Home > Income Statement > SWELECT ENERGY SYSTEMS

SWELECT ENERGY SYSTEMS
Income Statement

SWELECT ENERGY SYSTEMS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SWELECT ENERGY SYSTEMS
Please provide your vote to see the results

SWELECT ENERGY SYSTEMS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹622 Cr₹243 Cr₹246 Cr₹354 Cr₹253 Cr
     Sales ₹506 Cr₹137 Cr₹116 Cr₹115 Cr₹125 Cr
     Job Work/ Contract Receipts ₹3.54 Cr₹3.13 Cr₹3.21 Cr₹1.87 Cr₹0.15 Cr
     Processing Charges / Service Income ₹0.25 Cr-₹38 Cr₹39 Cr₹19 Cr
     Revenue from property development -----
     Other Operational Income ₹112 Cr₹103 Cr₹88 Cr₹198 Cr₹108 Cr
Less: Excise Duty -----
Net Sales ₹622 Cr₹243 Cr₹246 Cr₹354 Cr₹253 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹83 Cr₹-60 Cr₹80 Cr₹-76 Cr₹10 Cr
Raw Material Consumed ₹297 Cr₹141 Cr₹42 Cr₹246 Cr₹105 Cr
     Opening Raw Materials ₹117 Cr₹84 Cr₹29 Cr₹27 Cr₹21 Cr
     Purchases Raw Materials ₹305 Cr₹170 Cr₹90 Cr₹131 Cr₹97 Cr
     Closing Raw Materials ₹142 Cr₹117 Cr₹84 Cr₹29 Cr₹27 Cr
     Other Direct Purchases / Brought in cost ₹17 Cr₹3.57 Cr₹6.21 Cr₹117 Cr₹14 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.30 Cr₹1.90 Cr₹0.33 Cr₹8.38 Cr₹7.76 Cr
     Electricity & Power ₹4.30 Cr₹1.90 Cr₹0.33 Cr₹8.38 Cr₹7.76 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹18 Cr₹14 Cr₹24 Cr₹24 Cr
     Salaries, Wages & Bonus ₹18 Cr₹15 Cr₹12 Cr₹23 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹1.03 Cr₹0.92 Cr₹0.70 Cr₹1.42 Cr₹1.21 Cr
     Workmen and Staff Welfare Expenses ₹2.73 Cr₹1.15 Cr₹0.61 Cr₹1.61 Cr₹1.95 Cr
     Other Employees Cost ₹0.48 Cr₹0.33 Cr₹0.39 Cr₹-1.72 Cr₹0.64 Cr
Other Manufacturing Expenses ₹74 Cr₹31 Cr₹26 Cr₹39 Cr₹33 Cr
     Sub-contracted / Out sourced services ₹56 Cr₹15 Cr₹16 Cr₹38 Cr₹25 Cr
     Processing Charges ₹7.79 Cr₹10 Cr₹7.32 Cr₹4.57 Cr₹2.60 Cr
     Repairs and Maintenance ₹9.03 Cr₹5.87 Cr₹2.93 Cr₹6.91 Cr₹5.34 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.84 Cr₹0.10 Cr₹0.10 Cr₹-11 Cr₹0.09 Cr
General and Administration Expenses ₹24 Cr₹16 Cr₹12 Cr₹13 Cr₹11 Cr
     Rent , Rates & Taxes ₹2.43 Cr₹1.79 Cr₹1.30 Cr₹1.76 Cr₹1.24 Cr
     Insurance ₹1.13 Cr₹0.82 Cr₹1.28 Cr₹1.02 Cr₹0.78 Cr
     Printing and stationery ₹0.27 Cr₹0.24 Cr₹0.19 Cr₹0.23 Cr₹0.18 Cr
     Professional and legal fees ₹9.55 Cr₹5.15 Cr₹3.32 Cr₹3.58 Cr₹3.37 Cr
     Traveling and conveyance ₹3.01 Cr₹2.73 Cr₹2.07 Cr₹2.05 Cr₹1.44 Cr
     Other Administration ₹7.81 Cr₹5.65 Cr₹4.17 Cr₹4.63 Cr₹4.02 Cr
Selling and Distribution Expenses ₹8.87 Cr₹3.56 Cr₹2.30 Cr₹3.51 Cr₹2.71 Cr
     Advertisement & Sales Promotion ₹4.68 Cr₹1.83 Cr₹0.85 Cr₹0.62 Cr₹0.57 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.19 Cr₹1.73 Cr₹1.45 Cr₹2.90 Cr₹2.14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹12 Cr₹7.06 Cr₹7.45 Cr₹15 Cr₹8.05 Cr
     Bad debts /advances written off ----₹0.70 Cr
     Provision for doubtful debts ₹1.50 Cr₹1.00 Cr-₹4.44 Cr₹2.44 Cr
     Losson disposal of fixed assets(net) ----₹0.18 Cr
     Losson foreign exchange fluctuations ₹2.73 Cr₹2.26 Cr₹4.64 Cr₹6.25 Cr₹1.55 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.89 Cr₹3.79 Cr₹2.81 Cr₹4.36 Cr₹3.18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹525 Cr₹159 Cr₹184 Cr₹273 Cr₹202 Cr
Operating Profit (Excl OI) ₹97 Cr₹84 Cr₹62 Cr₹81 Cr₹50 Cr
Other Income ₹47 Cr₹37 Cr₹24 Cr₹21 Cr₹30 Cr
     Interest Received ₹15 Cr₹13 Cr₹10 Cr₹7.74 Cr₹9.01 Cr
     Dividend Received ₹0.34 Cr-₹0.05 Cr-₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr-₹0.01 Cr₹0.02 Cr-
     Profits on sale of Investments ₹27 Cr₹4.28 Cr₹5.47 Cr₹3.42 Cr₹14 Cr
     Provision Written Back ₹3.59 Cr₹4.00 Cr₹1.31 Cr₹0.20 Cr₹0.49 Cr
     Foreign Exchange Gains ----₹3.06 Cr
     Others ₹1.33 Cr₹15 Cr₹6.86 Cr₹9.37 Cr₹3.36 Cr
Operating Profit ₹144 Cr₹121 Cr₹86 Cr₹102 Cr₹80 Cr
Interest ₹57 Cr₹51 Cr₹30 Cr₹23 Cr₹18 Cr
     InterestonDebenture / Bonds ₹2.57 Cr----
     Interest on Term Loan ₹50 Cr₹49 Cr₹28 Cr₹23 Cr₹17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.32 Cr₹2.15 Cr₹1.25 Cr₹1.65 Cr₹1.25 Cr
     Other Interest ₹0.32 Cr₹0.25 Cr₹0.12 Cr₹-2.11 Cr-
PBDT ₹87 Cr₹70 Cr₹56 Cr₹79 Cr₹63 Cr
Depreciation ₹43 Cr₹42 Cr₹26 Cr₹28 Cr₹28 Cr
Profit Before Taxation & Exceptional Items ₹44 Cr₹28 Cr₹30 Cr₹51 Cr₹34 Cr
Exceptional Income / Expenses -₹32 Cr--₹-6.91 Cr
Profit Before Tax ₹44 Cr₹60 Cr₹30 Cr₹51 Cr₹28 Cr
Provision for Tax ₹30 Cr₹6.72 Cr₹1.38 Cr₹3.09 Cr₹1.47 Cr
     Current Income Tax ₹1.72 Cr₹2.19 Cr₹1.34 Cr₹2.39 Cr₹1.99 Cr
     Deferred Tax ₹28 Cr₹4.53 Cr₹0.04 Cr₹0.70 Cr₹0.15 Cr
     Other taxes ----₹-0.67 Cr
Profit After Tax ₹14 Cr₹54 Cr₹29 Cr₹48 Cr₹26 Cr
Extra items -₹9.54 Cr₹-22 Cr₹-16 Cr-
Minority Interest ₹-1.38 Cr₹-1.09 Cr₹-0.88 Cr₹-0.02 Cr₹0.05 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹13 Cr₹62 Cr₹5.55 Cr₹32 Cr₹26 Cr
Adjustments to PAT -----
Profit Balance B/F ₹547 Cr₹487 Cr₹488 Cr₹459 Cr₹434 Cr
Appropriations ₹560 Cr₹549 Cr₹493 Cr₹492 Cr₹460 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.06 Cr₹1.82 Cr₹4.31 Cr₹4.19 Cr₹1.04 Cr
Equity Dividend % ₹30.00₹40.00₹12.00₹30.00₹30.00
Earnings Per Share ₹8.31₹40.88₹3.66₹21.38₹17.21
Adjusted EPS ₹8.31₹40.88₹3.66₹21.38₹17.21

Compare Income Statement of peers of SWELECT ENERGY SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWELECT ENERGY SYSTEMS ₹1,285.7 Cr 13.3% 27.6% -27.9% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹47,786.7 Cr 0.3% 17.5% 53.8% Stock Analytics
PREMIER ENERGIES ₹47,607.4 Cr 5.2% 5.2% -3.9% Stock Analytics
SYRMA SGS TECHNOLOGY ₹15,460.7 Cr -6.5% 15.6% 96.9% Stock Analytics
AVALON TECHNOLOGIES ₹6,400.5 Cr 2.2% 9.9% 84.9% Stock Analytics
WEBSOL ENERGY SYSTEM ₹5,428.6 Cr -1.4% -8.4% 22.8% Stock Analytics


SWELECT ENERGY SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWELECT ENERGY SYSTEMS

13.3%

27.6%

-27.9%

SENSEX

1.2%

1.9%

-0.2%


You may also like the below Video Courses