Home > Income Statement > SWADESHI POLYTEX

SWADESHI POLYTEX
Income Statement

SWADESHI POLYTEX is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SWADESHI POLYTEX
Please provide your vote to see the results

SWADESHI POLYTEX Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹99 Cr₹44 Cr₹36 Cr-₹16 Cr
     Sales ----₹16 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development ₹99 Cr₹44 Cr₹36 Cr--
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹99 Cr₹44 Cr₹36 Cr-₹16 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.14 Cr₹1.23 Cr₹1.00 Cr-₹0.53 Cr
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.04 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
     Electricity & Power ₹0.04 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost -----
     Salaries, Wages & Bonus -----
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost -----
Operating Expenses ₹0.61 Cr₹0.00 Cr--₹0.04 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.00 Cr₹0.00 Cr---
     Packing Material Consumed -----
     Other Mfg Exp ₹0.61 Cr---₹0.04 Cr
General and Administration Expenses ₹2.29 Cr₹1.92 Cr₹1.69 Cr₹1.86 Cr₹2.73 Cr
     Rent , Rates & Taxes ₹0.12 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr₹0.12 Cr
     Insurance -----
     Printing and stationery ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.06 Cr
     Professional and legal fees ₹1.30 Cr₹1.20 Cr₹1.29 Cr₹1.38 Cr₹1.55 Cr
     Traveling and conveyance ₹0.41 Cr₹0.38 Cr₹0.10 Cr₹0.17 Cr₹0.51 Cr
     Other Administration ₹0.46 Cr₹0.30 Cr₹0.25 Cr₹0.24 Cr₹0.50 Cr
Selling and Distribution Expenses ₹0.23 Cr₹0.04 Cr₹0.01 Cr₹0.08 Cr₹0.21 Cr
     Advertisement & Sales Promotion ₹0.23 Cr₹0.04 Cr₹0.01 Cr₹0.08 Cr₹0.21 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.51 Cr₹0.31 Cr₹0.15 Cr₹0.16 Cr₹0.08 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.51 Cr₹0.31 Cr₹0.15 Cr₹0.16 Cr₹0.08 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6.82 Cr₹3.55 Cr₹2.88 Cr₹2.14 Cr₹3.64 Cr
Operating Profit (Excl OI) ₹92 Cr₹41 Cr₹33 Cr₹-2.14 Cr₹12 Cr
Other Income ₹6.67 Cr₹2.47 Cr₹0.47 Cr₹0.16 Cr₹2.67 Cr
     Interest Received ₹6.67 Cr₹2.47 Cr₹0.47 Cr₹0.12 Cr₹2.35 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ----₹0.32 Cr
     Foreign Exchange Gains -----
     Others ---₹0.03 Cr₹0.00 Cr
Operating Profit ₹99 Cr₹43 Cr₹34 Cr₹-1.98 Cr₹15 Cr
Interest ----₹0.70 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹0.70 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest -----
PBDT ₹99 Cr₹43 Cr₹34 Cr₹-1.98 Cr₹14 Cr
Depreciation ₹0.05 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
Profit Before Taxation & Exceptional Items ₹99 Cr₹43 Cr₹34 Cr₹-1.99 Cr₹14 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹99 Cr₹43 Cr₹34 Cr₹-1.99 Cr₹14 Cr
Provision for Tax ₹17 Cr₹8.37 Cr₹8.35 Cr₹-0.37 Cr₹2.46 Cr
     Current Income Tax ₹17 Cr₹7.35 Cr₹4.63 Cr-₹2.50 Cr
     Deferred Tax ₹0.00 Cr₹1.01 Cr₹3.72 Cr₹-0.37 Cr₹-0.04 Cr
     Other taxes ₹0.02 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr-
Profit After Tax ₹82 Cr₹35 Cr₹25 Cr₹-1.63 Cr₹12 Cr
Extra items ₹-0.14 Cr₹-0.03 Cr₹0.07 Cr₹-0.01 Cr-
Adjustments to PAT -----
Profit Balance B/F ₹4.69 Cr₹-30 Cr₹-56 Cr₹-54 Cr₹-66 Cr
Appropriations ₹87 Cr₹4.69 Cr₹-30 Cr₹-56 Cr₹-54 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹21.15₹8.94₹6.53₹-0.42₹3.04
Adjusted EPS ₹21.15₹8.94₹6.53₹-0.42₹3.04

Compare Income Statement of peers of SWADESHI POLYTEX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWADESHI POLYTEX ₹363.4 Cr 7% -19.2% 67.9% Stock Analytics
SYNGENE INTERNATIONAL ₹34,722.8 Cr -1.1% -2.3% 26.4% Stock Analytics
JUST DIAL ₹9,703.1 Cr 7.9% -4.4% 54.9% Stock Analytics
LATENT VIEW ANALYTICS ₹9,510.9 Cr 4.2% -0.1% 15.1% Stock Analytics
SUN PHARMA ADVANCED RESEARCH COMPANY ₹7,012.9 Cr 3.5% 3.2% -5.2% Stock Analytics
DREAMFOLKS SERVICES ₹2,437.5 Cr 5.8% -0.9% -6.2% Stock Analytics


SWADESHI POLYTEX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWADESHI POLYTEX

7%

-19.2%

67.9%

SENSEX

-0.8%

-5.8%

24.5%


You may also like the below Video Courses