investments | - | - | - | - | - |
Provision Written Back | - | - | ₹0.04 Cr | - | ₹0.01 Cr |
Others | ₹2.33 Cr | ₹0.85 Cr | ₹0.58 Cr | ₹1.43 Cr | ₹0.45 Cr |
Operating Profit | ₹21 Cr | ₹23 Cr | ₹16 Cr | ₹9.08 Cr | ₹14 Cr |
Interest | ₹1.21 Cr | ₹0.99 Cr | ₹0.40 Cr | ₹0.69 Cr | ₹0.88 Cr |
Loans | ₹0.32 Cr | ₹0.09 Cr | ₹0.19 Cr | ₹0.37 Cr | ₹0.59 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹0.89 Cr | ₹0.90 Cr | ₹0.21 Cr | ₹0.33 Cr | ₹0.29 Cr |
Depreciation | ₹4.35 Cr | ₹4.14 Cr | ₹3.30 Cr | ₹2.97 Cr | ₹3.34 Cr |
Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹18 Cr | ₹13 Cr | ₹5.42 Cr | ₹9.67 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹15 Cr | ₹18 Cr | ₹13 Cr | ₹5.42 Cr | ₹9.67 Cr |
Provision for Tax | ₹4.42 Cr | ₹4.93 Cr | ₹3.32 Cr | ₹1.37 Cr | ₹2.71 Cr |
Current Income Tax | ₹4.37 Cr | ₹5.04 Cr | ₹3.28 Cr | ₹1.44 Cr | ₹2.77 Cr |
Deferred Tax | ₹0.01 Cr | ₹-0.16 Cr | ₹0.04 Cr | ₹-0.06 Cr | ₹-0.09 Cr |
Other taxes | ₹0.03 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹-0.01 Cr | ₹0.03 Cr |
Profit After Tax | ₹11 Cr | ₹13 Cr | ₹9.38 Cr | ₹4.05 Cr | ₹6.96 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹11 Cr | ₹13 Cr | ₹9.38 Cr | ₹4.05 Cr | ₹6.96 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹31 Cr | ₹19 Cr | ₹9.79 Cr | ₹6.62 Cr | ₹1.64 Cr |
Appropriations | ₹41 Cr | ₹32 Cr | ₹19 Cr | ₹11 Cr | ₹8.60 Cr |
General Reserve | ₹1.95 Cr | - | - | - | ₹1.10 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹39 Cr | ₹32 Cr | ₹19 Cr | ₹11 Cr | ₹7.50 Cr |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹9.00 | ₹5.00 | ₹7.00 |
Earnings Per Share | ₹10.64 | ₹13.11 | ₹9.45 | ₹4.08 | ₹7.02 |
Adjusted EPS | ₹10.64 | ₹13.11 | ₹9.45 | ₹4.08 | ₹7.02 |
Compare Income Statement of peers of TAMBOLI INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TAMBOLI INDUSTRIES | ₹210.4 Cr | 11.8% | 27.3% | 37.2% | Stock Analytics | |
BAJAJ FINSERV | ₹249,766.0 Cr | -4.1% | -2.6% | -6.9% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹28,423.6 Cr | -5.4% | 7.5% | 115.6% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹26,263.5 Cr | -6.7% | -7.6% | 38.2% | Stock Analytics | |
IIFL FINANCE | ₹17,560.7 Cr | -3.1% | 0.1% | -32.1% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹15,487.4 Cr | -4.3% | -3.6% | -2.4% | Stock Analytics |
TAMBOLI INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TAMBOLI INDUSTRIES | 11.8% |
27.3% |
37.2% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses