Home > Income Statement > SURAJ PRODUCTS

SURAJ PRODUCTS
Income Statement

COMMUNITY POLL
for SURAJ PRODUCTS
Please provide your vote to see the results

SURAJ PRODUCTS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹345 Cr₹285 Cr₹237 Cr₹218 Cr₹118 Cr
     Sales ₹345 Cr₹285 Cr₹237 Cr₹218 Cr₹118 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹345 Cr₹285 Cr₹237 Cr₹218 Cr₹118 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.93 Cr₹-5.10 Cr₹2.58 Cr₹6.50 Cr₹-8.28 Cr
Raw Material Consumed ₹241 Cr₹194 Cr₹152 Cr₹137 Cr₹86 Cr
     Opening Raw Materials ₹18 Cr₹39 Cr₹19 Cr₹28 Cr₹15 Cr
     Purchases Raw Materials ₹250 Cr₹172 Cr₹172 Cr₹129 Cr₹99 Cr
     Closing Raw Materials ₹27 Cr₹18 Cr₹39 Cr₹19 Cr₹28 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹12 Cr₹9.30 Cr₹16 Cr₹6.60 Cr
     Electricity & Power ₹14 Cr₹12 Cr₹9.30 Cr₹16 Cr₹6.60 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹12 Cr₹11 Cr₹9.58 Cr₹5.73 Cr
     Salaries, Wages & Bonus ₹14 Cr₹11 Cr₹10 Cr₹8.84 Cr₹5.23 Cr
     Contributions to EPF & Pension Funds ₹0.80 Cr₹0.59 Cr₹0.53 Cr₹0.43 Cr₹0.31 Cr
     Workmen and Staff Welfare Expenses ₹0.49 Cr₹0.29 Cr₹0.24 Cr₹0.26 Cr₹0.15 Cr
     Other Employees Cost ₹0.06 Cr₹0.06 Cr₹0.04 Cr₹0.06 Cr₹0.04 Cr
Other Manufacturing Expenses ₹24 Cr₹20 Cr₹15 Cr₹14 Cr₹8.62 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.79 Cr₹1.60 Cr₹1.30 Cr₹1.13 Cr₹0.39 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹22 Cr₹18 Cr₹14 Cr₹13 Cr₹8.23 Cr
General and Administration Expenses ₹2.97 Cr₹2.94 Cr₹2.24 Cr₹2.80 Cr₹2.02 Cr
     Rent , Rates & Taxes ₹0.36 Cr₹0.38 Cr₹0.32 Cr₹0.33 Cr₹0.38 Cr
     Insurance ₹0.29 Cr₹0.31 Cr₹0.29 Cr₹0.27 Cr₹0.14 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹2.33 Cr₹2.25 Cr₹1.63 Cr₹2.20 Cr₹1.51 Cr
Selling and Distribution Expenses ₹0.54 Cr₹0.48 Cr₹0.38 Cr₹0.37 Cr₹0.26 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.54 Cr₹0.48 Cr₹0.38 Cr₹0.37 Cr₹0.26 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.33 Cr₹0.39 Cr₹0.37 Cr--
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.00 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.32 Cr₹0.39 Cr₹0.37 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹294 Cr₹237 Cr₹193 Cr₹187 Cr₹101 Cr
Operating Profit (Excl OI) ₹51 Cr₹48 Cr₹44 Cr₹31 Cr₹17 Cr
Other Income ₹0.77 Cr₹0.33 Cr₹0.29 Cr₹0.21 Cr₹0.25 Cr
     Interest Received ₹0.43 Cr₹0.18 Cr₹0.19 Cr₹0.18 Cr₹0.13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.03 Cr₹0.08 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.00 Cr₹0.03 Cr--₹0.05 Cr
     Others ₹0.34 Cr₹0.12 Cr₹0.10 Cr--
Operating Profit ₹52 Cr₹49 Cr₹44 Cr₹31 Cr₹17 Cr
Interest ₹3.48 Cr₹4.02 Cr₹4.48 Cr₹7.06 Cr₹6.27 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.05 Cr₹3.33 Cr₹3.50 Cr₹4.88 Cr₹4.41 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.21 Cr₹0.35 Cr₹0.16 Cr₹0.15 Cr₹0.08 Cr
     Other Interest ₹0.21 Cr₹0.35 Cr₹0.83 Cr₹2.04 Cr₹1.79 Cr
PBDT ₹48 Cr₹45 Cr₹39 Cr₹24 Cr₹11 Cr
Depreciation ₹8.95 Cr₹8.94 Cr₹8.58 Cr₹9.44 Cr₹6.74 Cr
Profit Before Taxation & Exceptional Items ₹39 Cr₹36 Cr₹31 Cr₹15 Cr₹3.82 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹39 Cr₹36 Cr₹31 Cr₹15 Cr₹3.82 Cr
Provision for Tax ₹10 Cr₹9.71 Cr₹7.28 Cr₹5.34 Cr₹-1.59 Cr
     Current Income Tax ₹9.97 Cr₹6.40 Cr₹5.46 Cr₹2.64 Cr₹0.64 Cr
     Deferred Tax ₹0.24 Cr₹3.36 Cr₹1.79 Cr₹2.67 Cr₹-2.24 Cr
     Other taxes ₹0.06 Cr₹-0.05 Cr₹0.03 Cr₹0.04 Cr₹0.02 Cr
Profit After Tax ₹29 Cr₹26 Cr₹24 Cr₹9.17 Cr₹5.41 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹86 Cr₹61 Cr₹38 Cr₹29 Cr₹23 Cr
Appropriations ₹115 Cr₹87 Cr₹62 Cr₹38 Cr₹29 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.69 Cr₹1.16 Cr₹0.12 Cr₹-0.14 Cr-
Equity Dividend % ₹20.00₹15.00₹11.00--
Earnings Per Share ₹25.38₹22.81₹20.68₹8.04₹4.74
Adjusted EPS ₹25.38₹22.81₹20.68₹8.04₹4.74

Compare Income Statement of peers of SURAJ PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SURAJ PRODUCTS ₹562.4 Cr -2.4% -16.6% 44.9% Stock Analytics
JINDAL STEEL & POWER ₹94,404.0 Cr 4% 0.6% 37.4% Stock Analytics
LLOYDS METALS & ENERGY ₹55,182.8 Cr 9.9% 8.6% 100.2% Stock Analytics
JAI BALAJI INDUSTRIES ₹17,337.3 Cr 2% -12.5% 52.5% Stock Analytics
STEEL EXCHANGE INDIA ₹1,307.8 Cr 1.5% -5% 5.4% Stock Analytics
SAL STEEL ₹215.5 Cr 4.1% 1% 21.3% Stock Analytics


SURAJ PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SURAJ PRODUCTS

-2.4%

-16.6%

44.9%

SENSEX

1.1%

1.1%

22.2%


You may also like the below Video Courses