SURAJ PRODUCTS
|
SURAJ PRODUCTS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹345 Cr | ₹285 Cr | ₹237 Cr | ₹218 Cr | ₹118 Cr |
Sales | ₹345 Cr | ₹285 Cr | ₹237 Cr | ₹218 Cr | ₹118 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹345 Cr | ₹285 Cr | ₹237 Cr | ₹218 Cr | ₹118 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-4.93 Cr | ₹-5.10 Cr | ₹2.58 Cr | ₹6.50 Cr | ₹-8.28 Cr |
Raw Material Consumed | ₹241 Cr | ₹194 Cr | ₹152 Cr | ₹137 Cr | ₹86 Cr |
Opening Raw Materials | ₹18 Cr | ₹39 Cr | ₹19 Cr | ₹28 Cr | ₹15 Cr |
Purchases Raw Materials | ₹250 Cr | ₹172 Cr | ₹172 Cr | ₹129 Cr | ₹99 Cr |
Closing Raw Materials | ₹27 Cr | ₹18 Cr | ₹39 Cr | ₹19 Cr | ₹28 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹14 Cr | ₹12 Cr | ₹9.30 Cr | ₹16 Cr | ₹6.60 Cr |
Electricity & Power | ₹14 Cr | ₹12 Cr | ₹9.30 Cr | ₹16 Cr | ₹6.60 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹16 Cr | ₹12 Cr | ₹11 Cr | ₹9.58 Cr | ₹5.73 Cr |
Salaries, Wages & Bonus | ₹14 Cr | ₹11 Cr | ₹10 Cr | ₹8.84 Cr | ₹5.23 Cr |
Contributions to EPF & Pension Funds | ₹0.80 Cr | ₹0.59 Cr | ₹0.53 Cr | ₹0.43 Cr | ₹0.31 Cr |
Workmen and Staff Welfare Expenses | ₹0.49 Cr | ₹0.29 Cr | ₹0.24 Cr | ₹0.26 Cr | ₹0.15 Cr |
Other Employees Cost | ₹0.06 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.04 Cr |
Other Manufacturing Expenses | ₹24 Cr | ₹20 Cr | ₹15 Cr | ₹14 Cr | ₹8.62 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.79 Cr | ₹1.60 Cr | ₹1.30 Cr | ₹1.13 Cr | ₹0.39 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹22 Cr | ₹18 Cr | ₹14 Cr | ₹13 Cr | ₹8.23 Cr |
General and Administration Expenses | ₹2.97 Cr | ₹2.94 Cr | ₹2.24 Cr | ₹2.80 Cr | ₹2.02 Cr |
Rent , Rates & Taxes | ₹0.36 Cr | ₹0.38 Cr | ₹0.32 Cr | ₹0.33 Cr | ₹0.38 Cr |
Insurance | ₹0.29 Cr | ₹0.31 Cr | ₹0.29 Cr | ₹0.27 Cr | ₹0.14 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹2.33 Cr | ₹2.25 Cr | ₹1.63 Cr | ₹2.20 Cr | ₹1.51 Cr |
Selling and Distribution Expenses | ₹0.54 Cr | ₹0.48 Cr | ₹0.38 Cr | ₹0.37 Cr | ₹0.26 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.54 Cr | ₹0.48 Cr | ₹0.38 Cr | ₹0.37 Cr | ₹0.26 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.33 Cr | ₹0.39 Cr | ₹0.37 Cr | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.00 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.32 Cr | ₹0.39 Cr | ₹0.37 Cr | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹294 Cr | ₹237 Cr | ₹193 Cr | ₹187 Cr | ₹101 Cr |
Operating Profit (Excl OI) | ₹51 Cr | ₹48 Cr | ₹44 Cr | ₹31 Cr | ₹17 Cr |
Other Income | ₹0.77 Cr | ₹0.33 Cr | ₹0.29 Cr | ₹0.21 Cr | ₹0.25 Cr |
Interest Received | ₹0.43 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.13 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.03 Cr | ₹0.08 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.00 Cr | ₹0.03 Cr | - | - | ₹0.05 Cr |
Others | ₹0.34 Cr | ₹0.12 Cr | ₹0.10 Cr | - | - |
Operating Profit | ₹52 Cr | ₹49 Cr | ₹44 Cr | ₹31 Cr | ₹17 Cr |
Interest | ₹3.48 Cr | ₹4.02 Cr | ₹4.48 Cr | ₹7.06 Cr | ₹6.27 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.05 Cr | ₹3.33 Cr | ₹3.50 Cr | ₹4.88 Cr | ₹4.41 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.21 Cr | ₹0.35 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.08 Cr |
Other Interest | ₹0.21 Cr | ₹0.35 Cr | ₹0.83 Cr | ₹2.04 Cr | ₹1.79 Cr |
PBDT | ₹48 Cr | ₹45 Cr | ₹39 Cr | ₹24 Cr | ₹11 Cr |
Depreciation | ₹8.95 Cr | ₹8.94 Cr | ₹8.58 Cr | ₹9.44 Cr | ₹6.74 Cr |
Profit Before Taxation & Exceptional Items | ₹39 Cr | ₹36 Cr | ₹31 Cr | ₹15 Cr | ₹3.82 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹39 Cr | ₹36 Cr | ₹31 Cr | ₹15 Cr | ₹3.82 Cr |
Provision for Tax | ₹10 Cr | ₹9.71 Cr | ₹7.28 Cr | ₹5.34 Cr | ₹-1.59 Cr |
Current Income Tax | ₹9.97 Cr | ₹6.40 Cr | ₹5.46 Cr | ₹2.64 Cr | ₹0.64 Cr |
Deferred Tax | ₹0.24 Cr | ₹3.36 Cr | ₹1.79 Cr | ₹2.67 Cr | ₹-2.24 Cr |
Other taxes | ₹0.06 Cr | ₹-0.05 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr |
Profit After Tax | ₹29 Cr | ₹26 Cr | ₹24 Cr | ₹9.17 Cr | ₹5.41 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹86 Cr | ₹61 Cr | ₹38 Cr | ₹29 Cr | ₹23 Cr |
Appropriations | ₹115 Cr | ₹87 Cr | ₹62 Cr | ₹38 Cr | ₹29 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.69 Cr | ₹1.16 Cr | ₹0.12 Cr | ₹-0.14 Cr | - |
Equity Dividend % | ₹20.00 | ₹15.00 | ₹11.00 | - | - |
Earnings Per Share | ₹25.38 | ₹22.81 | ₹20.68 | ₹8.04 | ₹4.74 |
Adjusted EPS | ₹25.38 | ₹22.81 | ₹20.68 | ₹8.04 | ₹4.74 |
Compare Income Statement of peers of SURAJ PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SURAJ PRODUCTS | ₹562.4 Cr | -2.4% | -16.6% | 44.9% | Stock Analytics | |
JINDAL STEEL & POWER | ₹94,404.0 Cr | 4% | 0.6% | 37.4% | Stock Analytics | |
LLOYDS METALS & ENERGY | ₹55,182.8 Cr | 9.9% | 8.6% | 100.2% | Stock Analytics | |
JAI BALAJI INDUSTRIES | ₹17,337.3 Cr | 2% | -12.5% | 52.5% | Stock Analytics | |
STEEL EXCHANGE INDIA | ₹1,307.8 Cr | 1.5% | -5% | 5.4% | Stock Analytics | |
SAL STEEL | ₹215.5 Cr | 4.1% | 1% | 21.3% | Stock Analytics |
SURAJ PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SURAJ PRODUCTS | -2.4% |
-16.6% |
44.9% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses