Home > Income Statement > SURYALAKSHMI COTTON MILLS

SURYALAKSHMI COTTON MILLS
Income Statement

COMMUNITY POLL
for SURYALAKSHMI COTTON MILLS
Please provide your vote to see the results

SURYALAKSHMI COTTON MILLS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹873 Cr₹954 Cr₹867 Cr₹510 Cr₹666 Cr
     Sales ₹852 Cr₹934 Cr₹847 Cr₹499 Cr₹653 Cr
     Job Work/ Contract Receipts ₹0.02 Cr₹0.02 Cr₹0.18 Cr₹0.03 Cr-
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹21 Cr₹20 Cr₹19 Cr₹11 Cr₹14 Cr
Less: Excise Duty -----
Net Sales ₹782 Cr₹851 Cr₹778 Cr₹486 Cr₹597 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹-9.70 Cr₹-14 Cr₹40 Cr₹-28 Cr
Raw Material Consumed ₹498 Cr₹548 Cr₹482 Cr₹273 Cr₹399 Cr
     Opening Raw Materials ₹38 Cr₹56 Cr₹36 Cr₹24 Cr₹17 Cr
     Purchases Raw Materials ₹515 Cr₹529 Cr₹501 Cr₹284 Cr₹330 Cr
     Closing Raw Materials ₹69 Cr₹38 Cr₹56 Cr₹36 Cr₹24 Cr
     Other Direct Purchases / Brought in cost ₹14 Cr₹0.27 Cr₹0.22 Cr₹1.47 Cr₹50 Cr
     Other raw material cost ----₹25 Cr
Power & Fuel Cost ₹68 Cr₹67 Cr₹52 Cr₹37 Cr₹45 Cr
     Electricity & Power ₹57 Cr₹54 Cr₹44 Cr₹32 Cr₹38 Cr
     Oil, Fuel & Natural gas ₹11 Cr₹13 Cr₹8.47 Cr₹4.65 Cr₹7.04 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹67 Cr₹64 Cr₹57 Cr₹40 Cr₹66 Cr
     Salaries, Wages & Bonus ₹58 Cr₹56 Cr₹50 Cr₹35 Cr₹45 Cr
     Contributions to EPF & Pension Funds ₹4.94 Cr₹4.51 Cr₹4.14 Cr₹2.76 Cr₹3.58 Cr
     Workmen and Staff Welfare Expenses ₹2.36 Cr₹2.34 Cr₹1.23 Cr₹1.61 Cr₹1.92 Cr
     Other Employees Cost ₹1.51 Cr₹1.34 Cr₹2.06 Cr₹1.32 Cr₹16 Cr
Other Manufacturing Expenses ₹81 Cr₹88 Cr₹69 Cr₹34 Cr₹48 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹13 Cr₹13 Cr₹11 Cr₹5.27 Cr₹7.92 Cr
     Packing Material Consumed ₹6.48 Cr₹7.27 Cr₹7.98 Cr₹5.36 Cr₹6.28 Cr
     Other Mfg Exp ₹62 Cr₹68 Cr₹51 Cr₹23 Cr₹33 Cr
General and Administration Expenses ₹10 Cr₹11 Cr₹8.62 Cr₹6.60 Cr₹7.51 Cr
     Rent , Rates & Taxes ₹1.00 Cr₹1.86 Cr₹1.64 Cr₹0.81 Cr₹0.73 Cr
     Insurance ₹2.57 Cr₹2.30 Cr₹1.78 Cr₹1.71 Cr₹2.07 Cr
     Printing and stationery ₹0.09 Cr₹0.08 Cr₹0.08 Cr₹0.09 Cr₹0.16 Cr
     Professional and legal fees ₹2.30 Cr₹2.24 Cr₹1.64 Cr₹1.11 Cr₹0.67 Cr
     Traveling and conveyance ₹1.76 Cr₹1.70 Cr₹1.03 Cr₹0.79 Cr₹1.51 Cr
     Other Administration ₹2.76 Cr₹2.98 Cr₹2.45 Cr₹2.09 Cr₹2.39 Cr
Selling and Distribution Expenses ₹15 Cr₹17 Cr₹26 Cr₹13 Cr₹12 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.06 Cr₹0.04 Cr₹0.01 Cr₹0.03 Cr
     Sales Commissions & Incentives ₹3.93 Cr₹3.96 Cr₹8.21 Cr₹3.17 Cr₹2.50 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹11 Cr₹13 Cr₹17 Cr₹9.37 Cr₹9.71 Cr
Miscellaneous Expenses ₹4.39 Cr₹4.49 Cr₹17 Cr₹8.78 Cr₹37 Cr
     Bad debts /advances written off ₹1.08 Cr₹1.09 Cr₹2.21 Cr₹0.72 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.16 Cr₹0.28 Cr--₹14 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.14 Cr₹3.13 Cr₹15 Cr₹8.05 Cr₹23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹728 Cr₹789 Cr₹698 Cr₹451 Cr₹586 Cr
Operating Profit (Excl OI) ₹54 Cr₹62 Cr₹80 Cr₹35 Cr₹11 Cr
Other Income ₹3.43 Cr₹6.24 Cr₹5.44 Cr₹2.63 Cr₹3.40 Cr
     Interest Received ₹0.91 Cr₹1.19 Cr₹0.67 Cr₹0.76 Cr₹0.86 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.07 Cr₹0.16 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.21 Cr₹0.40 Cr₹1.26 Cr₹0.03 Cr₹0.03 Cr
     Foreign Exchange Gains ₹1.81 Cr₹4.28 Cr₹3.41 Cr₹1.51 Cr₹1.71 Cr
     Others ₹0.44 Cr₹0.22 Cr₹0.10 Cr₹0.34 Cr₹0.80 Cr
Operating Profit ₹58 Cr₹68 Cr₹85 Cr₹37 Cr₹14 Cr
Interest ₹30 Cr₹24 Cr₹24 Cr₹32 Cr₹36 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹18 Cr₹16 Cr₹17 Cr₹27 Cr₹27 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹11 Cr₹8.12 Cr₹6.92 Cr₹4.79 Cr₹5.31 Cr
     Other Interest ₹0.46 Cr₹0.57 Cr₹0.08 Cr₹0.47 Cr₹3.76 Cr
PBDT ₹28 Cr₹43 Cr₹61 Cr₹4.74 Cr₹-22 Cr
Depreciation ₹18 Cr₹18 Cr₹16 Cr₹16 Cr₹24 Cr
Profit Before Taxation & Exceptional Items ₹9.90 Cr₹26 Cr₹45 Cr₹-12 Cr₹-46 Cr
Exceptional Income / Expenses ₹-3.68 Cr₹-7.19 Cr₹5.20 Cr₹11 Cr₹0.03 Cr
Profit Before Tax ₹6.22 Cr₹19 Cr₹50 Cr₹-0.48 Cr₹-46 Cr
Provision for Tax ₹2.62 Cr₹5.98 Cr₹16 Cr₹-0.14 Cr₹-14 Cr
     Current Income Tax ₹0.98 Cr₹3.20 Cr---
     Deferred Tax ₹1.09 Cr₹2.78 Cr₹16 Cr₹-0.14 Cr₹-6.88 Cr
     Other taxes ₹0.55 Cr---₹-7.05 Cr
Profit After Tax ₹3.61 Cr₹13 Cr₹34 Cr₹-0.34 Cr₹-32 Cr
Extra items -₹-2.32 Cr₹-34 Cr₹-2.48 Cr-
Adjustments to PAT -----
Profit Balance B/F ₹91 Cr₹81 Cr₹81 Cr₹83 Cr₹115 Cr
Appropriations ₹95 Cr₹91 Cr₹81 Cr₹81 Cr₹83 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹1.92₹6.76₹18.28₹-0.20₹-19.06
Adjusted EPS ₹1.92₹6.76₹18.28₹-0.20₹-19.06

Compare Income Statement of peers of SURYALAKSHMI COTTON MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SURYALAKSHMI COTTON MILLS ₹156.4 Cr 3.8% -4.6% 38.1% Stock Analytics
PAGE INDUSTRIES ₹47,997.9 Cr -0.7% 4.2% 16% Stock Analytics
VEDANT FASHIONS ₹32,762.8 Cr -0.3% 3.9% 7.8% Stock Analytics
KPR MILL ₹31,920.3 Cr 4.9% -0.9% 16.1% Stock Analytics
SWAN ENERGY ₹15,166.6 Cr -1.8% -12.6% 29% Stock Analytics
WELSPUN LIVING ₹14,857.3 Cr 4% -6.3% 2.2% Stock Analytics


SURYALAKSHMI COTTON MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SURYALAKSHMI COTTON MILLS

3.8%

-4.6%

38.1%

SENSEX

-1.5%

-4.5%

23.3%


You may also like the below Video Courses