SURAJ
|
SURAJ Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹331 Cr | ₹367 Cr | ₹344 Cr | ₹188 Cr | ₹176 Cr |
Sales | ₹329 Cr | ₹364 Cr | ₹340 Cr | ₹187 Cr | ₹173 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.36 Cr | ₹3.12 Cr | ₹3.73 Cr | ₹1.87 Cr | ₹2.74 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹331 Cr | ₹367 Cr | ₹344 Cr | ₹188 Cr | ₹176 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.04 Cr | ₹7.46 Cr | ₹11 Cr | ₹46 Cr | ₹-18 Cr |
Raw Material Consumed | ₹228 Cr | ₹262 Cr | ₹269 Cr | ₹99 Cr | ₹142 Cr |
Opening Raw Materials | ₹8.29 Cr | ₹34 Cr | ₹39 Cr | ₹9.55 Cr | ₹18 Cr |
Purchases Raw Materials | ₹224 Cr | ₹236 Cr | ₹264 Cr | ₹129 Cr | ₹133 Cr |
Closing Raw Materials | ₹4.03 Cr | ₹8.29 Cr | ₹34 Cr | ₹39 Cr | ₹9.55 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹12 Cr | ₹9.87 Cr | ₹6.47 Cr | ₹4.31 Cr | ₹5.79 Cr |
Electricity & Power | ₹12 Cr | ₹9.87 Cr | ₹6.47 Cr | ₹4.31 Cr | ₹5.79 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹22 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr |
Salaries, Wages & Bonus | ₹21 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr |
Contributions to EPF & Pension Funds | ₹0.46 Cr | ₹0.39 Cr | ₹0.34 Cr | ₹0.31 Cr | ₹0.29 Cr |
Workmen and Staff Welfare Expenses | ₹0.86 Cr | ₹0.63 Cr | ₹0.46 Cr | ₹0.42 Cr | ₹0.55 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹19 Cr | ₹27 Cr | ₹25 Cr | ₹9.67 Cr | ₹8.99 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1.57 Cr | ₹2.34 Cr | ₹0.94 Cr | ₹0.72 Cr | ₹0.05 Cr |
Repairs and Maintenance | ₹2.15 Cr | ₹2.56 Cr | ₹3.16 Cr | ₹1.31 Cr | ₹1.38 Cr |
Packing Material Consumed | ₹1.00 Cr | ₹1.03 Cr | ₹0.96 Cr | ₹0.59 Cr | ₹0.73 Cr |
Other Mfg Exp | ₹15 Cr | ₹21 Cr | ₹20 Cr | ₹7.06 Cr | ₹6.82 Cr |
General and Administration Expenses | ₹5.20 Cr | ₹4.11 Cr | ₹3.29 Cr | ₹2.08 Cr | ₹2.51 Cr |
Rent , Rates & Taxes | ₹0.20 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.14 Cr | ₹0.06 Cr |
Insurance | ₹0.31 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹0.14 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.83 Cr | ₹0.71 Cr | ₹0.59 Cr | ₹0.47 Cr | ₹0.41 Cr |
Traveling and conveyance | ₹0.07 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹0.55 Cr |
Other Administration | ₹3.79 Cr | ₹2.94 Cr | ₹2.31 Cr | ₹1.31 Cr | ₹1.36 Cr |
Selling and Distribution Expenses | ₹4.50 Cr | ₹4.16 Cr | ₹2.64 Cr | ₹1.26 Cr | ₹3.26 Cr |
Advertisement & Sales Promotion | ₹2.08 Cr | ₹1.75 Cr | ₹0.43 Cr | ₹0.16 Cr | ₹1.42 Cr |
Sales Commissions & Incentives | ₹0.90 Cr | ₹0.45 Cr | ₹0.02 Cr | - | ₹0.81 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | ₹1.52 Cr | ₹1.95 Cr | ₹2.19 Cr | ₹1.10 Cr | ₹1.03 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.17 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.36 Cr | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.17 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.36 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹291 Cr | ₹332 Cr | ₹331 Cr | ₹175 Cr | ₹159 Cr |
Operating Profit (Excl OI) | ₹39 Cr | ₹35 Cr | ₹12 Cr | ₹14 Cr | ₹17 Cr |
Other Income | ₹3.45 Cr | ₹5.67 Cr | ₹5.04 Cr | ₹4.00 Cr | ₹1.34 Cr |
Interest Received | ₹0.01 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.21 Cr | ₹0.32 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.52 Cr | ₹0.12 Cr | ₹0.00 Cr | ₹0.14 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹2.79 Cr | ₹5.41 Cr | ₹4.97 Cr | ₹2.73 Cr | ₹0.99 Cr |
Others | ₹0.14 Cr | ₹0.06 Cr | ₹0.00 Cr | ₹0.92 Cr | ₹0.03 Cr |
Operating Profit | ₹43 Cr | ₹41 Cr | ₹17 Cr | ₹18 Cr | ₹18 Cr |
Interest | ₹3.67 Cr | ₹4.09 Cr | ₹5.61 Cr | ₹8.80 Cr | ₹10 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.32 Cr | ₹0.53 Cr | ₹0.60 Cr | ₹1.13 Cr | ₹1.70 Cr |
Other Interest | ₹3.35 Cr | ₹3.56 Cr | ₹5.01 Cr | ₹7.67 Cr | ₹8.56 Cr |
PBDT | ₹39 Cr | ₹37 Cr | ₹12 Cr | ₹8.85 Cr | ₹8.24 Cr |
Depreciation | ₹9.39 Cr | ₹7.93 Cr | ₹7.26 Cr | ₹6.93 Cr | ₹6.65 Cr |
Profit Before Taxation & Exceptional Items | ₹30 Cr | ₹29 Cr | ₹4.61 Cr | ₹1.92 Cr | ₹1.59 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹30 Cr | ₹29 Cr | ₹4.61 Cr | ₹1.92 Cr | ₹1.59 Cr |
Provision for Tax | ₹9.21 Cr | ₹8.50 Cr | ₹1.60 Cr | ₹0.55 Cr | ₹0.62 Cr |
Current Income Tax | ₹7.82 Cr | ₹8.46 Cr | ₹1.78 Cr | ₹1.08 Cr | ₹0.98 Cr |
Deferred Tax | ₹1.07 Cr | ₹-0.03 Cr | ₹-0.18 Cr | ₹-0.53 Cr | ₹-0.37 Cr |
Other taxes | ₹0.33 Cr | ₹0.07 Cr | - | - | - |
Profit After Tax | ₹21 Cr | ₹20 Cr | ₹3.00 Cr | ₹1.37 Cr | ₹0.97 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹65 Cr | ₹45 Cr | ₹42 Cr | ₹41 Cr | ₹40 Cr |
Appropriations | ₹86 Cr | ₹65 Cr | ₹45 Cr | ₹42 Cr | ₹41 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.00 Cr | ₹0.01 Cr | ₹-0.02 Cr | ₹0.00 Cr | ₹0.11 Cr |
Equity Dividend % | ₹15.00 | - | - | - | - |
Earnings Per Share | ₹11.25 | ₹10.96 | ₹1.56 | ₹0.71 | ₹0.50 |
Adjusted EPS | ₹11.25 | ₹10.96 | ₹1.56 | ₹0.71 | ₹0.50 |
Compare Income Statement of peers of SURAJ
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SURAJ | ₹938.8 Cr | 16.5% | 13.6% | 168.6% | Stock Analytics | |
JSW STEEL | ₹224,603.0 Cr | -7.3% | -2.7% | 8.3% | Stock Analytics | |
TATA STEEL | ₹175,829.0 Cr | -4.8% | 0.4% | 4.9% | Stock Analytics | |
JINDAL STAINLESS | ₹59,286.7 Cr | -4.1% | 9.8% | 31.9% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹47,976.1 Cr | -6% | 5% | 3% | Stock Analytics | |
APL APOLLO TUBES | ₹43,280.0 Cr | -2.6% | 8.6% | -1.5% | Stock Analytics |
SURAJ Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SURAJ | 16.5% |
13.6% |
168.6% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses