Home > Income Statement > SWELECT ENERGY SYSTEMS

SWELECT ENERGY SYSTEMS
Income Statement

SWELECT ENERGY SYSTEMS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SWELECT ENERGY SYSTEMS
Please provide your vote to see the results

SWELECT ENERGY SYSTEMS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹243 Cr₹246 Cr₹354 Cr₹253 Cr₹252 Cr
     Sales ₹137 Cr₹116 Cr₹115 Cr₹125 Cr₹136 Cr
     Job Work/ Contract Receipts ₹3.13 Cr₹3.21 Cr₹1.87 Cr₹0.15 Cr₹0.37 Cr
     Processing Charges / Service Income -₹38 Cr₹39 Cr₹19 Cr₹14 Cr
     Revenue from property development -----
     Other Operational Income ₹103 Cr₹88 Cr₹198 Cr₹108 Cr₹102 Cr
Less: Excise Duty -----
Net Sales ₹243 Cr₹246 Cr₹354 Cr₹253 Cr₹252 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-60 Cr₹80 Cr₹-76 Cr₹10 Cr₹-23 Cr
Raw Material Consumed ₹141 Cr₹42 Cr₹246 Cr₹105 Cr₹146 Cr
     Opening Raw Materials ₹84 Cr₹29 Cr₹27 Cr₹21 Cr₹31 Cr
     Purchases Raw Materials ₹170 Cr₹90 Cr₹131 Cr₹97 Cr₹122 Cr
     Closing Raw Materials ₹117 Cr₹84 Cr₹29 Cr₹27 Cr₹21 Cr
     Other Direct Purchases / Brought in cost ₹3.57 Cr₹6.21 Cr₹117 Cr₹14 Cr₹14 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.90 Cr₹0.33 Cr₹8.38 Cr₹7.76 Cr₹7.81 Cr
     Electricity & Power ₹1.90 Cr₹0.33 Cr₹8.38 Cr₹7.76 Cr₹7.81 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹14 Cr₹24 Cr₹24 Cr₹23 Cr
     Salaries, Wages & Bonus ₹16 Cr₹12 Cr₹23 Cr₹20 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹0.92 Cr₹0.70 Cr₹1.42 Cr₹1.21 Cr₹1.36 Cr
     Workmen and Staff Welfare Expenses ₹1.15 Cr₹0.61 Cr₹1.61 Cr₹1.95 Cr₹1.25 Cr
     Other Employees Cost ₹0.33 Cr₹0.39 Cr₹-1.72 Cr₹0.64 Cr₹0.51 Cr
Other Manufacturing Expenses ₹31 Cr₹26 Cr₹39 Cr₹33 Cr₹32 Cr
     Sub-contracted / Out sourced services ₹15 Cr₹16 Cr₹38 Cr₹25 Cr₹27 Cr
     Processing Charges ₹10 Cr₹7.32 Cr₹4.57 Cr₹2.60 Cr₹0.74 Cr
     Repairs and Maintenance ₹5.87 Cr₹2.93 Cr₹6.91 Cr₹5.34 Cr₹4.35 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.10 Cr₹0.10 Cr₹-11 Cr₹0.09 Cr₹0.03 Cr
General and Administration Expenses ₹16 Cr₹12 Cr₹13 Cr₹11 Cr₹12 Cr
     Rent , Rates & Taxes ₹1.79 Cr₹1.30 Cr₹1.76 Cr₹1.24 Cr₹2.59 Cr
     Insurance ₹0.82 Cr₹1.28 Cr₹1.02 Cr₹0.78 Cr₹0.65 Cr
     Printing and stationery ₹0.24 Cr₹0.19 Cr₹0.23 Cr₹0.18 Cr₹0.27 Cr
     Professional and legal fees ₹5.15 Cr₹3.32 Cr₹3.58 Cr₹3.37 Cr₹2.95 Cr
     Traveling and conveyance ₹2.73 Cr₹2.07 Cr₹2.05 Cr₹1.44 Cr₹2.15 Cr
     Other Administration ₹5.29 Cr₹4.17 Cr₹4.63 Cr₹4.02 Cr₹3.75 Cr
Selling and Distribution Expenses ₹3.56 Cr₹2.30 Cr₹3.51 Cr₹2.71 Cr₹4.12 Cr
     Advertisement & Sales Promotion ₹1.83 Cr₹0.85 Cr₹0.62 Cr₹0.57 Cr₹1.68 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.73 Cr₹1.45 Cr₹2.90 Cr₹2.14 Cr₹2.44 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.06 Cr₹7.45 Cr₹15 Cr₹8.05 Cr₹22 Cr
     Bad debts /advances written off ---₹0.70 Cr₹0.07 Cr
     Provision for doubtful debts ₹1.00 Cr-₹4.44 Cr₹2.44 Cr₹3.49 Cr
     Losson disposal of fixed assets(net) ---₹0.18 Cr₹0.05 Cr
     Losson foreign exchange fluctuations ₹2.26 Cr₹4.64 Cr₹6.25 Cr₹1.55 Cr₹7.47 Cr
     Losson sale of non-trade current investments ----₹8.01 Cr
     Other Miscellaneous Expenses ₹3.79 Cr₹2.81 Cr₹4.36 Cr₹3.18 Cr₹2.86 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹159 Cr₹184 Cr₹273 Cr₹202 Cr₹224 Cr
Operating Profit (Excl OI) ₹84 Cr₹62 Cr₹81 Cr₹50 Cr₹28 Cr
Other Income ₹37 Cr₹24 Cr₹21 Cr₹30 Cr₹28 Cr
     Interest Received ₹13 Cr₹10 Cr₹7.74 Cr₹9.01 Cr₹8.83 Cr
     Dividend Received -₹0.05 Cr-₹0.01 Cr₹0.45 Cr
     Profit on sale of Fixed Assets -₹0.01 Cr₹0.02 Cr--
     Profits on sale of Investments ₹4.28 Cr₹5.47 Cr₹3.42 Cr₹14 Cr₹17 Cr
     Provision Written Back ₹4.00 Cr₹1.31 Cr₹0.20 Cr₹0.49 Cr₹0.11 Cr
     Foreign Exchange Gains ---₹3.06 Cr-
     Others ₹15 Cr₹6.86 Cr₹9.37 Cr₹3.36 Cr₹1.19 Cr
Operating Profit ₹121 Cr₹86 Cr₹102 Cr₹80 Cr₹55 Cr
Interest ₹51 Cr₹30 Cr₹23 Cr₹18 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹49 Cr₹28 Cr₹23 Cr₹17 Cr₹16 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.15 Cr₹1.25 Cr₹1.65 Cr₹1.25 Cr₹1.06 Cr
     Other Interest ₹0.23 Cr₹0.12 Cr₹-2.11 Cr-₹0.05 Cr
PBDT ₹70 Cr₹56 Cr₹79 Cr₹63 Cr₹38 Cr
Depreciation ₹42 Cr₹26 Cr₹28 Cr₹28 Cr₹30 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹30 Cr₹51 Cr₹34 Cr₹8.20 Cr
Exceptional Income / Expenses ₹32 Cr--₹-6.91 Cr₹-15 Cr
Profit Before Tax ₹60 Cr₹30 Cr₹51 Cr₹28 Cr₹-7.02 Cr
Provision for Tax ₹6.67 Cr₹1.38 Cr₹3.09 Cr₹1.47 Cr₹3.15 Cr
     Current Income Tax ₹2.19 Cr₹1.34 Cr₹2.39 Cr₹1.99 Cr₹4.11 Cr
     Deferred Tax ₹4.49 Cr₹0.04 Cr₹0.70 Cr₹0.15 Cr₹-0.70 Cr
     Other taxes ---₹-0.67 Cr₹-0.27 Cr
Profit After Tax ₹54 Cr₹29 Cr₹48 Cr₹26 Cr₹-10 Cr
Extra items ₹9.54 Cr₹-22 Cr₹-16 Cr--
Minority Interest ₹-1.09 Cr₹-0.88 Cr₹-0.02 Cr₹0.05 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹62 Cr₹5.55 Cr₹32 Cr₹26 Cr₹-10 Cr
Adjustments to PAT -----
Profit Balance B/F ₹489 Cr₹488 Cr₹459 Cr₹434 Cr₹496 Cr
Appropriations ₹551 Cr₹493 Cr₹492 Cr₹460 Cr₹485 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.39 Cr
     Other Appropriation ₹3.27 Cr₹4.31 Cr₹4.19 Cr₹1.04 Cr₹5.93 Cr
Equity Dividend % ₹40.00₹12.00₹30.00₹30.00₹20.00
Earnings Per Share ₹40.91₹3.66₹21.38₹17.21₹-6.71
Adjusted EPS ₹40.91₹3.66₹21.38₹17.21₹-6.71

Compare Income Statement of peers of SWELECT ENERGY SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWELECT ENERGY SYSTEMS ₹1,537.6 Cr -2.7% -4% 91.6% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹47,907.6 Cr 5.9% 20.1% 191.3% Stock Analytics
SYRMA SGS TECHNOLOGY ₹11,136.7 Cr 4.8% 7% -6.8% Stock Analytics
AVALON TECHNOLOGIES ₹6,460.0 Cr -3.5% 6.5% 76.1% Stock Analytics
DCX SYSTEMS ₹4,091.8 Cr 3.3% 8.4% 4.9% Stock Analytics
APOLLO MICRO SYSTEMS ₹3,795.9 Cr 26% 21.8% 5.7% Stock Analytics


SWELECT ENERGY SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWELECT ENERGY SYSTEMS

-2.7%

-4%

91.6%

SENSEX

1.9%

-0.4%

10.4%


You may also like the below Video Courses