Home > Income Statement > SUNFLAG IRON AND STEEL COMPANY

SUNFLAG IRON AND STEEL COMPANY
Income Statement

SUNFLAG IRON AND STEEL COMPANY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SUNFLAG IRON AND STEEL COMPANY
Please provide your vote to see the results

SUNFLAG IRON AND STEEL COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,502 Cr₹3,560 Cr₹2,718 Cr₹1,922 Cr₹1,826 Cr
     Sales ₹3,498 Cr₹3,559 Cr₹2,712 Cr₹1,922 Cr₹1,822 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹0.04 Cr₹0.69 Cr₹2.38 Cr
     Revenue from property development -----
     Other Operational Income ₹3.03 Cr₹1.01 Cr₹5.64 Cr₹0.28 Cr₹1.44 Cr
Less: Excise Duty -----
Net Sales ₹3,415 Cr₹3,488 Cr₹2,698 Cr₹1,892 Cr₹1,758 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-76 Cr₹-30 Cr₹-272 Cr₹112 Cr₹12 Cr
Raw Material Consumed ₹2,291 Cr₹2,254 Cr₹1,914 Cr₹1,098 Cr₹1,067 Cr
     Opening Raw Materials ₹276 Cr₹294 Cr₹265 Cr₹177 Cr₹150 Cr
     Purchases Raw Materials ₹2,188 Cr₹2,235 Cr₹1,943 Cr₹1,185 Cr₹1,094 Cr
     Closing Raw Materials ₹173 Cr₹276 Cr₹294 Cr₹265 Cr₹177 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹324 Cr₹327 Cr₹244 Cr₹133 Cr₹118 Cr
     Electricity & Power ₹204 Cr₹219 Cr₹167 Cr₹102 Cr₹75 Cr
     Oil, Fuel & Natural gas ₹119 Cr₹107 Cr₹77 Cr₹31 Cr₹43 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹121 Cr₹108 Cr₹98 Cr₹92 Cr₹97 Cr
     Salaries, Wages & Bonus ₹104 Cr₹93 Cr₹84 Cr₹78 Cr₹80 Cr
     Contributions to EPF & Pension Funds ₹10 Cr₹8.35 Cr₹9.38 Cr₹6.86 Cr₹9.47 Cr
     Workmen and Staff Welfare Expenses ₹6.81 Cr₹6.63 Cr₹5.13 Cr₹6.78 Cr₹6.66 Cr
     Other Employees Cost --₹-0.89 Cr₹0.68 Cr₹1.40 Cr
Other Manufacturing Expenses ₹226 Cr₹220 Cr₹185 Cr₹100 Cr₹195 Cr
     Sub-contracted / Out sourced services ₹148 Cr₹132 Cr₹114 Cr₹66 Cr₹113 Cr
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹78 Cr₹88 Cr₹71 Cr₹34 Cr₹82 Cr
General and Administration Expenses ₹38 Cr₹39 Cr₹28 Cr₹25 Cr₹34 Cr
     Rent , Rates & Taxes ₹2.13 Cr₹3.43 Cr₹2.27 Cr₹0.93 Cr₹2.65 Cr
     Insurance ₹3.76 Cr₹5.57 Cr₹4.30 Cr₹5.56 Cr₹2.57 Cr
     Printing and stationery ₹0.52 Cr₹0.37 Cr₹0.22 Cr₹0.20 Cr₹0.39 Cr
     Professional and legal fees ₹16 Cr₹14 Cr₹9.61 Cr₹8.07 Cr₹12 Cr
     Traveling and conveyance ₹4.97 Cr₹4.40 Cr₹2.16 Cr₹1.33 Cr₹4.63 Cr
     Other Administration ₹10 Cr₹11 Cr₹9.55 Cr₹8.75 Cr₹11 Cr
Selling and Distribution Expenses ₹109 Cr₹110 Cr₹97 Cr₹69 Cr₹61 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹2.97 Cr₹3.28 Cr₹1.77 Cr₹2.76 Cr₹1.64 Cr
     Freight and Forwarding ₹100 Cr₹104 Cr₹91 Cr₹65 Cr₹56 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.74 Cr₹3.45 Cr₹3.90 Cr₹0.86 Cr₹3.14 Cr
Miscellaneous Expenses ₹7.28 Cr₹16 Cr₹8.70 Cr₹8.55 Cr₹3.84 Cr
     Bad debts /advances written off ₹0.07 Cr₹0.62 Cr---
     Provision for doubtful debts ₹1.51 Cr₹1.45 Cr-₹4.09 Cr₹0.80 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.31 Cr₹9.85 Cr₹5.77 Cr₹1.36 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.39 Cr₹3.65 Cr₹2.93 Cr₹3.10 Cr₹3.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,040 Cr₹3,043 Cr₹2,301 Cr₹1,638 Cr₹1,587 Cr
Operating Profit (Excl OI) ₹375 Cr₹446 Cr₹397 Cr₹254 Cr₹171 Cr
Other Income ₹6.13 Cr₹7.07 Cr₹6.08 Cr₹11 Cr₹11 Cr
     Interest Received ₹5.70 Cr₹4.44 Cr₹3.12 Cr₹5.97 Cr₹6.56 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.12 Cr₹0.48 Cr₹2.65 Cr₹1.59 Cr₹1.99 Cr
     Foreign Exchange Gains ----₹0.12 Cr
     Others ₹0.31 Cr₹2.15 Cr₹0.31 Cr₹3.42 Cr₹2.55 Cr
Operating Profit ₹381 Cr₹453 Cr₹403 Cr₹265 Cr₹182 Cr
Interest ₹97 Cr₹81 Cr₹42 Cr₹29 Cr₹41 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹40 Cr₹30 Cr₹17 Cr₹14 Cr₹8.78 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹25 Cr₹22 Cr₹8.70 Cr₹8.16 Cr₹11 Cr
     Other Interest ₹31 Cr₹29 Cr₹17 Cr₹7.03 Cr₹21 Cr
PBDT ₹284 Cr₹372 Cr₹361 Cr₹236 Cr₹141 Cr
Depreciation ₹103 Cr₹81 Cr₹76 Cr₹70 Cr₹46 Cr
Profit Before Taxation & Exceptional Items ₹181 Cr₹291 Cr₹284 Cr₹165 Cr₹94 Cr
Exceptional Income / Expenses -₹1,193 Cr---
Profit Before Tax ₹181 Cr₹1,484 Cr₹284 Cr₹165 Cr₹94 Cr
Provision for Tax ₹40 Cr₹370 Cr₹68 Cr₹25 Cr₹1.77 Cr
     Current Income Tax ₹48 Cr₹375 Cr₹74 Cr₹48 Cr₹23 Cr
     Deferred Tax ₹-8.65 Cr₹-5.45 Cr₹-6.05 Cr₹-9.92 Cr₹-22 Cr
     Other taxes -₹0.16 Cr-₹-13 Cr-
Profit After Tax ₹142 Cr₹1,114 Cr₹216 Cr₹140 Cr₹93 Cr
Extra items -----
Minority Interest ₹-0.02 Cr₹-0.02 Cr₹-0.02 Cr₹-0.01 Cr₹-0.02 Cr
Share of Associate ₹1.89 Cr₹0.92 Cr₹0.58 Cr₹0.35 Cr₹-0.54 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹144 Cr₹1,115 Cr₹217 Cr₹141 Cr₹92 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,315 Cr₹1,186 Cr₹956 Cr₹796 Cr₹716 Cr
Appropriations ₹2,459 Cr₹2,301 Cr₹1,173 Cr₹937 Cr₹808 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-18 Cr₹-14 Cr₹-13 Cr₹-19 Cr₹11 Cr
Equity Dividend % -----
Earnings Per Share ₹7.96₹61.88₹12.04₹7.80₹5.11
Adjusted EPS ₹7.96₹61.88₹12.04₹7.80₹5.11

Compare Income Statement of peers of SUNFLAG IRON AND STEEL COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNFLAG IRON AND STEEL COMPANY ₹4,448.2 Cr 7.4% 17.7% 26.9% Stock Analytics
JSW STEEL ₹258,374.0 Cr 0% 11% 27% Stock Analytics
TATA STEEL ₹193,057.0 Cr -0.7% 12.7% -1.8% Stock Analytics
STEEL AUTHORITY OF INDIA ₹49,029.3 Cr 4.8% 13.1% -12.9% Stock Analytics
JINDAL STAINLESS ₹48,561.2 Cr -0.8% 0.7% -17% Stock Analytics
APL APOLLO TUBES ₹43,336.9 Cr 4.4% 8.6% 2.2% Stock Analytics


SUNFLAG IRON AND STEEL COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNFLAG IRON AND STEEL COMPANY

7.4%

17.7%

26.9%

SENSEX

-1.8%

2.7%

5%


You may also like the below Video Courses