Home > Income Statement > TALBROS AUTOMOTIVE COMPONENTS

TALBROS AUTOMOTIVE COMPONENTS
Income Statement

TALBROS AUTOMOTIVE COMPONENTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for TALBROS AUTOMOTIVE COMPONENTS
Please provide your vote to see the results

TALBROS AUTOMOTIVE COMPONENTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹778 Cr₹647 Cr₹577 Cr₹444 Cr₹385 Cr
     Sales ₹729 Cr₹606 Cr₹542 Cr₹423 Cr₹367 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹0.33 Cr₹0.65 Cr₹0.31 Cr₹0.38 Cr
     Revenue from property development -----
     Other Operational Income ₹49 Cr₹40 Cr₹35 Cr₹20 Cr₹18 Cr
Less: Excise Duty -----
Net Sales ₹778 Cr₹647 Cr₹577 Cr₹444 Cr₹385 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.94 Cr₹-7.02 Cr₹-9.74 Cr₹12 Cr₹-4.57 Cr
Raw Material Consumed ₹417 Cr₹358 Cr₹316 Cr₹226 Cr₹209 Cr
     Opening Raw Materials ₹55 Cr₹45 Cr₹43 Cr₹36 Cr₹43 Cr
     Purchases Raw Materials ₹411 Cr₹363 Cr₹314 Cr₹231 Cr₹200 Cr
     Closing Raw Materials ₹55 Cr₹55 Cr₹45 Cr₹43 Cr₹36 Cr
     Other Direct Purchases / Brought in cost ₹4.96 Cr₹4.97 Cr₹3.88 Cr₹2.41 Cr₹1.75 Cr
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹20 Cr₹21 Cr₹18 Cr₹17 Cr
     Electricity & Power ₹24 Cr₹20 Cr₹21 Cr₹18 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹81 Cr₹71 Cr₹65 Cr₹54 Cr₹56 Cr
     Salaries, Wages & Bonus ₹72 Cr₹63 Cr₹58 Cr₹48 Cr₹50 Cr
     Contributions to EPF & Pension Funds ₹3.25 Cr₹2.87 Cr₹2.83 Cr₹2.73 Cr₹3.21 Cr
     Workmen and Staff Welfare Expenses ₹5.48 Cr₹5.14 Cr₹4.27 Cr₹2.66 Cr₹3.19 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹78 Cr₹64 Cr₹55 Cr₹40 Cr₹35 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.75 Cr₹7.80 Cr₹6.48 Cr₹5.66 Cr₹4.33 Cr
     Repairs and Maintenance ₹10 Cr₹11 Cr₹9.32 Cr₹5.58 Cr₹5.25 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹59 Cr₹46 Cr₹40 Cr₹29 Cr₹25 Cr
General and Administration Expenses ₹15 Cr₹12 Cr₹9.63 Cr₹6.36 Cr₹12 Cr
     Rent , Rates & Taxes ₹0.44 Cr₹0.45 Cr₹0.30 Cr₹0.60 Cr₹0.45 Cr
     Insurance ₹1.90 Cr₹1.75 Cr₹1.43 Cr₹1.12 Cr₹1.00 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.49 Cr₹1.99 Cr₹1.89 Cr₹1.46 Cr₹2.06 Cr
     Traveling and conveyance ₹10 Cr₹7.83 Cr₹5.85 Cr₹2.99 Cr₹8.29 Cr
     Other Administration ₹0.23 Cr₹0.23 Cr₹0.17 Cr₹0.19 Cr₹0.22 Cr
Selling and Distribution Expenses ₹33 Cr₹32 Cr₹37 Cr₹24 Cr₹17 Cr
     Advertisement & Sales Promotion ₹2.45 Cr₹3.17 Cr₹2.94 Cr₹1.54 Cr₹1.94 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹31 Cr₹29 Cr₹34 Cr₹23 Cr₹15 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.35 Cr₹11 Cr₹9.92 Cr₹7.90 Cr₹6.96 Cr
     Bad debts /advances written off ₹0.16 Cr₹1.81 Cr₹2.77 Cr₹0.21 Cr₹0.80 Cr
     Provision for doubtful debts ₹1.81 Cr₹1.47 Cr₹1.95 Cr₹2.56 Cr₹1.03 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹1.27 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.39 Cr₹6.58 Cr₹5.20 Cr₹5.13 Cr₹5.14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹664 Cr₹562 Cr₹504 Cr₹389 Cr₹349 Cr
Operating Profit (Excl OI) ₹115 Cr₹85 Cr₹73 Cr₹56 Cr₹37 Cr
Other Income ₹13 Cr₹8.01 Cr₹10 Cr₹8.95 Cr₹6.51 Cr
     Interest Received ₹1.63 Cr₹0.69 Cr₹0.75 Cr₹0.90 Cr₹1.11 Cr
     Dividend Received ₹3.50 Cr₹0.91 Cr--₹0.11 Cr
     Profit on sale of Fixed Assets ₹0.74 Cr₹0.43 Cr₹0.96 Cr₹1.38 Cr₹0.53 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹1.81 Cr₹2.73 Cr-₹0.80 Cr
     Foreign Exchange Gains ₹2.12 Cr-₹2.39 Cr₹3.46 Cr₹0.97 Cr
     Others ₹4.60 Cr₹4.17 Cr₹3.57 Cr₹3.22 Cr₹2.99 Cr
Operating Profit ₹127 Cr₹93 Cr₹83 Cr₹65 Cr₹43 Cr
Interest ₹13 Cr₹11 Cr₹12 Cr₹13 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹12 Cr₹10 Cr₹11 Cr₹13 Cr₹15 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.99 Cr₹0.91 Cr₹1.08 Cr₹0.69 Cr₹0.87 Cr
     Other Interest ₹0.35 Cr₹0.03 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr
PBDT ₹114 Cr₹82 Cr₹71 Cr₹51 Cr₹27 Cr
Depreciation ₹26 Cr₹24 Cr₹23 Cr₹23 Cr₹19 Cr
Profit Before Taxation & Exceptional Items ₹88 Cr₹58 Cr₹49 Cr₹28 Cr₹7.78 Cr
Exceptional Income / Expenses ₹42 Cr--₹18 Cr₹-2.14 Cr
Profit Before Tax ₹147 Cr₹70 Cr₹56 Cr₹52 Cr₹5.64 Cr
Provision for Tax ₹37 Cr₹15 Cr₹11 Cr₹13 Cr₹1.32 Cr
     Current Income Tax ₹37 Cr₹15 Cr₹13 Cr₹14 Cr₹1.34 Cr
     Deferred Tax ₹-0.32 Cr₹-0.53 Cr₹-2.01 Cr₹-0.76 Cr₹0.17 Cr
     Other taxes ₹-0.15 Cr₹0.07 Cr₹0.54 Cr₹-0.37 Cr₹-0.18 Cr
Profit After Tax ₹110 Cr₹56 Cr₹45 Cr₹39 Cr₹4.32 Cr
Extra items -----
Minority Interest -----
Share of Associate ----₹7.88 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹110 Cr₹56 Cr₹45 Cr₹39 Cr₹12 Cr
Adjustments to PAT -----
Profit Balance B/F ₹262 Cr₹210 Cr₹169 Cr₹131 Cr₹123 Cr
Appropriations ₹372 Cr₹266 Cr₹214 Cr₹171 Cr₹135 Cr
     General Reserves ₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.06 Cr₹2.90 Cr₹3.51 Cr₹0.78 Cr₹2.81 Cr
Equity Dividend % ₹35.00₹30.00₹25.00₹20.00₹5.00
Earnings Per Share ₹17.82₹45.02₹36.36₹31.70₹9.88
Adjusted EPS ₹17.82₹9.00₹7.27₹6.34₹1.98

Compare Income Statement of peers of TALBROS AUTOMOTIVE COMPONENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TALBROS AUTOMOTIVE COMPONENTS ₹1,959.6 Cr -4.9% 9.9% 9.4% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹109,625.0 Cr -7.7% -3.7% 60.9% Stock Analytics
BOSCH ₹101,974.0 Cr -5.3% 1.4% 61.7% Stock Analytics
UNO MINDA ₹60,393.4 Cr 0.2% -2.6% 59.1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹36,621.5 Cr -6.7% -13.8% 8.4% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,084.0 Cr 0.9% -21.9% -24.9% Stock Analytics


TALBROS AUTOMOTIVE COMPONENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TALBROS AUTOMOTIVE COMPONENTS

-4.9%

9.9%

9.4%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses