SURANA SOLAR
|
SURANA SOLAR Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹42 Cr | ₹25 Cr | ₹29 Cr | ₹3,531,688 Cr | ₹39 Cr |
Sales | ₹42 Cr | ₹24 Cr | ₹29 Cr | ₹3,474,520 Cr | ₹38 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.24 Cr | ₹1.03 Cr | ₹0.61 Cr | ₹57,168 Cr | ₹0.73 Cr |
Less: Excise Duty | - | - | ₹1.30 Cr | ₹175,188 Cr | ₹1.45 Cr |
Net Sales | ₹42 Cr | ₹25 Cr | ₹28 Cr | ₹3,316,900 Cr | ₹35 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-4.28 Cr | ₹-0.59 Cr | ₹1.03 Cr | ₹1,036,474 Cr | ₹-0.63 Cr |
Raw Material Consumed | ₹40 Cr | ₹19 Cr | ₹18 Cr | ₹1,224,265 Cr | ₹25 Cr |
Opening Raw Materials | ₹20 Cr | ₹7.95 Cr | ₹10 Cr | ₹1,565,020 Cr | ₹16 Cr |
Purchases Raw Materials | ₹28 Cr | ₹21 Cr | ₹9.43 Cr | ₹698,576 Cr | ₹5.40 Cr |
Closing Raw Materials | ₹7.88 Cr | ₹20 Cr | ₹7.95 Cr | ₹1,039,331 Cr | ₹2.09 Cr |
Other Direct Purchases / Brought in cost | - | ₹8.94 Cr | ₹6.54 Cr | - | ₹6.27 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.26 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹31,317 Cr | ₹0.42 Cr |
Electricity & Power | ₹0.26 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹31,317 Cr | ₹0.42 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.91 Cr | ₹0.43 Cr | ₹0.49 Cr | ₹81,203 Cr | ₹1.23 Cr |
Salaries, Wages & Bonus | ₹0.84 Cr | ₹0.40 Cr | ₹0.46 Cr | ₹76,362 Cr | ₹1.05 Cr |
Contributions to EPF & Pension Funds | ₹0.07 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹4,841 Cr | ₹0.18 Cr |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1.24 Cr | ₹0.56 Cr | ₹0.65 Cr | ₹66,082 Cr | ₹0.66 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.16 Cr | ₹0.17 Cr | ₹0.09 Cr | ₹6,490 Cr | ₹0.06 Cr |
Repairs and Maintenance | ₹0.40 Cr | ₹0.20 Cr | ₹0.44 Cr | ₹44,838 Cr | ₹0.33 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.68 Cr | ₹0.20 Cr | ₹0.12 Cr | ₹14,753 Cr | ₹0.28 Cr |
General and Administration Expenses | ₹0.95 Cr | ₹0.62 Cr | ₹0.99 Cr | ₹155,711 Cr | ₹1.64 Cr |
Rent , Rates & Taxes | ₹0.11 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹22,095 Cr | ₹0.21 Cr |
Insurance | ₹0.06 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹5,036 Cr | ₹0.08 Cr |
Printing and stationery | ₹0.09 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹3,875 Cr | ₹0.03 Cr |
Professional and legal fees | ₹0.15 Cr | ₹0.08 Cr | ₹0.16 Cr | ₹13,174 Cr | ₹0.13 Cr |
Traveling and conveyance | ₹0.34 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹30,319 Cr | ₹0.36 Cr |
Other Administration | ₹0.21 Cr | ₹0.16 Cr | ₹0.56 Cr | ₹81,213 Cr | ₹0.83 Cr |
Selling and Distribution Expenses | ₹1.21 Cr | ₹0.76 Cr | ₹0.49 Cr | ₹71,565 Cr | ₹0.83 Cr |
Advertisement & Sales Promotion | ₹0.34 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹25,035 Cr | ₹0.20 Cr |
Sales Commissions & Incentives | ₹0.22 Cr | ₹0.17 Cr | ₹0.06 Cr | ₹8,740 Cr | ₹0.09 Cr |
Freight and Forwarding | ₹0.64 Cr | ₹0.46 Cr | ₹0.36 Cr | ₹37,790 Cr | ₹0.53 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.42 Cr | ₹0.27 Cr | ₹0.33 Cr | ₹95,399 Cr | ₹0.52 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.03 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.39 Cr | ₹0.27 Cr | ₹0.33 Cr | ₹95,399 Cr | ₹0.52 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹41 Cr | ₹21 Cr | ₹23 Cr | ₹2,762,016 Cr | ₹30 Cr |
Operating Profit (Excl OI) | ₹1.35 Cr | ₹3.96 Cr | ₹5.37 Cr | ₹554,885 Cr | ₹4.82 Cr |
Other Income | ₹4.78 Cr | ₹0.87 Cr | ₹0.41 Cr | ₹100,591 Cr | ₹1.27 Cr |
Interest Received | ₹0.58 Cr | ₹0.56 Cr | ₹0.02 Cr | ₹1,565 Cr | ₹0.04 Cr |
Dividend Received | ₹0.17 Cr | - | - | ₹18 Cr | - |
Profit on sale of Fixed Assets | ₹3.75 Cr | ₹0.01 Cr | - | ₹92,266 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.21 Cr | ₹0.19 Cr | ₹3,475 Cr | ₹0.62 Cr |
Foreign Exchange Gains | ₹0.13 Cr | ₹0.08 Cr | - | ₹1,606 Cr | ₹0.41 Cr |
Others | ₹0.16 Cr | ₹0.01 Cr | ₹0.20 Cr | ₹1,662 Cr | ₹0.20 Cr |
Operating Profit | ₹6.13 Cr | ₹4.83 Cr | ₹5.78 Cr | ₹655,476 Cr | ₹6.09 Cr |
Interest | ₹0.19 Cr | ₹0.54 Cr | ₹0.82 Cr | ₹85,755 Cr | ₹1.94 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.01 Cr | - | ₹0.41 Cr | ₹61,098 Cr | ₹0.90 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.10 Cr | ₹0.32 Cr | ₹0.14 Cr | ₹10,780 Cr | ₹0.12 Cr |
Other Interest | ₹0.08 Cr | ₹0.22 Cr | ₹0.27 Cr | ₹13,877 Cr | ₹0.92 Cr |
PBDT | ₹5.94 Cr | ₹4.30 Cr | ₹4.96 Cr | ₹569,720 Cr | ₹4.14 Cr |
Depreciation | ₹2.63 Cr | ₹3.08 Cr | ₹4.55 Cr | ₹494,610 Cr | ₹2.84 Cr |
Profit Before Taxation & Exceptional Items | ₹3.31 Cr | ₹1.22 Cr | ₹0.41 Cr | ₹75,110 Cr | ₹1.31 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹3.31 Cr | ₹1.22 Cr | ₹0.41 Cr | ₹75,110 Cr | ₹1.31 Cr |
Provision for Tax | ₹1.03 Cr | ₹0.37 Cr | ₹0.20 Cr | ₹16,060 Cr | ₹0.30 Cr |
Current Income Tax | ₹1.20 Cr | ₹0.54 Cr | ₹0.19 Cr | ₹18,960 Cr | ₹0.32 Cr |
Deferred Tax | ₹-0.17 Cr | ₹-0.17 Cr | ₹0.01 Cr | ₹-2,900 Cr | ₹-0.02 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹2.29 Cr | ₹0.85 Cr | ₹0.21 Cr | ₹59,050 Cr | ₹1.00 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹1,090,158 Cr | ₹9.90 Cr |
Appropriations | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹1,149,208 Cr | ₹11 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.46 | ₹0.17 | ₹0.04 | ₹0.12 | ₹0.20 |
Adjusted EPS | ₹0.46 | ₹0.17 | ₹0.04 | ₹0.12 | ₹0.20 |
Compare Income Statement of peers of SURANA SOLAR
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SURANA SOLAR | ₹193.6 Cr | 6.7% | -16.7% | -9.6% | Stock Analytics | |
KAYNES TECHNOLOGY INDIA | ₹30,682.9 Cr | -9% | -36% | 67.5% | Stock Analytics | |
SYRMA SGS TECHNOLOGY | ₹9,461.1 Cr | 19.6% | -15.1% | -10.2% | Stock Analytics | |
AVALON TECHNOLOGIES | ₹4,372.4 Cr | 2.9% | -32.3% | 18.5% | Stock Analytics | |
APOLLO MICRO SYSTEMS | ₹4,208.1 Cr | 11.1% | 10.9% | 10.6% | Stock Analytics | |
DCX SYSTEMS | ₹3,662.4 Cr | 4.2% | -10.5% | -8.2% | Stock Analytics |
SURANA SOLAR Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SURANA SOLAR | 6.7% |
-16.7% |
-9.6% |
SENSEX | 1.7% |
-1.3% |
7.7% |
You may also like the below Video Courses