TAINWALA CHEMICALS & PLASTICS (INDIA)
|
TAINWALA CHEMICALS & PLASTICS (INDIA) Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹18 Cr | ₹13 Cr | ₹7.72 Cr | ₹6.47 Cr | ₹11 Cr |
Sales | ₹18 Cr | ₹13 Cr | ₹7.72 Cr | ₹6.47 Cr | ₹11 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹18 Cr | ₹13 Cr | ₹7.72 Cr | ₹6.47 Cr | ₹11 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.91 Cr | ₹1.38 Cr | ₹-0.57 Cr | ₹0.26 Cr | ₹2.26 Cr |
Raw Material Consumed | ₹15 Cr | ₹11 Cr | ₹6.20 Cr | ₹5.02 Cr | ₹6.35 Cr |
Opening Raw Materials | ₹0.36 Cr | ₹0.26 Cr | ₹1.21 Cr | ₹1.12 Cr | ₹0.39 Cr |
Purchases Raw Materials | ₹2.29 Cr | ₹2.81 Cr | ₹4.26 Cr | ₹4.87 Cr | ₹7.01 Cr |
Closing Raw Materials | ₹0.31 Cr | ₹0.36 Cr | ₹0.26 Cr | ₹1.21 Cr | ₹1.12 Cr |
Other Direct Purchases / Brought in cost | ₹13 Cr | ₹7.81 Cr | ₹0.99 Cr | ₹0.25 Cr | ₹0.06 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.16 Cr | ₹0.19 Cr | ₹0.26 Cr | ₹0.39 Cr | ₹0.52 Cr |
Electricity & Power | ₹0.16 Cr | ₹0.19 Cr | ₹0.26 Cr | ₹0.39 Cr | ₹0.52 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.13 Cr | ₹1.38 Cr | ₹2.17 Cr | ₹2.06 Cr | ₹2.29 Cr |
Salaries, Wages & Bonus | ₹1.00 Cr | ₹1.17 Cr | ₹1.92 Cr | ₹1.88 Cr | ₹2.02 Cr |
Contributions to EPF & Pension Funds | ₹0.06 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹0.23 Cr |
Workmen and Staff Welfare Expenses | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.04 Cr |
Other Employees Cost | ₹0.06 Cr | ₹0.10 Cr | ₹0.07 Cr | - | - |
Other Manufacturing Expenses | ₹0.06 Cr | ₹0.18 Cr | ₹0.90 Cr | ₹0.19 Cr | ₹0.35 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.02 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.15 Cr |
Repairs and Maintenance | ₹0.04 Cr | ₹0.15 Cr | ₹0.85 Cr | ₹0.16 Cr | ₹0.21 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹0.93 Cr | ₹0.81 Cr | ₹0.74 Cr | ₹0.61 Cr | ₹0.57 Cr |
Rent , Rates & Taxes | ₹0.17 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
Insurance | ₹0.04 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.10 Cr |
Printing and stationery | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.56 Cr | ₹0.40 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.05 Cr |
Traveling and conveyance | ₹0.01 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.09 Cr |
Other Administration | ₹0.16 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.18 Cr |
Selling and Distribution Expenses | ₹0.06 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.04 Cr |
Advertisement & Sales Promotion | - | ₹0.02 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr |
Sales Commissions & Incentives | ₹0.06 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.01 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.07 Cr | ₹3.76 Cr | ₹1.66 Cr | ₹0.31 Cr | ₹0.53 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.00 Cr | - | ₹0.04 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.07 Cr | ₹3.76 Cr | ₹1.65 Cr | ₹0.31 Cr | ₹0.50 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹18 Cr | ₹18 Cr | ₹11 Cr | ₹8.89 Cr | ₹13 Cr |
Operating Profit (Excl OI) | ₹-0.23 Cr | ₹-5.43 Cr | ₹-3.71 Cr | ₹-2.42 Cr | ₹-2.33 Cr |
Other Income | ₹6.20 Cr | ₹9.77 Cr | ₹4.81 Cr | ₹2.62 Cr | ₹7.22 Cr |
Interest Received | ₹5.12 Cr | ₹1.05 Cr | ₹0.73 Cr | ₹1.32 Cr | ₹0.84 Cr |
Dividend Received | ₹0.43 Cr | ₹6.46 Cr | ₹0.21 Cr | ₹0.09 Cr | ₹6.27 Cr |
Profit on sale of Fixed Assets | ₹0.13 Cr | ₹0.00 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | ₹0.11 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.04 Cr | - |
Others | ₹0.53 Cr | ₹2.27 Cr | ₹3.87 Cr | ₹1.17 Cr | - |
Operating Profit | ₹5.97 Cr | ₹4.34 Cr | ₹1.10 Cr | ₹0.19 Cr | ₹4.89 Cr |
Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.35 Cr | ₹0.04 Cr | ₹0.03 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.35 Cr | ₹0.04 Cr | ₹0.03 Cr |
PBDT | ₹5.96 Cr | ₹4.33 Cr | ₹0.75 Cr | ₹0.16 Cr | ₹4.85 Cr |
Depreciation | ₹0.42 Cr | ₹0.44 Cr | ₹0.38 Cr | ₹0.48 Cr | ₹0.50 Cr |
Profit Before Taxation & Exceptional Items | ₹5.54 Cr | ₹3.89 Cr | ₹0.37 Cr | ₹-0.33 Cr | ₹4.35 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹5.54 Cr | ₹3.89 Cr | ₹0.37 Cr | ₹-0.33 Cr | ₹4.35 Cr |
Provision for Tax | ₹0.73 Cr | ₹0.61 Cr | - | - | ₹0.02 Cr |
Current Income Tax | ₹0.96 Cr | ₹0.24 Cr | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | ₹-0.24 Cr | ₹0.37 Cr | - | - | ₹0.02 Cr |
Profit After Tax | ₹4.82 Cr | ₹3.28 Cr | ₹0.37 Cr | ₹-0.33 Cr | ₹4.34 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹30 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹23 Cr |
Appropriations | ₹35 Cr | ₹30 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | ₹-0.01 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹5.14 | ₹3.50 | ₹0.39 | ₹-0.35 | ₹4.63 |
Adjusted EPS | ₹5.14 | ₹3.50 | ₹0.39 | ₹-0.35 | ₹4.63 |
Compare Income Statement of peers of TAINWALA CHEMICALS & PLASTICS (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TAINWALA CHEMICALS & PLASTICS (INDIA) | ₹228.4 Cr | -8.9% | -17.9% | 57.3% | Stock Analytics | |
SUPREME INDUSTRIES | ₹55,620.0 Cr | -5% | -8.8% | -0.7% | Stock Analytics | |
ASTRAL | ₹40,112.5 Cr | -3.9% | -18.6% | -18.7% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹12,850.1 Cr | -11% | -22% | -12.2% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,603.9 Cr | -5% | -11.3% | -16.2% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,412.5 Cr | -1.7% | -5.7% | -45.8% | Stock Analytics |
TAINWALA CHEMICALS & PLASTICS (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TAINWALA CHEMICALS & PLASTICS (INDIA) | -8.9% |
-17.9% |
57.3% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses