Home > Income Statement > SUPRAJIT ENGINEERING

SUPRAJIT ENGINEERING
Income Statement

COMMUNITY POLL
for SUPRAJIT ENGINEERING
Please provide your vote to see the results

SUPRAJIT ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,896 Cr₹2,752 Cr₹1,840 Cr₹1,641 Cr₹1,563 Cr
     Sales ₹2,891 Cr₹2,748 Cr₹1,830 Cr₹1,635 Cr₹1,554 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.83 Cr₹0.50 Cr₹0.33 Cr₹0.09 Cr₹0.27 Cr
     Revenue from property development -----
     Other Operational Income ₹4.06 Cr₹4.00 Cr₹10 Cr₹5.32 Cr₹8.62 Cr
Less: Excise Duty -----
Net Sales ₹2,896 Cr₹2,752 Cr₹1,840 Cr₹1,641 Cr₹1,563 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹12 Cr₹-2.44 Cr₹-5.61 Cr₹-13 Cr₹5.93 Cr
Raw Material Consumed ₹1,686 Cr₹1,619 Cr₹1,084 Cr₹968 Cr₹909 Cr
     Opening Raw Materials ₹343 Cr₹214 Cr₹186 Cr₹163 Cr₹153 Cr
     Purchases Raw Materials ₹1,623 Cr₹1,705 Cr₹1,076 Cr₹963 Cr₹867 Cr
     Closing Raw Materials ₹326 Cr₹343 Cr₹214 Cr₹186 Cr₹163 Cr
     Other Direct Purchases / Brought in cost ₹46 Cr₹44 Cr₹36 Cr₹28 Cr₹53 Cr
     Other raw material cost -----
Power & Fuel Cost ₹42 Cr₹40 Cr₹26 Cr₹25 Cr₹24 Cr
     Electricity & Power ₹42 Cr₹40 Cr₹26 Cr₹25 Cr₹24 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹621 Cr₹574 Cr₹336 Cr₹308 Cr₹293 Cr
     Salaries, Wages & Bonus ₹526 Cr₹488 Cr₹293 Cr₹269 Cr₹254 Cr
     Contributions to EPF & Pension Funds ₹71 Cr₹64 Cr₹33 Cr₹31 Cr₹31 Cr
     Workmen and Staff Welfare Expenses ₹23 Cr₹20 Cr₹7.76 Cr₹6.38 Cr₹7.13 Cr
     Other Employees Cost ₹1.14 Cr₹2.44 Cr₹2.35 Cr₹2.41 Cr₹0.19 Cr
Other Manufacturing Expenses ₹52 Cr₹51 Cr₹29 Cr₹25 Cr₹23 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.98 Cr₹0.73 Cr₹1.34 Cr₹3.59 Cr₹1.36 Cr
     Repairs and Maintenance ₹48 Cr₹45 Cr₹27 Cr₹20 Cr₹22 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.87 Cr₹5.18 Cr₹0.89 Cr₹0.63 Cr₹0.46 Cr
General and Administration Expenses ₹80 Cr₹78 Cr₹46 Cr₹37 Cr₹44 Cr
     Rent , Rates & Taxes ₹7.78 Cr₹8.32 Cr₹7.17 Cr₹6.87 Cr₹6.90 Cr
     Insurance ₹11 Cr₹10 Cr₹5.95 Cr₹5.30 Cr₹4.24 Cr
     Printing and stationery ₹2.15 Cr₹1.81 Cr₹1.21 Cr₹1.13 Cr₹1.40 Cr
     Professional and legal fees ₹24 Cr₹27 Cr₹14 Cr₹11 Cr₹12 Cr
     Traveling and conveyance ₹20 Cr₹16 Cr₹9.14 Cr₹6.47 Cr₹11 Cr
     Other Administration ₹16 Cr₹14 Cr₹8.71 Cr₹6.50 Cr₹7.99 Cr
Selling and Distribution Expenses ₹61 Cr₹65 Cr₹57 Cr₹44 Cr₹34 Cr
     Advertisement & Sales Promotion ₹2.91 Cr₹2.82 Cr₹0.94 Cr₹1.77 Cr₹2.10 Cr
     Sales Commissions & Incentives ₹8.21 Cr₹8.01 Cr₹7.51 Cr₹6.27 Cr₹3.70 Cr
     Freight and Forwarding ₹49 Cr₹53 Cr₹49 Cr₹36 Cr₹28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.14 Cr₹1.38 Cr---
Miscellaneous Expenses ₹19 Cr₹14 Cr₹7.49 Cr₹10 Cr₹11 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.96 Cr₹1.37 Cr₹0.79 Cr₹1.94 Cr₹2.06 Cr
     Losson disposal of fixed assets(net) ₹0.57 Cr₹0.78 Cr₹0.19 Cr-₹0.13 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹16 Cr₹12 Cr₹6.51 Cr₹8.32 Cr₹8.32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,573 Cr₹2,440 Cr₹1,581 Cr₹1,404 Cr₹1,344 Cr
Operating Profit (Excl OI) ₹323 Cr₹313 Cr₹260 Cr₹237 Cr₹219 Cr
Other Income ₹60 Cr₹39 Cr₹37 Cr₹34 Cr₹22 Cr
     Interest Received ₹0.44 Cr₹0.35 Cr₹0.51 Cr₹0.16 Cr₹4.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.03 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.10 Cr₹0.41 Cr₹0.13 Cr₹0.02 Cr₹0.05 Cr
     Foreign Exchange Gains ₹14 Cr₹17 Cr₹18 Cr₹7.17 Cr₹3.19 Cr
     Others ₹46 Cr₹21 Cr₹18 Cr₹26 Cr₹15 Cr
Operating Profit ₹383 Cr₹351 Cr₹297 Cr₹270 Cr₹241 Cr
Interest ₹51 Cr₹36 Cr₹15 Cr₹19 Cr₹23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹45 Cr₹28 Cr₹11 Cr₹13 Cr₹19 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.32 Cr₹1.41 Cr₹0.20 Cr₹0.19 Cr₹0.24 Cr
     Other Interest ₹5.95 Cr₹5.69 Cr₹2.99 Cr₹5.75 Cr₹3.16 Cr
PBDT ₹332 Cr₹316 Cr₹282 Cr₹251 Cr₹218 Cr
Depreciation ₹104 Cr₹95 Cr₹59 Cr₹57 Cr₹58 Cr
Profit Before Taxation & Exceptional Items ₹228 Cr₹220 Cr₹224 Cr₹194 Cr₹160 Cr
Exceptional Income / Expenses --₹12 Cr-₹-27 Cr
Profit Before Tax ₹228 Cr₹220 Cr₹235 Cr₹194 Cr₹133 Cr
Provision for Tax ₹61 Cr₹68 Cr₹62 Cr₹52 Cr₹29 Cr
     Current Income Tax ₹89 Cr₹70 Cr₹63 Cr₹50 Cr₹47 Cr
     Deferred Tax ₹-17 Cr₹-1.37 Cr₹-0.86 Cr₹-0.17 Cr₹-10 Cr
     Other taxes ₹-11 Cr--₹1.50 Cr₹-7.34 Cr
Profit After Tax ₹167 Cr₹152 Cr₹173 Cr₹143 Cr₹104 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹167 Cr₹152 Cr₹173 Cr₹143 Cr₹104 Cr
Adjustments to PAT -----
Profit Balance B/F ₹489 Cr₹367 Cr₹232 Cr₹174 Cr₹190 Cr
Appropriations ₹657 Cr₹519 Cr₹405 Cr₹317 Cr₹294 Cr
     General Reserves ---₹75 Cr₹75 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹7.48 Cr
     Other Appropriation ₹18 Cr₹16 Cr₹25 Cr₹-0.62 Cr₹13 Cr
Equity Dividend % ₹250.00₹230.00₹200.00₹175.00₹175.00
Earnings Per Share ₹12.08₹10.99₹12.51₹10.20₹7.43
Adjusted EPS ₹12.08₹10.99₹12.51₹10.20₹7.43

Compare Income Statement of peers of SUPRAJIT ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUPRAJIT ENGINEERING ₹6,314.1 Cr 2.6% -4.5% 21.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹115,114.0 Cr 1.1% -13.8% 89.6% Stock Analytics
BOSCH ₹102,843.0 Cr 2.3% -2.9% 67.9% Stock Analytics
UNO MINDA ₹59,951.3 Cr -3.3% 11.6% 59.4% Stock Analytics
SONA BLW PRECISION FORGINGS ₹41,869.2 Cr -1.5% -3.6% 16.9% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹23,569.1 Cr -16.7% -10.4% -9% Stock Analytics


SUPRAJIT ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUPRAJIT ENGINEERING

2.6%

-4.5%

21.9%

SENSEX

3.4%

0.2%

21.7%


You may also like the below Video Courses