Home > Income Statement > SURAJ ESTATE DEVELOPERS

SURAJ ESTATE DEVELOPERS
Income Statement

SURAJ ESTATE DEVELOPERS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SURAJ ESTATE DEVELOPERS
Please provide your vote to see the results

SURAJ ESTATE DEVELOPERS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹412 Cr₹306 Cr₹273 Cr₹240 Cr₹87 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹412 Cr₹306 Cr₹273 Cr₹240 Cr₹87 Cr
Less: Excise Duty -----
Operating Income (Net) ₹412 Cr₹306 Cr₹273 Cr₹240 Cr₹87 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-87 Cr₹-31 Cr₹-56 Cr₹-22 Cr₹-85 Cr
Cost of Construction and Development ₹48 Cr₹19 Cr₹17 Cr₹81 Cr₹13 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights ₹32 Cr₹11 Cr₹6.60 Cr₹75 Cr₹6.81 Cr
     Other Construction Expenses ₹80 Cr₹30 Cr₹24 Cr₹155 Cr₹20 Cr
Power & Fuel Cost ₹0.03 Cr₹0.13 Cr₹0.12 Cr₹0.12 Cr₹0.07 Cr
     Electricity & Power ₹0.03 Cr₹0.13 Cr₹0.12 Cr₹0.12 Cr₹0.07 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹12 Cr₹9.74 Cr₹7.61 Cr₹6.42 Cr
     Salaries, Wages & Bonus ₹14 Cr₹11 Cr₹9.14 Cr₹7.15 Cr₹6.09 Cr
     Contributions to EPF & Pension Funds ₹0.09 Cr₹0.07 Cr₹0.08 Cr₹0.06 Cr₹0.06 Cr
     Workmen and Staff Welfare Expenses ₹0.21 Cr₹0.19 Cr₹0.14 Cr₹0.20 Cr₹0.08 Cr
     Other Employees Cost ₹0.29 Cr₹0.21 Cr₹0.38 Cr₹0.20 Cr₹0.20 Cr
Operating Expenses ₹121 Cr₹108 Cr₹98 Cr₹66 Cr₹62 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹88 Cr₹61 Cr₹67 Cr₹48 Cr₹37 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses ₹33 Cr₹46 Cr₹31 Cr₹18 Cr₹25 Cr
General and Administration Expenses ₹66 Cr₹45 Cr₹69 Cr₹19 Cr₹23 Cr
     Rent , Rates & Taxes ₹48 Cr₹30 Cr₹57 Cr₹13 Cr₹15 Cr
     Insurance ₹0.60 Cr₹0.19 Cr₹0.04 Cr₹0.06 Cr₹0.02 Cr
     Printing and stationery ₹0.24 Cr₹0.10 Cr₹0.16 Cr₹0.12 Cr₹0.16 Cr
     Professional and legal fees ₹15 Cr₹13 Cr₹11 Cr₹5.25 Cr₹7.18 Cr
     Other Administration ₹2.23 Cr₹1.53 Cr₹1.00 Cr₹0.89 Cr₹0.99 Cr
Selling and Distribution Expenses ₹9.46 Cr₹1.87 Cr₹1.76 Cr₹0.64 Cr₹0.38 Cr
     Advertisement & Sales Promotion ₹9.46 Cr₹1.87 Cr₹1.76 Cr₹0.64 Cr₹0.38 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.96 Cr₹1.09 Cr₹0.49 Cr₹0.91 Cr₹0.25 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹0.20 Cr-
     Losson disposal of fixed assets(net) ₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.94 Cr₹1.07 Cr₹0.49 Cr₹0.71 Cr₹0.24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹179 Cr₹155 Cr₹141 Cr₹153 Cr₹20 Cr
Operating Profit (Excl OI) ₹233 Cr₹151 Cr₹132 Cr₹87 Cr₹67 Cr
Other Income ₹3.49 Cr₹2.15 Cr₹1.19 Cr₹4.01 Cr₹2.02 Cr
     Interest Received ₹2.48 Cr₹1.03 Cr₹0.37 Cr₹0.43 Cr₹0.30 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr-₹0.00 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ----₹0.04 Cr
     Provision Written Back --₹0.50 Cr-₹0.21 Cr
     Foreign Exchange Gains ₹0.00 Cr----
     Others ₹1.01 Cr₹1.11 Cr₹0.31 Cr₹3.58 Cr₹1.47 Cr
Operating Profit ₹236 Cr₹153 Cr₹133 Cr₹91 Cr₹69 Cr
Interest ₹139 Cr₹107 Cr₹93 Cr₹79 Cr₹64 Cr
     InterestonDebenture / Bonds ₹55 Cr₹17 Cr₹18 Cr₹6.77 Cr-
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.67 Cr₹2.47 Cr₹2.09 Cr₹1.06 Cr₹0.57 Cr
     Other Interest ₹81 Cr₹88 Cr₹73 Cr₹71 Cr₹64 Cr
PBDT ₹98 Cr₹46 Cr₹40 Cr₹11 Cr₹4.11 Cr
Depreciation ₹3.66 Cr₹2.58 Cr₹3.68 Cr₹2.39 Cr₹1.78 Cr
Profit Before Taxation & Exceptional Items ₹94 Cr₹43 Cr₹36 Cr₹9.05 Cr₹2.33 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹94 Cr₹43 Cr₹36 Cr₹9.05 Cr₹2.33 Cr
Provision for Tax ₹26 Cr₹11 Cr₹9.65 Cr₹2.77 Cr₹0.81 Cr
     Current Income Tax ₹28 Cr₹14 Cr₹10 Cr₹2.82 Cr₹0.75 Cr
     Deferred Tax ₹-2.97 Cr₹-2.42 Cr₹-0.40 Cr₹-0.05 Cr₹0.06 Cr
     Other taxes ₹1.26 Cr----
Profit After Tax ₹67 Cr₹32 Cr₹27 Cr₹6.28 Cr₹1.52 Cr
Extra items -----
Minority Interest ₹0.01 Cr₹0.10 Cr₹-0.13 Cr₹-0.11 Cr₹-0.07 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹67 Cr₹32 Cr₹26 Cr₹6.16 Cr₹1.45 Cr
Adjustments to PAT -----
Profit Balance B/F ₹59 Cr₹24 Cr₹12 Cr₹2.11 Cr₹11 Cr
Appropriations ₹127 Cr₹56 Cr₹39 Cr₹8.27 Cr₹12 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹127 Cr₹56 Cr₹39 Cr₹8.27 Cr₹12 Cr
Equity Dividend % ₹20.00----
Earnings Per Share ₹15.75₹10.13₹8.31₹9.70₹2.28
Adjusted EPS ₹15.75₹10.13₹8.31₹1.94₹0.46

Compare Income Statement of peers of SURAJ ESTATE DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SURAJ ESTATE DEVELOPERS ₹1,476.8 Cr 5.4% -0.2% -14.8% Stock Analytics
DLF ₹162,529.0 Cr 9% -1.7% -31.5% Stock Analytics
MACROTECH DEVELOPERS ₹123,764.0 Cr 9.7% 7.3% -6.3% Stock Analytics
GODREJ PROPERTIES ₹60,244.5 Cr 4.7% -1.5% -28% Stock Analytics
OBEROI REALTY ₹59,699.9 Cr 9.8% 2.8% 1.6% Stock Analytics
THE PHOENIX MILLS ₹57,123.3 Cr 0.1% -6.3% 1.4% Stock Analytics


SURAJ ESTATE DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SURAJ ESTATE DEVELOPERS

5.4%

-0.2%

-14.8%

SENSEX

5.3%

4%

3.2%


You may also like the below Video Courses