Home > Income Statement > SWISS MILITARY CONSUMER GOODS

SWISS MILITARY CONSUMER GOODS
Income Statement

SWISS MILITARY CONSUMER GOODS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SWISS MILITARY CONSUMER GOODS
Please provide your vote to see the results

SWISS MILITARY CONSUMER GOODS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2011Mar2010Jun2009
INCOME :
Gross Sales ₹192 Cr₹130 Cr₹1.52 Cr₹1.01 Cr₹3.78 Cr
     Sales ₹192 Cr₹130 Cr₹0.91 Cr₹0.44 Cr₹2.37 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income --₹0.61 Cr₹0.57 Cr₹1.42 Cr
Less: Excise Duty -----
Net Sales ₹192 Cr₹130 Cr₹1.52 Cr₹1.01 Cr₹3.78 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.49 Cr₹-12 Cr₹-0.34 Cr₹0.07 Cr₹1.86 Cr
Raw Material Consumed ₹165 Cr₹120 Cr₹1.43 Cr₹0.38 Cr₹0.25 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹165 Cr₹120 Cr₹1.43 Cr₹0.38 Cr₹0.25 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.05 Cr₹0.07 Cr₹0.02 Cr₹0.03 Cr₹0.09 Cr
     Electricity & Power ₹0.05 Cr₹0.07 Cr₹0.02 Cr₹0.03 Cr₹0.09 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹6.97 Cr₹5.33 Cr₹0.31 Cr₹0.21 Cr₹0.66 Cr
     Salaries, Wages & Bonus ₹6.91 Cr₹5.24 Cr₹0.25 Cr₹0.19 Cr₹0.60 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.07 Cr₹0.09 Cr---
     Other Employees Cost --₹0.06 Cr₹0.02 Cr₹0.06 Cr
Other Manufacturing Expenses ₹2.24 Cr₹1.14 Cr---
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹2.24 Cr₹1.14 Cr---
General and Administration Expenses ₹6.02 Cr₹4.73 Cr₹0.62 Cr₹0.34 Cr₹2.79 Cr
     Rent , Rates & Taxes --₹0.18 Cr₹0.13 Cr₹1.41 Cr
     Insurance ₹0.06 Cr₹0.06 Cr₹0.01 Cr₹0.00 Cr₹0.02 Cr
     Printing and stationery ₹0.07 Cr₹0.04 Cr₹0.01 Cr₹0.01 Cr₹0.04 Cr
     Professional and legal fees ₹0.90 Cr₹0.95 Cr₹0.19 Cr₹0.04 Cr₹0.17 Cr
     Traveling and conveyance ₹1.34 Cr₹1.01 Cr₹0.03 Cr₹0.02 Cr₹0.07 Cr
     Other Administration ₹3.67 Cr₹2.68 Cr₹0.20 Cr₹0.14 Cr₹1.08 Cr
Selling and Distribution Expenses ₹5.52 Cr₹3.48 Cr₹0.03 Cr₹0.02 Cr₹0.09 Cr
     Advertisement & Sales Promotion ₹1.83 Cr₹1.37 Cr₹0.02 Cr₹0.01 Cr₹0.06 Cr
     Sales Commissions & Incentives ₹0.20 Cr₹0.41 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.49 Cr₹1.70 Cr---
Miscellaneous Expenses ₹0.32 Cr₹0.13 Cr₹0.02 Cr-₹0.29 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.01 Cr---₹0.03 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.31 Cr₹0.13 Cr₹0.02 Cr-₹0.26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹182 Cr₹123 Cr₹2.10 Cr₹1.06 Cr₹6.02 Cr
Operating Profit (Excl OI) ₹9.82 Cr₹7.21 Cr₹-0.58 Cr₹-0.05 Cr₹-2.24 Cr
Other Income ₹1.65 Cr₹0.88 Cr₹0.02 Cr₹0.27 Cr₹0.05 Cr
     Interest Received ₹1.22 Cr₹0.68 Cr---
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ---₹0.25 Cr-
     Provision Written Back -----
     Foreign Exchange Gains -₹0.02 Cr---
     Others ₹0.43 Cr₹0.17 Cr₹0.02 Cr₹0.03 Cr₹0.05 Cr
Operating Profit ₹11 Cr₹8.09 Cr₹-0.57 Cr₹0.22 Cr₹-2.19 Cr
Interest ₹0.02 Cr-₹0.00 Cr₹0.00 Cr₹0.25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.00 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc --₹0.00 Cr₹0.00 Cr₹0.01 Cr
     Other Interest ₹0.02 Cr---₹0.24 Cr
PBDT ₹11 Cr₹8.09 Cr₹-0.57 Cr₹0.22 Cr₹-2.44 Cr
Depreciation ₹0.23 Cr₹0.22 Cr₹0.92 Cr₹0.71 Cr₹0.34 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹7.86 Cr₹-1.49 Cr₹-0.48 Cr₹-2.78 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹11 Cr₹7.86 Cr₹-1.49 Cr₹-0.48 Cr₹-2.78 Cr
Provision for Tax ₹2.87 Cr₹1.69 Cr₹-0.01 Cr-₹0.01 Cr
     Current Income Tax ₹2.87 Cr₹1.69 Cr₹-0.01 Cr-₹0.01 Cr
     Deferred Tax ₹0.01 Cr₹0.00 Cr---
     Other taxes -----
Profit After Tax ₹8.35 Cr₹6.18 Cr₹-1.48 Cr₹-0.48 Cr₹-2.79 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹8.35 Cr₹6.18 Cr₹-1.48 Cr₹-0.48 Cr₹-2.79 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-6.51 Cr₹-13 Cr₹-3.28 Cr₹-2.79 Cr₹0.00 Cr
Appropriations ₹1.84 Cr₹-6.51 Cr₹-4.76 Cr₹-3.28 Cr₹-2.79 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.15 Cr----
Equity Dividend % ₹5.00₹8.00---
Earnings Per Share ₹0.42₹0.31₹-0.30₹-0.10₹-0.58
Adjusted EPS ₹0.38₹0.28₹-0.10₹-0.03₹-0.19

Compare Income Statement of peers of SWISS MILITARY CONSUMER GOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWISS MILITARY CONSUMER GOODS ₹883.9 Cr 0.2% -5.4% 95.1% Stock Analytics
TEJAS NETWORKS ₹22,919.5 Cr 4.5% 6.9% 63.9% Stock Analytics
NETWEB TECHNOLOGIES INDIA ₹15,729.2 Cr -0.2% 9.5% 250.9% Stock Analytics
E2E NETWORKS ₹7,887.4 Cr 5.9% 25.8% 561.3% Stock Analytics
NELCO ₹2,314.2 Cr 6.1% 15.5% 31.4% Stock Analytics
CONTROL PRINT ₹1,145.4 Cr 3% -8.2% -13.9% Stock Analytics


SWISS MILITARY CONSUMER GOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWISS MILITARY CONSUMER GOODS

0.2%

-5.4%

95.1%

SENSEX

2.5%

-0.5%

19.7%


You may also like the below Video Courses