SWIGGY
|
SWIGGY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹11,327 Cr | ₹8,314 Cr | ₹5,744 Cr | ₹2,547 Cr | ₹3,468 Cr |
Sales | ₹4,699 Cr | ₹3,401 Cr | ₹2,162 Cr | ₹601 Cr | ₹405 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹6,453 Cr | ₹4,786 Cr | ₹3,444 Cr | ₹1,879 Cr | ₹2,999 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹175 Cr | ₹126 Cr | ₹137 Cr | ₹67 Cr | ₹64 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹11,247 Cr | ₹8,265 Cr | ₹5,705 Cr | ₹2,547 Cr | ₹3,468 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-12 Cr | ₹6.92 Cr | ₹-7.55 Cr | ₹5.60 Cr | ₹-17 Cr |
Raw Material Consumed | ₹4,616 Cr | ₹3,374 Cr | ₹2,276 Cr | ₹565 Cr | ₹355 Cr |
Opening Raw Materials | ₹5.14 Cr | ₹5.35 Cr | ₹4.95 Cr | ₹12 Cr | ₹4.10 Cr |
Purchases Raw Materials | ₹62 Cr | ₹72 Cr | ₹51 Cr | ₹31 Cr | ₹157 Cr |
Closing Raw Materials | ₹6.11 Cr | ₹5.14 Cr | ₹5.35 Cr | ₹5.00 Cr | ₹12 Cr |
Other Direct Purchases / Brought in cost | ₹4,555 Cr | ₹3,302 Cr | ₹2,225 Cr | ₹527 Cr | ₹206 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹57 Cr | ₹19 Cr | ₹30 Cr | ₹22 Cr | ₹46 Cr |
Electricity & Power | ₹57 Cr | ₹19 Cr | ₹30 Cr | ₹22 Cr | ₹46 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2,012 Cr | ₹2,130 Cr | ₹1,708 Cr | ₹1,085 Cr | ₹1,218 Cr |
Salaries, Wages & Bonus | ₹1,351 Cr | ₹1,531 Cr | ₹1,145 Cr | ₹830 Cr | ₹962 Cr |
Contributions to EPF & Pension Funds | ₹24 Cr | ₹19 Cr | ₹15 Cr | ₹15 Cr | ₹30 Cr |
Workmen and Staff Welfare Expenses | ₹40 Cr | ₹46 Cr | ₹34 Cr | ₹16 Cr | ₹40 Cr |
Other Employees Cost | ₹596 Cr | ₹534 Cr | ₹513 Cr | ₹224 Cr | ₹186 Cr |
Operating Expenses | ₹977 Cr | ₹1,182 Cr | ₹780 Cr | ₹14 Cr | ₹216 Cr |
Sub-contracted / Out sourced services | ₹379 Cr | ₹324 Cr | ₹281 Cr | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹599 Cr | ₹858 Cr | ₹499 Cr | ₹14 Cr | ₹216 Cr |
General and Administration Expenses | ₹464 Cr | ₹445 Cr | ₹472 Cr | ₹411 Cr | ₹707 Cr |
Rent , Rates & Taxes | ₹48 Cr | ₹50 Cr | ₹82 Cr | ₹56 Cr | ₹61 Cr |
Insurance | ₹50 Cr | ₹58 Cr | ₹65 Cr | ₹33 Cr | ₹34 Cr |
Printing and stationery | ₹2.81 Cr | ₹8.94 Cr | ₹5.04 Cr | ₹3.50 Cr | ₹6.50 Cr |
Professional and legal fees | ₹108 Cr | ₹105 Cr | ₹49 Cr | ₹24 Cr | ₹88 Cr |
Traveling and conveyance | ₹44 Cr | ₹37 Cr | ₹38 Cr | ₹31 Cr | ₹68 Cr |
Other Administration | ₹212 Cr | ₹186 Cr | ₹234 Cr | ₹264 Cr | ₹450 Cr |
Selling and Distribution Expenses | ₹5,202 Cr | ₹5,336 Cr | ₹4,074 Cr | ₹461 Cr | ₹4,495 Cr |
Advertisement & Sales Promotion | ₹1,851 Cr | ₹2,501 Cr | ₹2,005 Cr | ₹461 Cr | ₹1,821 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹3,351 Cr | ₹2,835 Cr | ₹2,069 Cr | - | ₹2,674 Cr |
Miscellaneous Expenses | ₹139 Cr | ₹48 Cr | ₹23 Cr | ₹1,279 Cr | ₹273 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹81 Cr | ₹33 Cr | ₹10 Cr | - | ₹9.20 Cr |
Losson disposal of fixed assets(net) | ₹15 Cr | ₹2.85 Cr | ₹2.43 Cr | - | ₹0.40 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹43 Cr | ₹12 Cr | ₹10 Cr | ₹1,279 Cr | ₹263 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹13,455 Cr | ₹12,540 Cr | ₹9,356 Cr | ₹3,843 Cr | ₹7,293 Cr |
Operating Profit (Excl OI) | ₹-2,208 Cr | ₹-4,276 Cr | ₹-3,651 Cr | ₹-1,296 Cr | ₹-3,825 Cr |
Other Income | ₹387 Cr | ₹450 Cr | ₹415 Cr | ₹129 Cr | ₹260 Cr |
Interest Received | ₹121 Cr | ₹127 Cr | ₹67 Cr | - | ₹88 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹12 Cr | ₹31 Cr | ₹2.73 Cr | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹254 Cr | ₹292 Cr | ₹346 Cr | ₹129 Cr | ₹171 Cr |
Operating Profit | ₹-1,821 Cr | ₹-3,826 Cr | ₹-3,236 Cr | ₹-1,167 Cr | ₹-3,565 Cr |
Interest | ₹71 Cr | ₹58 Cr | ₹48 Cr | ₹75 Cr | ₹85 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹7.67 Cr | - | ₹2.48 Cr | - | ₹2.90 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | ₹2.40 Cr | ₹6.70 Cr |
Other Interest | ₹64 Cr | ₹58 Cr | ₹46 Cr | ₹73 Cr | ₹75 Cr |
PBDT | ₹-1,892 Cr | ₹-3,884 Cr | ₹-3,285 Cr | ₹-1,243 Cr | ₹-3,650 Cr |
Depreciation | ₹421 Cr | ₹286 Cr | ₹170 Cr | ₹221 Cr | ₹217 Cr |
Profit Before Taxation & Exceptional Items | ₹-2,313 Cr | ₹-4,170 Cr | ₹-3,455 Cr | ₹-1,464 Cr | ₹-3,867 Cr |
Exceptional Income / Expenses | ₹-31 Cr | ₹-9.26 Cr | ₹-173 Cr | ₹-148 Cr | ₹-41 Cr |
Profit Before Tax | ₹-2,350 Cr | ₹-4,179 Cr | ₹-3,629 Cr | ₹-1,612 Cr | ₹-3,909 Cr |
Provision for Tax | - | - | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-2,350 Cr | ₹-4,179 Cr | ₹-3,629 Cr | ₹-1,612 Cr | ₹-3,909 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | ₹-5.30 Cr | ₹-12 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-2,350 Cr | ₹-4,179 Cr | ₹-3,629 Cr | ₹-1,617 Cr | ₹-3,920 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-27,074 Cr | ₹-22,895 Cr | ₹-19,263 Cr | ₹-17,632 Cr | ₹-3,097 Cr |
Appropriations | ₹-29,425 Cr | ₹-27,074 Cr | ₹-22,892 Cr | ₹-19,249 Cr | ₹-7,018 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹3.49 Cr | ₹-3.00 Cr | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-781.85 | ₹-1,572.94 | ₹-4,239.36 | ₹-161,690.00 | ₹-392,040.00 |
Adjusted EPS | ₹-781.85 | ₹-1,572.94 | ₹-4,239.36 | ₹-161,690.00 | ₹-392,040.00 |
Compare Income Statement of peers of SWIGGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SWIGGY | ₹81,684.1 Cr | 6.6% | -19.6% | NA | Stock Analytics | |
ZOMATO | ₹222,199.0 Cr | 5.4% | 6.7% | 47.2% | Stock Analytics | |
FSN ECOMMERCE VENTURES | ₹46,917.2 Cr | -5.4% | -2% | 9.4% | Stock Analytics | |
BRAINBEES SOLUTIONS | ₹20,990.6 Cr | 4.3% | -13.6% | NA | Stock Analytics | |
INDIAMART INTERMESH | ₹12,137.9 Cr | -3.9% | -2.9% | -23.8% | Stock Analytics |
SWIGGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SWIGGY | 6.6% |
-19.6% |
|
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses