SURAKSHA DIAGNOSTIC
|
SURAKSHA DIAGNOSTIC Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME: | - | - | - | - | - |
Operating Income | ₹219 Cr | ₹190 Cr | ₹223 Cr | ₹140 Cr | ₹157 Cr |
Income from Medical Services | ₹219 Cr | ₹190 Cr | ₹223 Cr | ₹140 Cr | ₹157 Cr |
Income from Diagnostic centre | - | - | - | - | - |
Pharmacy / Optical Income | - | - | - | - | - |
Less: Concession / Free Treatment | - | - | - | - | - |
Other Operational Income | - | - | - | ₹0.50 Cr | ₹0.59 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹219 Cr | ₹190 Cr | ₹223 Cr | ₹140 Cr | ₹157 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Cost of Medicines and Consumables | ₹27 Cr | ₹27 Cr | ₹60 Cr | ₹26 Cr | ₹21 Cr |
Opening Raw Materials | ₹6.16 Cr | ₹6.23 Cr | - | - | - |
Purchases Raw Materials | ₹28 Cr | ₹27 Cr | - | - | - |
Closing Raw Materials | ₹6.68 Cr | ₹6.16 Cr | - | - | - |
Other Direct Purchases / Brought in cost | - | - | ₹60 Cr | ₹26 Cr | ₹21 Cr |
Others raw material cost | - | - | ₹121 Cr | ₹52 Cr | ₹43 Cr |
Power & Fuel Cost | ₹6.91 Cr | ₹6.74 Cr | ₹5.22 Cr | - | ₹5.87 Cr |
Electricity & Power | ₹6.91 Cr | ₹6.74 Cr | ₹5.22 Cr | - | ₹5.87 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹40 Cr | ₹40 Cr | ₹34 Cr | ₹23 Cr | ₹32 Cr |
Salaries, Wages & Bonus | ₹37 Cr | ₹37 Cr | ₹32 Cr | ₹21 Cr | ₹29 Cr |
Contributions to EPF & Pension Funds | ₹2.24 Cr | ₹2.19 Cr | ₹1.88 Cr | ₹1.77 Cr | ₹2.28 Cr |
Workmen and Staff Welfare Expenses | ₹0.71 Cr | ₹0.56 Cr | ₹0.42 Cr | ₹0.18 Cr | ₹0.49 Cr |
Other Employees Cost | ₹0.48 Cr | ₹0.47 Cr | ₹0.32 Cr | - | - |
Hospital Operation Expenses | ₹42 Cr | ₹40 Cr | ₹33 Cr | ₹5.27 Cr | ₹6.69 Cr |
House Keeping Expenses | - | - | - | - | - |
Consultant / Inhouse Fees | ₹31 Cr | ₹28 Cr | ₹21 Cr | - | - |
Upkeep & Maintainence | - | - | - | - | ₹0.41 Cr |
Sub-contract/ Outsourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Repairs and Maintenance | ₹8.15 Cr | ₹9.71 Cr | ₹8.90 Cr | ₹5.27 Cr | ₹6.28 Cr |
Other Operating Expenses | ₹2.87 Cr | ₹2.42 Cr | ₹2.63 Cr | - | - |
Selling, Administration and Other Expenses | ₹26 Cr | ₹27 Cr | ₹39 Cr | ₹25 Cr | ₹27 Cr |
Rent , Rates & Taxes | ₹3.21 Cr | ₹4.74 Cr | ₹19 Cr | ₹13 Cr | ₹15 Cr |
Insurance | ₹0.54 Cr | ₹0.96 Cr | ₹0.80 Cr | ₹0.75 Cr | ₹0.53 Cr |
Printing and stationery | ₹5.18 Cr | ₹5.35 Cr | ₹3.02 Cr | - | - |
Professional and legal fees | ₹2.71 Cr | ₹2.23 Cr | ₹2.54 Cr | ₹1.64 Cr | ₹1.61 Cr |
Advertisement & Sales Promotion | ₹3.40 Cr | ₹4.44 Cr | ₹2.82 Cr | ₹1.54 Cr | ₹2.07 Cr |
Brokerage, Commissions & Incentives | ₹3.20 Cr | ₹1.90 Cr | ₹1.47 Cr | ₹1.66 Cr | ₹3.08 Cr |
Freight outwards | - | - | ₹0.19 Cr | ₹0.21 Cr | ₹0.10 Cr |
Other Administration expenses | ₹7.82 Cr | ₹7.70 Cr | ₹8.61 Cr | ₹5.29 Cr | ₹4.46 Cr |
Miscellaneous Expenses | ₹5.10 Cr | ₹4.55 Cr | ₹4.06 Cr | ₹38 Cr | ₹31 Cr |
Bad debts /advances written off | ₹0.40 Cr | - | - | - | - |
Provision for doubtful debts | ₹0.13 Cr | - | - | ₹2.84 Cr | ₹1.23 Cr |
Losson disposal of fixed assets(net) | ₹2.15 Cr | ₹2.43 Cr | ₹1.42 Cr | ₹2.45 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.42 Cr | ₹2.12 Cr | ₹2.64 Cr | ₹33 Cr | ₹30 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹148 Cr | ₹146 Cr | ₹175 Cr | ₹117 Cr | ₹123 Cr |
Operating Profit (Excl OI) | ₹71 Cr | ₹44 Cr | ₹48 Cr | ₹23 Cr | ₹34 Cr |
Other Income | ₹3.55 Cr | ₹3.55 Cr | ₹2.30 Cr | ₹1.38 Cr | ₹1.54 Cr |
Interest Received | ₹3.22 Cr | ₹2.54 Cr | ₹1.81 Cr | ₹0.60 Cr | ₹0.36 Cr |
Dividend Received | - | - | ₹0.01 Cr | ₹0.02 Cr | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | ₹0.00 Cr | ₹0.29 Cr | ₹0.30 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Provision Written Back | - | ₹0.59 Cr | ₹0.37 Cr | - | - |
Others | ₹0.33 Cr | ₹0.43 Cr | ₹0.11 Cr | ₹0.47 Cr | ₹0.88 Cr |
Operating Profit | ₹74 Cr | ₹48 Cr | ₹50 Cr | ₹24 Cr | ₹36 Cr |
Interest | ₹9.61 Cr | ₹9.56 Cr | ₹2.10 Cr | ₹1.90 Cr | ₹2.03 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.82 Cr | ₹1.18 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.82 Cr | ₹0.50 Cr | ₹0.58 Cr | ₹0.34 Cr | ₹0.47 Cr |
Other Interest | ₹7.97 Cr | ₹7.88 Cr | ₹1.53 Cr | ₹1.56 Cr | ₹1.57 Cr |
PBDT | ₹65 Cr | ₹38 Cr | ₹48 Cr | ₹22 Cr | ₹34 Cr |
Depreciation | ₹33 Cr | ₹32 Cr | ₹15 Cr | ₹16 Cr | ₹13 Cr |
Profit Before Taxation & Exceptional Items | ₹32 Cr | ₹6.75 Cr | ₹33 Cr | ₹6.37 Cr | ₹21 Cr |
Exceptional Income / Expenses | ₹-0.78 Cr | - | - | - | - |
Profit Before Tax | ₹31 Cr | ₹6.75 Cr | ₹33 Cr | ₹6.37 Cr | ₹21 Cr |
Provision for Tax | ₹8.33 Cr | ₹0.68 Cr | ₹9.44 Cr | ₹-0.06 Cr | ₹5.80 Cr |
Current Income Tax | ₹9.47 Cr | ₹3.54 Cr | ₹9.23 Cr | ₹1.33 Cr | ₹3.67 Cr |
Deferred Tax | ₹-1.14 Cr | ₹-3.23 Cr | ₹0.22 Cr | ₹-1.45 Cr | ₹2.10 Cr |
Other taxes | - | ₹0.37 Cr | - | ₹0.06 Cr | ₹0.03 Cr |
Profit After Tax | ₹23 Cr | ₹6.07 Cr | ₹24 Cr | ₹6.44 Cr | ₹15 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.50 Cr | ₹0.45 Cr | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹24 Cr | ₹6.52 Cr | ₹24 Cr | ₹6.44 Cr | ₹15 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹99 Cr | ₹92 Cr | ₹69 Cr | ₹63 Cr | ₹48 Cr |
Appropriations | ₹123 Cr | ₹99 Cr | ₹93 Cr | ₹69 Cr | ₹63 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.14 Cr | ₹-0.01 Cr | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹342.41 | ₹94.43 | ₹344.20 | ₹93.26 | ₹220.48 |
Adjusted EPS | ₹342.41 | ₹94.43 | ₹344.20 | ₹93.26 | ₹220.48 |
Compare Income Statement of peers of SURAKSHA DIAGNOSTIC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SURAKSHA DIAGNOSTIC | ₹1,433.0 Cr | -1.6% | 2.3% | NA | Stock Analytics | |
MAX HEALTHCARE INSTITUTE | ₹105,891.0 Cr | -4.1% | 13% | 37.2% | Stock Analytics | |
APOLLO HOSPITALS ENTERPRISE | ₹97,373.9 Cr | 0.8% | 10.1% | 8.3% | Stock Analytics | |
FORTIS HEALTHCARE | ₹49,057.2 Cr | 0.1% | 4.6% | 50.7% | Stock Analytics | |
NARAYANA HRUDAYALAYA | ₹34,751.6 Cr | 1.4% | 7.3% | 27.4% | Stock Analytics | |
GLOBAL HEALTH | ₹34,078.4 Cr | 2.9% | 5% | -11.2% | Stock Analytics |
SURAKSHA DIAGNOSTIC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SURAKSHA DIAGNOSTIC | -1.6% |
2.3% |
|
SENSEX | -1.5% |
1.1% |
1.2% |
You may also like the below Video Courses