Home > Income Statement > SHEELA FOAM

SHEELA FOAM
Income Statement

SHEELA FOAM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SHEELA FOAM
Please provide your vote to see the results

SHEELA FOAM Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,081 Cr₹303,542 Cr₹2,501 Cr₹2,174 Cr₹2,141 Cr
     Sales ₹3,068 Cr₹302,739 Cr₹2,498 Cr₹2,164 Cr₹2,131 Cr
     Job Work/ Contract Receipts -₹4.25 Cr---
     Processing Charges / Service Income ₹8.25 Cr₹610 Cr₹1.84 Cr--
     Revenue from property development -----
     Other Operational Income ₹4.96 Cr₹188 Cr₹1.60 Cr₹9.52 Cr₹11 Cr
Less: Excise Duty -----
Net Sales ₹2,873 Cr₹286,558 Cr₹2,437 Cr₹2,174 Cr₹2,141 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-12 Cr₹-978 Cr₹-6.01 Cr₹-1.44 Cr₹-12 Cr
Raw Material Consumed ₹1,723 Cr₹181,120 Cr₹1,324 Cr₹1,026 Cr₹1,154 Cr
     Opening Raw Materials ₹194 Cr₹16,296 Cr₹95 Cr₹82 Cr₹80 Cr
     Purchases Raw Materials ₹1,589 Cr₹178,864 Cr₹1,374 Cr₹1,022 Cr₹1,109 Cr
     Closing Raw Materials ₹198 Cr₹19,393 Cr₹163 Cr₹95 Cr₹82 Cr
     Other Direct Purchases / Brought in cost ₹138 Cr₹5,354 Cr₹18 Cr₹18 Cr₹47 Cr
     Other raw material cost -----
Power & Fuel Cost ₹18 Cr₹1,568 Cr₹13 Cr₹13 Cr₹13 Cr
     Electricity & Power ₹18 Cr₹1,568 Cr₹13 Cr₹13 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹283 Cr₹25,548 Cr₹232 Cr₹220 Cr₹177 Cr
     Salaries, Wages & Bonus ₹252 Cr₹22,702 Cr₹204 Cr₹195 Cr₹158 Cr
     Contributions to EPF & Pension Funds ₹15 Cr₹1,406 Cr₹12 Cr₹9.14 Cr₹6.01 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹1,254 Cr₹13 Cr₹16 Cr₹14 Cr
     Other Employees Cost ₹2.47 Cr₹185 Cr₹2.66 Cr--
Other Manufacturing Expenses ₹126 Cr₹12,219 Cr₹108 Cr₹137 Cr₹108 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹27 Cr₹2,587 Cr₹18 Cr₹29 Cr₹24 Cr
     Repairs and Maintenance ₹23 Cr₹2,074 Cr₹19 Cr₹18 Cr₹14 Cr
     Packing Material Consumed ₹77 Cr₹7,559 Cr₹71 Cr₹80 Cr₹63 Cr
     Other Mfg Exp ₹-0.37 Cr--₹11 Cr₹5.79 Cr
General and Administration Expenses ₹76 Cr₹5,694 Cr₹41 Cr₹50 Cr₹69 Cr
     Rent , Rates & Taxes ₹13 Cr₹977 Cr₹8.10 Cr₹4.90 Cr₹21 Cr
     Insurance ₹15 Cr₹1,248 Cr₹11 Cr₹6.82 Cr₹6.82 Cr
     Printing and stationery -----
     Professional and legal fees ₹16 Cr₹1,349 Cr₹6.23 Cr₹13 Cr₹19 Cr
     Traveling and conveyance ₹17 Cr₹958 Cr₹7.48 Cr₹15 Cr₹13 Cr
     Other Administration ₹15 Cr₹1,162 Cr₹8.19 Cr₹10 Cr₹8.85 Cr
Selling and Distribution Expenses ₹303 Cr₹25,217 Cr₹327 Cr₹395 Cr₹395 Cr
     Advertisement & Sales Promotion ₹155 Cr₹11,346 Cr₹209 Cr₹242 Cr₹229 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹136 Cr₹12,900 Cr₹113 Cr₹101 Cr₹92 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹12 Cr₹970 Cr₹4.99 Cr₹52 Cr₹75 Cr
Miscellaneous Expenses ₹58 Cr₹4,675 Cr₹35 Cr₹32 Cr₹28 Cr
     Bad debts /advances written off ₹5.11 Cr₹49 Cr₹0.70 Cr--
     Provision for doubtful debts ₹3.60 Cr₹5.07 Cr₹2.07 Cr₹1.23 Cr₹0.39 Cr
     Losson disposal of fixed assets(net) -₹28 Cr--₹0.47 Cr
     Losson foreign exchange fluctuations ₹3.53 Cr₹257 Cr--₹1.04 Cr
     Losson sale of non-trade current investments -₹383 Cr---
     Other Miscellaneous Expenses ₹46 Cr₹3,952 Cr₹32 Cr₹31 Cr₹26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,575 Cr₹255,063 Cr₹2,073 Cr₹1,873 Cr₹1,932 Cr
Operating Profit (Excl OI) ₹298 Cr₹31,495 Cr₹364 Cr₹300 Cr₹210 Cr
Other Income ₹86 Cr₹7,916 Cr₹50 Cr₹40 Cr₹29 Cr
     Interest Received ₹35 Cr₹3,769 Cr₹14 Cr₹4.70 Cr₹11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.49 Cr-₹0.52 Cr₹2.67 Cr-
     Profits on sale of Investments ₹19 Cr₹1,228 Cr₹17 Cr₹15 Cr₹4.81 Cr
     Provision Written Back ₹0.12 Cr₹59 Cr₹0.19 Cr₹0.11 Cr₹0.17 Cr
     Foreign Exchange Gains ₹0.99 Cr₹750 Cr₹4.10 Cr₹3.69 Cr-
     Others ₹31 Cr₹2,109 Cr₹15 Cr₹14 Cr₹13 Cr
Operating Profit ₹384 Cr₹39,411 Cr₹414 Cr₹340 Cr₹239 Cr
Interest ₹21 Cr₹1,697 Cr₹18 Cr₹13 Cr₹9.62 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹12 Cr₹298 Cr₹3.34 Cr₹1.88 Cr₹1.86 Cr
     Intereston Fixed deposits ₹5.27 Cr₹523 Cr₹7.58 Cr₹6.93 Cr₹5.55 Cr
     Bank Charges etc ₹0.87 Cr₹199 Cr₹1.96 Cr₹1.09 Cr₹1.40 Cr
     Other Interest ₹3.21 Cr₹677 Cr₹4.81 Cr₹3.10 Cr₹0.81 Cr
PBDT ₹363 Cr₹37,714 Cr₹397 Cr₹327 Cr₹229 Cr
Depreciation ₹90 Cr₹8,078 Cr₹73 Cr₹59 Cr₹40 Cr
Profit Before Taxation & Exceptional Items ₹273 Cr₹29,636 Cr₹324 Cr₹268 Cr₹189 Cr
Exceptional Income / Expenses ---₹-12 Cr-
Profit Before Tax ₹273 Cr₹29,636 Cr₹324 Cr₹256 Cr₹189 Cr
Provision for Tax ₹72 Cr₹7,763 Cr₹84 Cr₹62 Cr₹56 Cr
     Current Income Tax ₹73 Cr₹8,331 Cr₹85 Cr₹67 Cr₹52 Cr
     Deferred Tax ₹-2.21 Cr₹-546 Cr₹-0.49 Cr₹-4.69 Cr₹4.46 Cr
     Other taxes ₹1.67 Cr₹-22 Cr₹-0.42 Cr₹0.00 Cr₹-1.11 Cr
Profit After Tax ₹201 Cr₹21,873 Cr₹240 Cr₹194 Cr₹134 Cr
Extra items -----
Minority Interest ₹-1.91 Cr₹-140 Cr₹-2.43 Cr₹-0.86 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹199 Cr₹21,733 Cr₹238 Cr₹193 Cr₹134 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,313 Cr₹110,121 Cr₹865 Cr₹678 Cr₹546 Cr
Appropriations ₹1,512 Cr₹131,854 Cr₹1,102 Cr₹871 Cr₹680 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.82 Cr₹523 Cr₹-0.74 Cr-₹2.39 Cr
Equity Dividend % -----
Earnings Per Share ₹20.39₹44.55₹48.73₹39.65₹27.42
Adjusted EPS ₹20.39₹22.28₹24.37₹19.83₹13.71

Compare Income Statement of peers of SHEELA FOAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHEELA FOAM ₹9,794.4 Cr 0.2% -2.6% -20.3% Stock Analytics
HINDUSTAN UNILEVER ₹669,363.0 Cr -4% 0.3% 17.4% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹137,420.0 Cr -3.2% -9% 36% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹101,872.0 Cr -0.8% 1.9% 91.4% Stock Analytics
DABUR INDIA ₹101,403.0 Cr -9.6% -12% 5.3% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹54,423.0 Cr 2.1% 3.7% -7.6% Stock Analytics


SHEELA FOAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHEELA FOAM

0.2%

-2.6%

-20.3%

SENSEX

-4.8%

-1.1%

24.7%


You may also like the below Video Courses