SWISS MILITARY CONSUMER GOODS
|
SWISS MILITARY CONSUMER GOODS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2011 | Mar2010 | Jun2009 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹192 Cr | ₹130 Cr | ₹1.52 Cr | ₹1.01 Cr | ₹3.78 Cr |
Sales | ₹192 Cr | ₹130 Cr | ₹0.91 Cr | ₹0.44 Cr | ₹2.37 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | ₹0.61 Cr | ₹0.57 Cr | ₹1.42 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹192 Cr | ₹130 Cr | ₹1.52 Cr | ₹1.01 Cr | ₹3.78 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-4.49 Cr | ₹-12 Cr | ₹-0.34 Cr | ₹0.07 Cr | ₹1.86 Cr |
Raw Material Consumed | ₹165 Cr | ₹120 Cr | ₹1.43 Cr | ₹0.38 Cr | ₹0.25 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹165 Cr | ₹120 Cr | ₹1.43 Cr | ₹0.38 Cr | ₹0.25 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.05 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.09 Cr |
Electricity & Power | ₹0.05 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.09 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹6.97 Cr | ₹5.33 Cr | ₹0.31 Cr | ₹0.21 Cr | ₹0.66 Cr |
Salaries, Wages & Bonus | ₹6.91 Cr | ₹5.24 Cr | ₹0.25 Cr | ₹0.19 Cr | ₹0.60 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.07 Cr | ₹0.09 Cr | - | - | - |
Other Employees Cost | - | - | ₹0.06 Cr | ₹0.02 Cr | ₹0.06 Cr |
Other Manufacturing Expenses | ₹2.24 Cr | ₹1.14 Cr | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2.24 Cr | ₹1.14 Cr | - | - | - |
General and Administration Expenses | ₹6.02 Cr | ₹4.73 Cr | ₹0.62 Cr | ₹0.34 Cr | ₹2.79 Cr |
Rent , Rates & Taxes | - | - | ₹0.18 Cr | ₹0.13 Cr | ₹1.41 Cr |
Insurance | ₹0.06 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr |
Printing and stationery | ₹0.07 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr |
Professional and legal fees | ₹0.90 Cr | ₹0.95 Cr | ₹0.19 Cr | ₹0.04 Cr | ₹0.17 Cr |
Traveling and conveyance | ₹1.34 Cr | ₹1.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.07 Cr |
Other Administration | ₹3.67 Cr | ₹2.68 Cr | ₹0.20 Cr | ₹0.14 Cr | ₹1.08 Cr |
Selling and Distribution Expenses | ₹5.52 Cr | ₹3.48 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.09 Cr |
Advertisement & Sales Promotion | ₹1.83 Cr | ₹1.37 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.06 Cr |
Sales Commissions & Incentives | ₹0.20 Cr | ₹0.41 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹3.49 Cr | ₹1.70 Cr | - | - | - |
Miscellaneous Expenses | ₹0.32 Cr | ₹0.13 Cr | ₹0.02 Cr | - | ₹0.29 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.01 Cr | - | - | - | ₹0.03 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.31 Cr | ₹0.13 Cr | ₹0.02 Cr | - | ₹0.26 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹182 Cr | ₹123 Cr | ₹2.10 Cr | ₹1.06 Cr | ₹6.02 Cr |
Operating Profit (Excl OI) | ₹9.82 Cr | ₹7.21 Cr | ₹-0.58 Cr | ₹-0.05 Cr | ₹-2.24 Cr |
Other Income | ₹1.65 Cr | ₹0.88 Cr | ₹0.02 Cr | ₹0.27 Cr | ₹0.05 Cr |
Interest Received | ₹1.22 Cr | ₹0.68 Cr | - | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | ₹0.25 Cr | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | ₹0.02 Cr | - | - | - |
Others | ₹0.43 Cr | ₹0.17 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.05 Cr |
Operating Profit | ₹11 Cr | ₹8.09 Cr | ₹-0.57 Cr | ₹0.22 Cr | ₹-2.19 Cr |
Interest | ₹0.02 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.25 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.00 Cr | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Other Interest | ₹0.02 Cr | - | - | - | ₹0.24 Cr |
PBDT | ₹11 Cr | ₹8.09 Cr | ₹-0.57 Cr | ₹0.22 Cr | ₹-2.44 Cr |
Depreciation | ₹0.23 Cr | ₹0.22 Cr | ₹0.92 Cr | ₹0.71 Cr | ₹0.34 Cr |
Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹7.86 Cr | ₹-1.49 Cr | ₹-0.48 Cr | ₹-2.78 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹11 Cr | ₹7.86 Cr | ₹-1.49 Cr | ₹-0.48 Cr | ₹-2.78 Cr |
Provision for Tax | ₹2.87 Cr | ₹1.69 Cr | ₹-0.01 Cr | - | ₹0.01 Cr |
Current Income Tax | ₹2.87 Cr | ₹1.69 Cr | ₹-0.01 Cr | - | ₹0.01 Cr |
Deferred Tax | ₹0.01 Cr | ₹0.00 Cr | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹8.35 Cr | ₹6.18 Cr | ₹-1.48 Cr | ₹-0.48 Cr | ₹-2.79 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹8.35 Cr | ₹6.18 Cr | ₹-1.48 Cr | ₹-0.48 Cr | ₹-2.79 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-6.51 Cr | ₹-13 Cr | ₹-3.28 Cr | ₹-2.79 Cr | ₹0.00 Cr |
Appropriations | ₹1.84 Cr | ₹-6.51 Cr | ₹-4.76 Cr | ₹-3.28 Cr | ₹-2.79 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹3.15 Cr | - | - | - | - |
Equity Dividend % | ₹5.00 | ₹8.00 | - | - | - |
Earnings Per Share | ₹0.42 | ₹0.31 | ₹-0.30 | ₹-0.10 | ₹-0.58 |
Adjusted EPS | ₹0.38 | ₹0.28 | ₹-0.10 | ₹-0.03 | ₹-0.19 |
Compare Income Statement of peers of SWISS MILITARY CONSUMER GOODS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SWISS MILITARY CONSUMER GOODS | ₹883.9 Cr | 0.2% | -5.4% | 95.1% | Stock Analytics | |
TEJAS NETWORKS | ₹22,919.5 Cr | 4.5% | 6.9% | 63.9% | Stock Analytics | |
NETWEB TECHNOLOGIES INDIA | ₹15,729.2 Cr | -0.2% | 9.5% | 250.9% | Stock Analytics | |
E2E NETWORKS | ₹7,887.4 Cr | 5.9% | 25.8% | 561.3% | Stock Analytics | |
NELCO | ₹2,314.2 Cr | 6.1% | 15.5% | 31.4% | Stock Analytics | |
CONTROL PRINT | ₹1,145.4 Cr | 3% | -8.2% | -13.9% | Stock Analytics |
SWISS MILITARY CONSUMER GOODS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SWISS MILITARY CONSUMER GOODS | 0.2% |
-5.4% |
95.1% |
SENSEX | 2.5% |
-0.5% |
19.7% |
You may also like the below Video Courses