SUPREME INDUSTRIES
|
SUPREME INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹10,134 Cr | ₹9,202 Cr | ₹7,773 Cr | ₹6,355 Cr | ₹5,512 Cr |
Sales | ₹10,071 Cr | ₹9,129 Cr | ₹7,723 Cr | ₹6,291 Cr | ₹5,435 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹9.28 Cr | ₹8.57 Cr | ₹8.53 Cr | ₹9.79 Cr | ₹5.50 Cr |
Revenue from property development | - | - | - | - | ₹26 Cr |
Other Operational Income | ₹54 Cr | ₹64 Cr | ₹42 Cr | ₹55 Cr | ₹46 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹10,134 Cr | ₹9,202 Cr | ₹7,773 Cr | ₹6,355 Cr | ₹5,512 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-5.84 Cr | ₹46 Cr | ₹-212 Cr | ₹151 Cr | ₹-175 Cr |
Raw Material Consumed | ₹6,708 Cr | ₹6,404 Cr | ₹5,438 Cr | ₹3,791 Cr | ₹3,654 Cr |
Opening Raw Materials | ₹735 Cr | ₹562 Cr | ₹318 Cr | ₹284 Cr | ₹361 Cr |
Purchases Raw Materials | ₹6,524 Cr | ₹6,448 Cr | ₹5,682 Cr | ₹3,825 Cr | ₹3,523 Cr |
Closing Raw Materials | ₹655 Cr | ₹735 Cr | ₹562 Cr | ₹318 Cr | ₹284 Cr |
Other Direct Purchases / Brought in cost | ₹105 Cr | ₹129 Cr | - | - | ₹47 Cr |
Other raw material cost | - | - | - | - | ₹6.70 Cr |
Power & Fuel Cost | ₹329 Cr | ₹267 Cr | ₹221 Cr | ₹200 Cr | ₹217 Cr |
Electricity & Power | ₹329 Cr | ₹267 Cr | ₹213 Cr | ₹199 Cr | ₹216 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | ₹7.52 Cr | ₹1.13 Cr | ₹1.11 Cr |
Employee Cost | ₹385 Cr | ₹329 Cr | ₹299 Cr | ₹267 Cr | ₹250 Cr |
Salaries, Wages & Bonus | ₹340 Cr | ₹292 Cr | ₹266 Cr | ₹239 Cr | ₹223 Cr |
Contributions to EPF & Pension Funds | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹12 Cr |
Workmen and Staff Welfare Expenses | ₹27 Cr | ₹22 Cr | ₹19 Cr | ₹16 Cr | ₹15 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹612 Cr | ₹501 Cr | ₹406 Cr | ₹348 Cr | ₹345 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹329 Cr | ₹246 Cr | ₹194 Cr | ₹170 Cr | ₹172 Cr |
Repairs and Maintenance | ₹51 Cr | ₹41 Cr | ₹31 Cr | ₹28 Cr | ₹29 Cr |
Packing Material Consumed | ₹156 Cr | ₹149 Cr | ₹128 Cr | ₹101 Cr | ₹99 Cr |
Other Mfg Exp | ₹76 Cr | ₹65 Cr | ₹54 Cr | ₹49 Cr | ₹45 Cr |
General and Administration Expenses | ₹164 Cr | ₹137 Cr | ₹120 Cr | ₹111 Cr | ₹121 Cr |
Rent , Rates & Taxes | ₹6.75 Cr | ₹4.24 Cr | ₹8.19 Cr | ₹4.88 Cr | ₹17 Cr |
Insurance | ₹11 Cr | ₹9.27 Cr | ₹16 Cr | ₹8.27 Cr | ₹4.22 Cr |
Printing and stationery | ₹10 Cr | ₹8.71 Cr | - | ₹7.36 Cr | ₹8.84 Cr |
Professional and legal fees | ₹13 Cr | ₹12 Cr | ₹26 Cr | ₹13 Cr | ₹17 Cr |
Traveling and conveyance | ₹45 Cr | ₹39 Cr | ₹3.58 Cr | ₹18 Cr | ₹31 Cr |
Other Administration | ₹78 Cr | ₹63 Cr | ₹67 Cr | ₹59 Cr | ₹44 Cr |
Selling and Distribution Expenses | ₹342 Cr | ₹274 Cr | ₹220 Cr | ₹186 Cr | ₹203 Cr |
Advertisement & Sales Promotion | ₹142 Cr | ₹98 Cr | ₹129 Cr | ₹55 Cr | ₹73 Cr |
Sales Commissions & Incentives | ₹30 Cr | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹20 Cr |
Freight and Forwarding | ₹171 Cr | ₹154 Cr | ₹72 Cr | ₹113 Cr | ₹111 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹52 Cr | ₹44 Cr | ₹39 Cr | ₹19 Cr | ₹61 Cr |
Bad debts /advances written off | ₹0.64 Cr | ₹1.31 Cr | ₹0.04 Cr | ₹0.60 Cr | ₹9.17 Cr |
Provision for doubtful debts | - | - | - | ₹0.86 Cr | ₹2.65 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹12 Cr | ₹16 Cr | ₹14 Cr | ₹1.79 Cr | ₹24 Cr |
Losson sale of non-trade current investments | - | - | - | - | ₹0.75 Cr |
Other Miscellaneous Expenses | ₹40 Cr | ₹27 Cr | ₹25 Cr | ₹16 Cr | ₹25 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹8,587 Cr | ₹8,002 Cr | ₹6,531 Cr | ₹5,071 Cr | ₹4,677 Cr |
Operating Profit (Excl OI) | ₹1,547 Cr | ₹1,200 Cr | ₹1,242 Cr | ₹1,284 Cr | ₹835 Cr |
Other Income | ₹66 Cr | ₹30 Cr | ₹20 Cr | ₹17 Cr | ₹11 Cr |
Interest Received | ₹15 Cr | ₹2.43 Cr | ₹1.36 Cr | ₹2.80 Cr | ₹9.52 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.37 Cr | ₹1.80 Cr | ₹2.98 Cr | ₹3.85 Cr | ₹0.51 Cr |
Profits on sale of Investments | ₹30 Cr | ₹19 Cr | ₹14 Cr | ₹0.10 Cr | ₹0.05 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹21 Cr | ₹6.72 Cr | ₹1.74 Cr | ₹10 Cr | ₹0.87 Cr |
Operating Profit | ₹1,613 Cr | ₹1,229 Cr | ₹1,262 Cr | ₹1,301 Cr | ₹846 Cr |
Interest | ₹16 Cr | ₹8.02 Cr | ₹5.15 Cr | ₹22 Cr | ₹30 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | ₹15 Cr | ₹24 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.93 Cr | ₹1.48 Cr | ₹1.00 Cr | ₹1.16 Cr | ₹1.98 Cr |
Other Interest | ₹12 Cr | ₹6.54 Cr | ₹4.15 Cr | ₹6.08 Cr | ₹4.19 Cr |
PBDT | ₹1,597 Cr | ₹1,221 Cr | ₹1,257 Cr | ₹1,279 Cr | ₹816 Cr |
Depreciation | ₹298 Cr | ₹263 Cr | ₹230 Cr | ₹213 Cr | ₹206 Cr |
Profit Before Taxation & Exceptional Items | ₹1,299 Cr | ₹958 Cr | ₹1,027 Cr | ₹1,066 Cr | ₹610 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1,405 Cr | ₹1,111 Cr | ₹1,232 Cr | ₹1,212 Cr | ₹641 Cr |
Provision for Tax | ₹336 Cr | ₹246 Cr | ₹263 Cr | ₹234 Cr | ₹174 Cr |
Current Income Tax | ₹330 Cr | ₹246 Cr | ₹265 Cr | ₹275 Cr | ₹162 Cr |
Deferred Tax | ₹5.21 Cr | ₹0.36 Cr | ₹-1.48 Cr | ₹-41 Cr | ₹12 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹1,070 Cr | ₹865 Cr | ₹968 Cr | ₹978 Cr | ₹467 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,070 Cr | ₹865 Cr | ₹968 Cr | ₹978 Cr | ₹467 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹254 Cr | ₹229 Cr | ₹216 Cr | - | ₹138 Cr |
Appropriations | ₹1,324 Cr | ₹1,094 Cr | ₹1,184 Cr | ₹978 Cr | ₹605 Cr |
General Reserves | ₹689 Cr | ₹538 Cr | ₹664 Cr | ₹699 Cr | ₹253 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.36 Cr |
Other Appropriation | ₹254 Cr | ₹226 Cr | ₹216 Cr | - | ₹138 Cr |
Equity Dividend % | ₹1,500.00 | ₹1,300.00 | ₹1,200.00 | ₹1,100.00 | ₹700.00 |
Earnings Per Share | ₹84.20 | ₹68.11 | ₹76.23 | ₹76.99 | ₹36.79 |
Adjusted EPS | ₹84.20 | ₹68.11 | ₹76.23 | ₹76.99 | ₹36.79 |
Compare Income Statement of peers of SUPREME INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUPREME INDUSTRIES | ₹57,780.6 Cr | 0.2% | 1.6% | 8.6% | Stock Analytics | |
ASTRAL | ₹47,338.8 Cr | 1.7% | -1.6% | -10.2% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹16,036.2 Cr | -2.3% | -13.3% | 20.2% | Stock Analytics | |
EPL | ₹8,306.5 Cr | -2.2% | 1.4% | 32.4% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,751.9 Cr | -2.7% | -6.6% | -26.2% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,677.8 Cr | -4.3% | -19.2% | -39.1% | Stock Analytics |
SUPREME INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUPREME INDUSTRIES | 0.2% |
1.6% |
8.6% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses