SURYALAKSHMI COTTON MILLS
|
SURYALAKSHMI COTTON MILLS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹873 Cr | ₹954 Cr | ₹867 Cr | ₹510 Cr | ₹666 Cr |
Sales | ₹852 Cr | ₹934 Cr | ₹847 Cr | ₹499 Cr | ₹653 Cr |
Job Work/ Contract Receipts | ₹0.02 Cr | ₹0.02 Cr | ₹0.18 Cr | ₹0.03 Cr | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹11 Cr | ₹14 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹782 Cr | ₹851 Cr | ₹778 Cr | ₹486 Cr | ₹597 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-15 Cr | ₹-9.70 Cr | ₹-14 Cr | ₹40 Cr | ₹-28 Cr |
Raw Material Consumed | ₹498 Cr | ₹548 Cr | ₹482 Cr | ₹273 Cr | ₹399 Cr |
Opening Raw Materials | ₹38 Cr | ₹56 Cr | ₹36 Cr | ₹24 Cr | ₹17 Cr |
Purchases Raw Materials | ₹515 Cr | ₹529 Cr | ₹501 Cr | ₹284 Cr | ₹330 Cr |
Closing Raw Materials | ₹69 Cr | ₹38 Cr | ₹56 Cr | ₹36 Cr | ₹24 Cr |
Other Direct Purchases / Brought in cost | ₹14 Cr | ₹0.27 Cr | ₹0.22 Cr | ₹1.47 Cr | ₹50 Cr |
Other raw material cost | - | - | - | - | ₹25 Cr |
Power & Fuel Cost | ₹68 Cr | ₹67 Cr | ₹52 Cr | ₹37 Cr | ₹45 Cr |
Electricity & Power | ₹57 Cr | ₹54 Cr | ₹44 Cr | ₹32 Cr | ₹38 Cr |
Oil, Fuel & Natural gas | ₹11 Cr | ₹13 Cr | ₹8.47 Cr | ₹4.65 Cr | ₹7.04 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹67 Cr | ₹64 Cr | ₹57 Cr | ₹40 Cr | ₹66 Cr |
Salaries, Wages & Bonus | ₹58 Cr | ₹56 Cr | ₹50 Cr | ₹35 Cr | ₹45 Cr |
Contributions to EPF & Pension Funds | ₹4.94 Cr | ₹4.51 Cr | ₹4.14 Cr | ₹2.76 Cr | ₹3.58 Cr |
Workmen and Staff Welfare Expenses | ₹2.36 Cr | ₹2.34 Cr | ₹1.23 Cr | ₹1.61 Cr | ₹1.92 Cr |
Other Employees Cost | ₹1.51 Cr | ₹1.34 Cr | ₹2.06 Cr | ₹1.32 Cr | ₹16 Cr |
Other Manufacturing Expenses | ₹81 Cr | ₹88 Cr | ₹69 Cr | ₹34 Cr | ₹48 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹5.27 Cr | ₹7.92 Cr |
Packing Material Consumed | ₹6.48 Cr | ₹7.27 Cr | ₹7.98 Cr | ₹5.36 Cr | ₹6.28 Cr |
Other Mfg Exp | ₹62 Cr | ₹68 Cr | ₹51 Cr | ₹23 Cr | ₹33 Cr |
General and Administration Expenses | ₹10 Cr | ₹11 Cr | ₹8.62 Cr | ₹6.60 Cr | ₹7.51 Cr |
Rent , Rates & Taxes | ₹1.00 Cr | ₹1.86 Cr | ₹1.64 Cr | ₹0.81 Cr | ₹0.73 Cr |
Insurance | ₹2.57 Cr | ₹2.30 Cr | ₹1.78 Cr | ₹1.71 Cr | ₹2.07 Cr |
Printing and stationery | ₹0.09 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.16 Cr |
Professional and legal fees | ₹2.30 Cr | ₹2.24 Cr | ₹1.64 Cr | ₹1.11 Cr | ₹0.67 Cr |
Traveling and conveyance | ₹1.76 Cr | ₹1.70 Cr | ₹1.03 Cr | ₹0.79 Cr | ₹1.51 Cr |
Other Administration | ₹2.76 Cr | ₹2.98 Cr | ₹2.45 Cr | ₹2.09 Cr | ₹2.39 Cr |
Selling and Distribution Expenses | ₹15 Cr | ₹17 Cr | ₹26 Cr | ₹13 Cr | ₹12 Cr |
Advertisement & Sales Promotion | ₹0.03 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.03 Cr |
Sales Commissions & Incentives | ₹3.93 Cr | ₹3.96 Cr | ₹8.21 Cr | ₹3.17 Cr | ₹2.50 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹11 Cr | ₹13 Cr | ₹17 Cr | ₹9.37 Cr | ₹9.71 Cr |
Miscellaneous Expenses | ₹4.39 Cr | ₹4.49 Cr | ₹17 Cr | ₹8.78 Cr | ₹37 Cr |
Bad debts /advances written off | ₹1.08 Cr | ₹1.09 Cr | ₹2.21 Cr | ₹0.72 Cr | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.16 Cr | ₹0.28 Cr | - | - | ₹14 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.14 Cr | ₹3.13 Cr | ₹15 Cr | ₹8.05 Cr | ₹23 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹728 Cr | ₹789 Cr | ₹698 Cr | ₹451 Cr | ₹586 Cr |
Operating Profit (Excl OI) | ₹54 Cr | ₹62 Cr | ₹80 Cr | ₹35 Cr | ₹11 Cr |
Other Income | ₹3.43 Cr | ₹6.24 Cr | ₹5.44 Cr | ₹2.63 Cr | ₹3.40 Cr |
Interest Received | ₹0.91 Cr | ₹1.19 Cr | ₹0.67 Cr | ₹0.76 Cr | ₹0.86 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.07 Cr | ₹0.16 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.21 Cr | ₹0.40 Cr | ₹1.26 Cr | ₹0.03 Cr | ₹0.03 Cr |
Foreign Exchange Gains | ₹1.81 Cr | ₹4.28 Cr | ₹3.41 Cr | ₹1.51 Cr | ₹1.71 Cr |
Others | ₹0.44 Cr | ₹0.22 Cr | ₹0.10 Cr | ₹0.34 Cr | ₹0.80 Cr |
Operating Profit | ₹58 Cr | ₹68 Cr | ₹85 Cr | ₹37 Cr | ₹14 Cr |
Interest | ₹30 Cr | ₹24 Cr | ₹24 Cr | ₹32 Cr | ₹36 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹18 Cr | ₹16 Cr | ₹17 Cr | ₹27 Cr | ₹27 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹11 Cr | ₹8.12 Cr | ₹6.92 Cr | ₹4.79 Cr | ₹5.31 Cr |
Other Interest | ₹0.46 Cr | ₹0.57 Cr | ₹0.08 Cr | ₹0.47 Cr | ₹3.76 Cr |
PBDT | ₹28 Cr | ₹43 Cr | ₹61 Cr | ₹4.74 Cr | ₹-22 Cr |
Depreciation | ₹18 Cr | ₹18 Cr | ₹16 Cr | ₹16 Cr | ₹24 Cr |
Profit Before Taxation & Exceptional Items | ₹9.90 Cr | ₹26 Cr | ₹45 Cr | ₹-12 Cr | ₹-46 Cr |
Exceptional Income / Expenses | ₹-3.68 Cr | ₹-7.19 Cr | ₹5.20 Cr | ₹11 Cr | ₹0.03 Cr |
Profit Before Tax | ₹6.22 Cr | ₹19 Cr | ₹50 Cr | ₹-0.48 Cr | ₹-46 Cr |
Provision for Tax | ₹2.62 Cr | ₹5.98 Cr | ₹16 Cr | ₹-0.14 Cr | ₹-14 Cr |
Current Income Tax | ₹0.98 Cr | ₹3.20 Cr | - | - | - |
Deferred Tax | ₹1.09 Cr | ₹2.78 Cr | ₹16 Cr | ₹-0.14 Cr | ₹-6.88 Cr |
Other taxes | ₹0.55 Cr | - | - | - | ₹-7.05 Cr |
Profit After Tax | ₹3.61 Cr | ₹13 Cr | ₹34 Cr | ₹-0.34 Cr | ₹-32 Cr |
Extra items | - | ₹-2.32 Cr | ₹-34 Cr | ₹-2.48 Cr | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹91 Cr | ₹81 Cr | ₹81 Cr | ₹83 Cr | ₹115 Cr |
Appropriations | ₹95 Cr | ₹91 Cr | ₹81 Cr | ₹81 Cr | ₹83 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.92 | ₹6.76 | ₹18.28 | ₹-0.20 | ₹-19.06 |
Adjusted EPS | ₹1.92 | ₹6.76 | ₹18.28 | ₹-0.20 | ₹-19.06 |
Compare Income Statement of peers of SURYALAKSHMI COTTON MILLS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SURYALAKSHMI COTTON MILLS | ₹156.4 Cr | 3.8% | -4.6% | 38.1% | Stock Analytics | |
PAGE INDUSTRIES | ₹47,997.9 Cr | -0.7% | 4.2% | 16% | Stock Analytics | |
VEDANT FASHIONS | ₹32,762.8 Cr | -0.3% | 3.9% | 7.8% | Stock Analytics | |
KPR MILL | ₹31,920.3 Cr | 4.9% | -0.9% | 16.1% | Stock Analytics | |
SWAN ENERGY | ₹15,166.6 Cr | -1.8% | -12.6% | 29% | Stock Analytics | |
WELSPUN LIVING | ₹14,857.3 Cr | 4% | -6.3% | 2.2% | Stock Analytics |
SURYALAKSHMI COTTON MILLS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SURYALAKSHMI COTTON MILLS | 3.8% |
-4.6% |
38.1% |
SENSEX | -1.5% |
-4.5% |
23.3% |
You may also like the below Video Courses