SUNDARAMCLAYTON
|
SUNDARAMCLAYTON Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,259 Cr | ₹1,415 Cr | ₹2,053 Cr | ₹1,692 Cr | ₹1,128 Cr |
| Sales | ₹2,239 Cr | ₹1,401 Cr | ₹2,026 Cr | ₹1,657 Cr | ₹1,117 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹20 Cr | ₹14 Cr | ₹27 Cr | ₹35 Cr | ₹11 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,259 Cr | ₹1,415 Cr | ₹2,053 Cr | ₹1,692 Cr | ₹1,128 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹24 Cr | ₹-7.51 Cr | ₹-2.01 Cr | ₹-85 Cr | ₹-22 Cr |
| Raw Material Consumed | ₹1,159 Cr | ₹764 Cr | ₹1,131 Cr | ₹956 Cr | ₹576 Cr |
| Opening Raw Materials | ₹36 Cr | ₹40 Cr | ₹36 Cr | ₹29 Cr | ₹28 Cr |
| Purchases Raw Materials | ₹1,164 Cr | ₹760 Cr | ₹1,151 Cr | ₹962 Cr | ₹577 Cr |
| Closing Raw Materials | ₹41 Cr | ₹36 Cr | ₹57 Cr | ₹36 Cr | ₹29 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹150 Cr | ₹96 Cr | ₹128 Cr | ₹112 Cr | ₹81 Cr |
| Electricity & Power | ₹150 Cr | ₹96 Cr | ₹128 Cr | ₹112 Cr | ₹81 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹391 Cr | ₹223 Cr | ₹278 Cr | ₹198 Cr | ₹165 Cr |
| Salaries, Wages & Bonus | ₹315 Cr | ₹190 Cr | ₹243 Cr | ₹164 Cr | ₹137 Cr |
| Contributions to EPF & Pension Funds | ₹19 Cr | ₹8.99 Cr | ₹4.79 Cr | - | ₹5.21 Cr |
| Workmen and Staff Welfare Expenses | ₹57 Cr | ₹24 Cr | ₹30 Cr | ₹33 Cr | ₹22 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹219 Cr | ₹135 Cr | ₹154 Cr | ₹148 Cr | ₹102 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹93 Cr | ₹72 Cr | ₹61 Cr | ₹57 Cr | ₹36 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹126 Cr | ₹62 Cr | ₹93 Cr | ₹91 Cr | ₹66 Cr |
| General and Administration Expenses | ₹30 Cr | ₹22 Cr | ₹10 Cr | ₹14 Cr | ₹9.56 Cr |
| Rent , Rates & Taxes | ₹14 Cr | ₹12 Cr | ₹1.78 Cr | ₹5.83 Cr | ₹3.45 Cr |
| Insurance | ₹14 Cr | ₹9.05 Cr | ₹7.75 Cr | ₹7.51 Cr | ₹5.54 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹1.26 Cr | ₹1.07 Cr | ₹0.68 Cr | ₹0.71 Cr | ₹0.57 Cr |
| Selling and Distribution Expenses | ₹93 Cr | ₹77 Cr | ₹98 Cr | ₹110 Cr | ₹50 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹93 Cr | ₹77 Cr | ₹98 Cr | ₹110 Cr | ₹50 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹99 Cr | ₹75 Cr | ₹132 Cr | ₹52 Cr | ₹27 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹2.04 Cr | ₹0.01 Cr | - | ₹3.89 Cr | ₹0.43 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹97 Cr | ₹75 Cr | ₹132 Cr | ₹48 Cr | ₹27 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,165 Cr | ₹1,384 Cr | ₹1,928 Cr | ₹1,505 Cr | ₹988 Cr |
| Operating Profit (Excl OI) | ₹95 Cr | ₹31 Cr | ₹124 Cr | ₹188 Cr | ₹140 Cr |
| Other Income | ₹24 Cr | ₹34 Cr | ₹10 Cr | ₹5.59 Cr | ₹12 Cr |
| Interest Received | ₹1.99 Cr | ₹1.03 Cr | ₹0.97 Cr | ₹1.08 Cr | ₹1.80 Cr |
| Dividend Received | - | ₹0.42 Cr | - | - | - |
| Profit on sale of Fixed Assets | ₹1.55 Cr | ₹0.20 Cr | ₹0.26 Cr | ₹0.11 Cr | ₹0.26 Cr |
| Profits on sale of Investments | - | - | ₹0.08 Cr | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹2.87 Cr | ₹5.57 Cr | ₹8.89 Cr | ₹2.42 Cr | ₹9.59 Cr |
| Others | ₹18 Cr | ₹27 Cr | - | ₹1.98 Cr | - |
| Operating Profit | ₹119 Cr | ₹65 Cr | ₹135 Cr | ₹193 Cr | ₹151 Cr |
| Interest | ₹104 Cr | ₹57 Cr | ₹60 Cr | ₹46 Cr | ₹47 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.22 Cr | ₹0.15 Cr | ₹0.28 Cr | ₹0.55 Cr | ₹0.36 Cr |
| Other Interest | ₹103 Cr | ₹57 Cr | ₹60 Cr | ₹46 Cr | ₹47 Cr |
| PBDT | ₹15 Cr | ₹7.25 Cr | ₹75 Cr | ₹147 Cr | ₹104 Cr |
| Depreciation | ₹173 Cr | ₹103 Cr | ₹144 Cr | ₹131 Cr | ₹80 Cr |
| Profit Before Taxation & Exceptional Items | ₹-158 Cr | ₹-96 Cr | ₹-69 Cr | ₹16 Cr | ₹24 Cr |
| Exceptional Income / Expenses | ₹197 Cr | ₹-1.60 Cr | ₹-17 Cr | ₹-13 Cr | ₹-13 Cr |
| Profit Before Tax | ₹39 Cr | ₹-97 Cr | ₹-86 Cr | ₹2.66 Cr | ₹11 Cr |
| Provision for Tax | ₹50 Cr | ₹23 Cr | ₹21 Cr | ₹19 Cr | ₹59 Cr |
| Current Income Tax | ₹54 Cr | ₹27 Cr | ₹27 Cr | ₹17 Cr | ₹4.21 Cr |
| Deferred Tax | ₹-4.94 Cr | ₹-4.28 Cr | ₹-6.10 Cr | ₹2.71 Cr | ₹54 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-11 Cr | ₹-120 Cr | ₹-108 Cr | ₹-17 Cr | ₹-48 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | ₹42 Cr | ₹2.75 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-11 Cr | ₹-120 Cr | ₹-108 Cr | ₹25 Cr | ₹-45 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹116 Cr | - | ₹207 Cr | ₹185 Cr | ₹230 Cr |
| Appropriations | ₹106 Cr | ₹-120 Cr | ₹99 Cr | ₹210 Cr | ₹185 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3.98 Cr | ₹-247 Cr | ₹52 Cr | ₹3.68 Cr | ₹0.48 Cr |
| Equity Dividend % | ₹95.00 | ₹103.00 | - | - | - |
| Earnings Per Share | ₹-4.83 | ₹-59.35 | ₹-53.28 | ₹12.46 | ₹-22.13 |
| Adjusted EPS | ₹-4.83 | ₹-59.35 | ₹-53.28 | ₹12.46 | ₹-22.13 |
Compare Income Statement of peers of SUNDARAMCLAYTON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUNDARAMCLAYTON | ₹3,288.7 Cr | -1.6% | -11.3% | -31.4% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹111,191.0 Cr | -1.5% | -0.3% | -15.8% | Stock Analytics | |
| BOSCH | ₹109,867.0 Cr | -4.5% | -2.4% | 3.1% | Stock Analytics | |
| UNO MINDA | ₹71,226.4 Cr | 2.9% | -5% | 30.9% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹39,951.1 Cr | -2.7% | 3.4% | 21.3% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,391.9 Cr | -2.3% | 14.7% | -30.1% | Stock Analytics | |
SUNDARAMCLAYTON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUNDARAMCLAYTON | -1.6% |
-11.3% |
-31.4% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses