Home > Income Statement > SUNDARAMCLAYTON

SUNDARAMCLAYTON
Income Statement

COMMUNITY POLL
for SUNDARAMCLAYTON
Please provide your vote to see the results

SUNDARAMCLAYTON Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,415 Cr₹2,053 Cr₹1,692 Cr₹1,128 Cr
     Sales ₹1,401 Cr₹2,026 Cr₹1,657 Cr₹1,117 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income -₹0.13 Cr₹0.13 Cr₹0.13 Cr
     Revenue from property development ----
     Other Operational Income ₹14 Cr₹27 Cr₹35 Cr₹11 Cr
Less: Excise Duty ----
Net Sales ₹1,415 Cr₹2,053 Cr₹1,692 Cr₹1,128 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.51 Cr₹-2.01 Cr₹-85 Cr₹-22 Cr
Raw Material Consumed ₹764 Cr₹1,131 Cr₹956 Cr₹576 Cr
     Opening Raw Materials ₹40 Cr₹36 Cr₹29 Cr₹28 Cr
     Purchases Raw Materials ₹760 Cr₹1,151 Cr₹962 Cr₹577 Cr
     Closing Raw Materials ₹36 Cr₹57 Cr₹36 Cr₹29 Cr
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹96 Cr₹128 Cr₹112 Cr₹81 Cr
     Electricity & Power ₹96 Cr₹128 Cr₹112 Cr₹81 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹223 Cr₹278 Cr₹198 Cr₹165 Cr
     Salaries, Wages & Bonus ₹190 Cr₹243 Cr₹164 Cr₹137 Cr
     Contributions to EPF & Pension Funds ₹8.99 Cr₹4.79 Cr-₹5.21 Cr
     Workmen and Staff Welfare Expenses ₹24 Cr₹30 Cr₹33 Cr₹22 Cr
     Other Employees Cost ----
Other Manufacturing Expenses ₹126 Cr₹154 Cr₹148 Cr₹102 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ₹72 Cr₹61 Cr₹57 Cr₹36 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹54 Cr₹93 Cr₹91 Cr₹66 Cr
General and Administration Expenses ₹22 Cr₹10 Cr₹14 Cr₹9.56 Cr
     Rent , Rates & Taxes ₹12 Cr₹1.78 Cr₹5.83 Cr₹3.45 Cr
     Insurance ₹9.05 Cr₹7.75 Cr₹7.51 Cr₹5.54 Cr
     Printing and stationery ----
     Professional and legal fees ----
     Traveling and conveyance ----
     Other Administration ₹1.07 Cr₹0.68 Cr₹0.71 Cr₹0.57 Cr
Selling and Distribution Expenses ₹77 Cr₹98 Cr₹110 Cr₹50 Cr
     Advertisement & Sales Promotion ----
     Sales Commissions & Incentives ----
     Freight and Forwarding ₹77 Cr₹98 Cr₹110 Cr₹50 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹84 Cr₹132 Cr₹52 Cr₹27 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ₹0.01 Cr-₹3.89 Cr₹0.43 Cr
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹84 Cr₹132 Cr₹48 Cr₹27 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹1,384 Cr₹1,928 Cr₹1,505 Cr₹988 Cr
Operating Profit (Excl OI) ₹31 Cr₹124 Cr₹188 Cr₹140 Cr
Other Income ₹34 Cr₹10 Cr₹5.59 Cr₹12 Cr
     Interest Received ₹1.03 Cr₹0.97 Cr₹1.08 Cr₹1.80 Cr
     Dividend Received ₹0.42 Cr---
     Profit on sale of Fixed Assets ₹0.20 Cr₹0.26 Cr₹0.11 Cr₹0.26 Cr
     Profits on sale of Investments -₹0.08 Cr--
     Provision Written Back ----
     Foreign Exchange Gains ₹5.57 Cr₹8.89 Cr₹2.42 Cr₹9.59 Cr
     Others ₹27 Cr-₹1.98 Cr-
Operating Profit ₹65 Cr₹135 Cr₹193 Cr₹151 Cr
Interest ₹57 Cr₹60 Cr₹46 Cr₹47 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ----
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.15 Cr₹0.28 Cr₹0.55 Cr₹0.36 Cr
     Other Interest ₹57 Cr₹60 Cr₹46 Cr₹47 Cr
PBDT ₹7.25 Cr₹75 Cr₹147 Cr₹104 Cr
Depreciation ₹103 Cr₹144 Cr₹131 Cr₹80 Cr
Profit Before Taxation & Exceptional Items ₹-96 Cr₹-69 Cr₹16 Cr₹24 Cr
Exceptional Income / Expenses ₹-1.60 Cr₹-17 Cr₹-13 Cr₹-13 Cr
Profit Before Tax ₹-97 Cr₹-86 Cr₹2.66 Cr₹11 Cr
Provision for Tax ₹23 Cr₹21 Cr₹19 Cr₹59 Cr
     Current Income Tax ₹27 Cr₹27 Cr₹17 Cr₹4.21 Cr
     Deferred Tax ₹-4.28 Cr₹-6.10 Cr₹2.71 Cr₹54 Cr
     Other taxes ----
Profit After Tax ₹-120 Cr₹-108 Cr₹-17 Cr₹-48 Cr
Extra items ----
Minority Interest --₹42 Cr₹2.75 Cr
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹-120 Cr₹-108 Cr₹25 Cr₹-45 Cr
Adjustments to PAT ----
Profit Balance B/F -₹207 Cr₹185 Cr₹230 Cr
Appropriations ₹-120 Cr₹99 Cr₹210 Cr₹185 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹-247 Cr₹52 Cr₹3.68 Cr₹0.48 Cr
Equity Dividend % ₹103.00---
Earnings Per Share ₹-59.35₹-53.28₹12.46₹-22.13
Adjusted EPS ₹-59.35₹-53.28₹12.46₹-22.13

Compare Income Statement of peers of SUNDARAMCLAYTON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNDARAMCLAYTON ₹4,977.9 Cr -4.6% -10.8% NA Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹142,696.0 Cr -4.6% 4% 119.3% Stock Analytics
BOSCH ₹107,621.0 Cr -5.2% 5.1% 86.2% Stock Analytics
UNO MINDA ₹55,062.3 Cr -2.8% -9.2% 66.6% Stock Analytics
SONA BLW PRECISION FORGINGS ₹40,257.3 Cr -2.6% -13.1% 18.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹27,485.7 Cr -5.4% -11.6% -7% Stock Analytics


SUNDARAMCLAYTON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNDARAMCLAYTON

-4.6%

-10.8%

NA
SENSEX

-0.7%

-2.4%

22%


You may also like the below Video Courses