Home > Income Statement > SWAN ENERGY

SWAN ENERGY
Income Statement

SWAN ENERGY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SWAN ENERGY
Please provide your vote to see the results

SWAN ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹5,017 Cr₹1,438 Cr₹487 Cr₹320 Cr₹341 Cr
     Sales ₹4,031 Cr₹1,203 Cr₹376 Cr₹215 Cr₹272 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹845 Cr₹233 Cr₹80 Cr₹69 Cr₹45 Cr
     Revenue from property development ₹141 Cr₹2.49 Cr₹31 Cr₹36 Cr₹24 Cr
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹5,017 Cr₹1,438 Cr₹487 Cr₹320 Cr₹341 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹37 Cr₹-37 Cr₹-21 Cr₹-30 Cr₹24 Cr
Raw Material Consumed ₹3,900 Cr₹1,062 Cr₹310 Cr₹189 Cr₹170 Cr
     Opening Raw Materials ₹35 Cr₹28 Cr₹22 Cr₹34 Cr₹35 Cr
     Purchases Raw Materials ₹142 Cr₹171 Cr₹102 Cr₹173 Cr₹166 Cr
     Closing Raw Materials ₹40 Cr₹35 Cr₹28 Cr₹22 Cr₹34 Cr
     Other Direct Purchases / Brought in cost ₹3,763 Cr₹899 Cr₹213 Cr₹4.17 Cr₹2.66 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.99 Cr₹5.68 Cr₹5.65 Cr₹4.68 Cr₹6.82 Cr
     Electricity & Power ₹5.99 Cr₹5.68 Cr₹5.65 Cr₹4.68 Cr₹6.82 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹38 Cr₹32 Cr₹25 Cr₹18 Cr₹12 Cr
     Salaries, Wages & Bonus ₹37 Cr₹31 Cr₹25 Cr₹18 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹0.27 Cr₹0.19 Cr₹0.26 Cr₹0.10 Cr₹0.12 Cr
     Workmen and Staff Welfare Expenses ₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.06 Cr₹0.06 Cr
     Other Employees Cost ₹0.29 Cr₹0.27 Cr₹0.24 Cr₹0.26 Cr₹0.08 Cr
Other Manufacturing Expenses ₹85 Cr₹110 Cr₹71 Cr₹52 Cr₹64 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.81 Cr₹6.21 Cr₹5.84 Cr₹4.47 Cr₹5.52 Cr
     Repairs and Maintenance ₹5.38 Cr₹21 Cr₹7.65 Cr₹4.33 Cr₹1.76 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹74 Cr₹83 Cr₹57 Cr₹43 Cr₹56 Cr
General and Administration Expenses ₹35 Cr₹20 Cr₹16 Cr₹12 Cr₹5.71 Cr
     Rent , Rates & Taxes ₹6.00 Cr₹2.45 Cr₹2.42 Cr₹4.94 Cr₹2.83 Cr
     Insurance ₹9.38 Cr₹5.51 Cr₹4.59 Cr₹2.59 Cr₹0.40 Cr
     Printing and stationery ₹0.36 Cr₹0.20 Cr₹0.13 Cr₹0.11 Cr₹0.14 Cr
     Professional and legal fees ₹17 Cr₹11 Cr₹8.42 Cr₹3.90 Cr₹1.53 Cr
     Traveling and conveyance -----
     Other Administration ₹1.62 Cr₹1.27 Cr₹0.76 Cr₹0.81 Cr₹0.80 Cr
Selling and Distribution Expenses ₹29 Cr₹6.50 Cr₹3.68 Cr₹2.03 Cr₹3.02 Cr
     Advertisement & Sales Promotion ₹2.27 Cr₹0.53 Cr₹1.10 Cr₹0.42 Cr₹1.26 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹18 Cr₹3.24 Cr₹1.14 Cr₹0.78 Cr₹1.21 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.38 Cr₹2.73 Cr₹1.44 Cr₹0.84 Cr₹0.56 Cr
Miscellaneous Expenses ₹21 Cr₹7.72 Cr₹8.84 Cr₹4.86 Cr₹3.32 Cr
     Bad debts /advances written off ₹0.10 Cr----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.68 Cr₹0.01 Cr₹0.18 Cr₹0.36 Cr-
     Losson foreign exchange fluctuations ₹0.87 Cr--₹0.60 Cr₹0.00 Cr
     Losson sale of non-trade current investments ₹-0.92 Cr₹0.11 Cr---
     Other Miscellaneous Expenses ₹20 Cr₹7.61 Cr₹8.66 Cr₹3.90 Cr₹3.32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,149 Cr₹1,207 Cr₹419 Cr₹253 Cr₹289 Cr
Operating Profit (Excl OI) ₹868 Cr₹231 Cr₹68 Cr₹68 Cr₹52 Cr
Other Income ₹83 Cr₹11 Cr₹6.89 Cr₹3.94 Cr₹8.54 Cr
     Interest Received ₹22 Cr₹7.65 Cr₹6.23 Cr₹3.50 Cr₹4.14 Cr
     Dividend Received ₹0.06 Cr₹0.06 Cr₹0.05 Cr-₹0.05 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹3.13 Cr₹1.19 Cr---
     Provision Written Back -----
     Foreign Exchange Gains ₹0.77 Cr₹0.55 Cr₹0.29 Cr₹0.11 Cr-
     Others ₹57 Cr₹1.33 Cr₹0.32 Cr₹0.34 Cr₹4.35 Cr
Operating Profit ₹951 Cr₹242 Cr₹75 Cr₹72 Cr₹61 Cr
Interest ₹226 Cr₹223 Cr₹189 Cr₹108 Cr₹50 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.68 Cr₹5.13 Cr₹4.16 Cr₹1.19 Cr₹0.42 Cr
     Other Interest ₹222 Cr₹218 Cr₹185 Cr₹107 Cr₹50 Cr
PBDT ₹724 Cr₹19 Cr₹-114 Cr₹-36 Cr₹10 Cr
Depreciation ₹115 Cr₹81 Cr₹70 Cr₹42 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹609 Cr₹-62 Cr₹-184 Cr₹-78 Cr₹-4.25 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹609 Cr₹-62 Cr₹-184 Cr₹-78 Cr₹-4.25 Cr
Provision for Tax ₹23 Cr₹-1.19 Cr₹-26 Cr₹-9.43 Cr₹0.58 Cr
     Current Income Tax ₹3.70 Cr₹5.19 Cr₹4.41 Cr₹1.42 Cr₹2.13 Cr
     Deferred Tax ₹20 Cr₹-7.19 Cr₹-31 Cr₹-11 Cr₹-1.55 Cr
     Other taxes ₹-0.63 Cr₹0.81 Cr-₹-0.01 Cr-
Profit After Tax ₹586 Cr₹-61 Cr₹-158 Cr₹-69 Cr₹-4.83 Cr
Extra items -----
Minority Interest ₹-285 Cr₹28 Cr₹70 Cr₹30 Cr₹-1.01 Cr
Share of Associate -----
Other Consolidated Items -₹-5.43 Cr---
Consolidated Net Profit ₹301 Cr₹-39 Cr₹-88 Cr₹-38 Cr₹-5.85 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-22 Cr₹20 Cr₹109 Cr₹150 Cr₹159 Cr
Appropriations ₹279 Cr₹-19 Cr₹22 Cr₹112 Cr₹153 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.67 Cr₹2.99 Cr₹2.22 Cr₹2.30 Cr₹3.00 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹10.00₹10.00
Earnings Per Share ₹9.61₹-1.47₹-3.32₹-1.57₹-0.24
Adjusted EPS ₹9.61₹-1.47₹-3.32₹-1.57₹-0.24

Compare Income Statement of peers of SWAN ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWAN ENERGY ₹16,773.8 Cr 7.8% -4.8% 27.5% Stock Analytics
PAGE INDUSTRIES ₹52,505.7 Cr 6.6% 3.2% 25.7% Stock Analytics
VEDANT FASHIONS ₹33,253.5 Cr 0.7% 3.9% 5.8% Stock Analytics
KPR MILL ₹31,682.7 Cr 2.1% -0.9% 19.4% Stock Analytics
WELSPUN LIVING ₹14,799.7 Cr -3.7% -5.7% 5% Stock Analytics
ALOK INDUSTRIES ₹10,481.6 Cr -6.6% -14.3% 14.1% Stock Analytics


SWAN ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWAN ENERGY

7.8%

-4.8%

27.5%

SENSEX

-1%

-3.3%

21.1%


You may also like the below Video Courses