Home > Income Statement > SYNERGY GREEN INDUSTRIES

SYNERGY GREEN INDUSTRIES
Income Statement

SYNERGY GREEN INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SYNERGY GREEN INDUSTRIES
Please provide your vote to see the results

SYNERGY GREEN INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹326 Cr₹290 Cr₹284 Cr₹199 Cr₹208 Cr
     Sales ₹325 Cr₹288 Cr₹282 Cr₹195 Cr₹206 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.03 Cr₹0.19 Cr₹0.15 Cr₹0.03 Cr₹0.07 Cr
     Revenue from property development -----
     Other Operational Income ₹1.60 Cr₹1.66 Cr₹1.19 Cr₹4.06 Cr₹1.59 Cr
Less: Excise Duty -----
Net Sales ₹326 Cr₹290 Cr₹284 Cr₹199 Cr₹208 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.65 Cr₹-6.80 Cr₹-4.65 Cr₹-5.43 Cr₹5.40 Cr
Raw Material Consumed ₹132 Cr₹132 Cr₹128 Cr₹77 Cr₹73 Cr
     Opening Raw Materials ₹8.82 Cr₹14 Cr₹11 Cr₹9.66 Cr₹6.84 Cr
     Purchases Raw Materials ₹130 Cr₹127 Cr₹131 Cr₹78 Cr₹76 Cr
     Closing Raw Materials ₹6.77 Cr₹8.82 Cr₹14 Cr₹11 Cr₹9.66 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹26 Cr₹24 Cr₹25 Cr₹20 Cr₹19 Cr
     Electricity & Power ₹26 Cr₹24 Cr₹25 Cr₹20 Cr₹19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹28 Cr₹24 Cr₹23 Cr₹21 Cr₹19 Cr
     Salaries, Wages & Bonus ₹26 Cr₹23 Cr₹22 Cr₹19 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹0.58 Cr₹0.55 Cr₹0.51 Cr₹0.49 Cr₹0.47 Cr
     Workmen and Staff Welfare Expenses ₹0.80 Cr₹0.70 Cr₹0.66 Cr₹0.43 Cr₹0.59 Cr
     Other Employees Cost ₹0.29 Cr₹0.25 Cr₹0.18 Cr₹0.15 Cr₹0.18 Cr
Other Manufacturing Expenses ₹79 Cr₹73 Cr₹73 Cr₹51 Cr₹56 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹34 Cr₹27 Cr₹35 Cr₹24 Cr₹26 Cr
     Repairs and Maintenance ₹1.05 Cr₹0.77 Cr₹0.87 Cr₹0.99 Cr₹1.28 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹44 Cr₹45 Cr₹37 Cr₹25 Cr₹29 Cr
General and Administration Expenses ₹3.52 Cr₹2.92 Cr₹2.49 Cr₹2.52 Cr₹3.39 Cr
     Rent , Rates & Taxes ₹1.27 Cr₹1.25 Cr₹1.07 Cr₹0.98 Cr₹1.22 Cr
     Insurance ₹0.23 Cr₹0.26 Cr₹0.20 Cr₹0.20 Cr₹0.13 Cr
     Printing and stationery ₹0.07 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr
     Professional and legal fees ₹0.46 Cr₹0.34 Cr₹0.33 Cr₹0.53 Cr₹0.52 Cr
     Traveling and conveyance ₹0.87 Cr₹0.55 Cr₹0.32 Cr₹0.26 Cr₹0.73 Cr
     Other Administration ₹0.62 Cr₹0.49 Cr₹0.54 Cr₹0.53 Cr₹0.78 Cr
Selling and Distribution Expenses ₹12 Cr₹13 Cr₹11 Cr₹8.64 Cr₹8.07 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹12 Cr₹13 Cr₹11 Cr₹8.29 Cr₹8.03 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.02 Cr₹0.35 Cr₹0.04 Cr
Miscellaneous Expenses ₹2.15 Cr₹1.13 Cr₹1.33 Cr₹0.49 Cr₹0.33 Cr
     Bad debts /advances written off ₹1.69 Cr----
     Provision for doubtful debts ₹0.02 Cr₹0.18 Cr-₹0.09 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.45 Cr₹0.95 Cr₹1.33 Cr₹0.40 Cr₹0.33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹287 Cr₹264 Cr₹260 Cr₹175 Cr₹185 Cr
Operating Profit (Excl OI) ₹39 Cr₹26 Cr₹24 Cr₹24 Cr₹22 Cr
Other Income ₹1.82 Cr₹0.71 Cr₹1.14 Cr₹0.86 Cr₹0.66 Cr
     Interest Received ₹0.37 Cr₹0.27 Cr₹0.27 Cr-₹0.18 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.08 Cr₹0.10 Cr₹0.31 Cr₹0.04 Cr₹0.10 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.88 Cr----
     Foreign Exchange Gains ₹0.41 Cr₹0.34 Cr₹0.56 Cr₹0.73 Cr₹0.38 Cr
     Others ₹0.08 Cr--₹0.09 Cr-
Operating Profit ₹41 Cr₹27 Cr₹25 Cr₹25 Cr₹23 Cr
Interest ₹13 Cr₹14 Cr₹11 Cr₹11 Cr₹9.52 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹11 Cr₹9.32 Cr₹8.68 Cr₹8.61 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.78 Cr₹1.70 Cr₹1.11 Cr₹1.69 Cr₹0.92 Cr
     Other Interest ₹1.07 Cr₹1.07 Cr₹1.07 Cr₹1.07 Cr-
PBDT ₹28 Cr₹13 Cr₹14 Cr₹14 Cr₹14 Cr
Depreciation ₹12 Cr₹12 Cr₹11 Cr₹8.51 Cr₹7.37 Cr
Profit Before Taxation & Exceptional Items ₹16 Cr₹0.69 Cr₹3.07 Cr₹5.25 Cr₹6.24 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹16 Cr₹0.69 Cr₹3.07 Cr₹5.25 Cr₹6.24 Cr
Provision for Tax ₹4.09 Cr₹-0.18 Cr₹1.64 Cr₹2.07 Cr₹2.91 Cr
     Current Income Tax ₹3.60 Cr----
     Deferred Tax ₹0.50 Cr₹-0.18 Cr₹1.64 Cr₹3.12 Cr₹2.90 Cr
     Other taxes ---₹-1.04 Cr₹0.01 Cr
Profit After Tax ₹12 Cr₹0.87 Cr₹1.43 Cr₹3.18 Cr₹3.33 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-1.58 Cr₹-2.52 Cr₹-3.67 Cr₹-6.73 Cr₹-9.30 Cr
Appropriations ₹9.99 Cr₹-1.66 Cr₹-2.24 Cr₹-3.55 Cr₹-5.97 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.02 Cr₹-0.08 Cr₹0.28 Cr₹0.12 Cr-
Equity Dividend % -----
Earnings Per Share ₹8.18₹0.61₹1.01₹2.25₹2.36
Adjusted EPS ₹7.98₹0.60₹0.99₹2.19₹2.30

Compare Income Statement of peers of SYNERGY GREEN INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SYNERGY GREEN INDUSTRIES ₹612.4 Cr -4.8% -14.5% 13% Stock Analytics
AIA ENGINEERING ₹33,743.7 Cr 0.9% 6.4% -5% Stock Analytics
PTC INDUSTRIES ₹21,603.1 Cr -3.2% 6.8% 114.4% Stock Analytics
KIRLOSKAR FERROUS INDUSTRIES ₹9,278.3 Cr -6.8% -10.4% -0.3% Stock Analytics
ELECTROSTEEL CASTINGS ₹7,269.9 Cr -4.4% -13.1% -24% Stock Analytics
ALICON CASTALLOY ₹1,478.1 Cr -2.2% -8.1% -6.9% Stock Analytics


SYNERGY GREEN INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SYNERGY GREEN INDUSTRIES

-4.8%

-14.5%

13%

SENSEX

0.1%

-3.6%

7.9%


You may also like the below Video Courses