Home > Income Statement > SUN TV NETWORK

SUN TV NETWORK
Income Statement

SUN TV NETWORK is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SUN TV NETWORK
Please provide your vote to see the results

SUN TV NETWORK Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹4,282 Cr₹3,772 Cr₹3,585 Cr₹3,177 Cr₹3,520 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹1,493 Cr₹1,522 Cr₹1,389 Cr₹1,059 Cr₹1,479 Cr
     License income -----
     Subscription income ₹1,814 Cr₹1,721 Cr₹1,757 Cr₹1,861 Cr₹1,726 Cr
     Income from content / Event Shows/ Films ₹316 Cr₹253 Cr₹180 Cr₹2.21 Cr₹70 Cr
     Other Operational Income ₹659 Cr₹276 Cr₹258 Cr₹255 Cr₹244 Cr
Less: Excise Duty -----
Operating Income (Net) ₹4,282 Cr₹3,772 Cr₹3,585 Cr₹3,177 Cr₹3,520 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹22 Cr₹27 Cr₹17 Cr₹17 Cr₹20 Cr
     Electricity & Power ₹22 Cr₹27 Cr₹17 Cr₹17 Cr₹20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹141 Cr₹126 Cr₹115 Cr₹128 Cr₹144 Cr
     Salaries, Wages & Bonus ₹127 Cr₹112 Cr₹101 Cr₹113 Cr₹127 Cr
     Contributions to EPF & Pension Funds ₹9.35 Cr₹9.03 Cr₹8.59 Cr₹8.94 Cr₹9.81 Cr
     Workmen and Staff Welfare Expenses ₹2.73 Cr₹2.74 Cr₹3.11 Cr₹3.74 Cr₹3.94 Cr
     Other Employees Cost ₹2.27 Cr₹2.26 Cr₹2.33 Cr₹2.63 Cr₹2.90 Cr
Production Expenses ₹912 Cr₹727 Cr₹639 Cr₹492 Cr₹601 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹257 Cr₹166 Cr₹162 Cr₹160 Cr₹112 Cr
     Program Production Expenses ₹67 Cr₹56 Cr₹73 Cr₹34 Cr₹76 Cr
     Telecasting Expenses ₹8.09 Cr₹8.17 Cr₹8.11 Cr₹10 Cr₹7.49 Cr
     Programs and Films rights ₹344 Cr₹327 Cr₹254 Cr₹161 Cr₹272 Cr
     Repairs and Maintenance ₹30 Cr₹31 Cr₹28 Cr₹20 Cr₹28 Cr
     Packing Material Consumed -----
     Other Production expenses ₹206 Cr₹139 Cr₹115 Cr₹106 Cr₹105 Cr
General and Administration Expenses ₹453 Cr₹391 Cr₹354 Cr₹345 Cr₹334 Cr
     Rent , Rates & Taxes ₹22 Cr₹10 Cr₹4.55 Cr₹5.50 Cr₹7.02 Cr
     Insurance ₹4.79 Cr₹3.52 Cr₹5.37 Cr₹2.58 Cr₹1.52 Cr
     Printing and stationery -----
     Professional and legal fees ₹212 Cr₹169 Cr₹141 Cr₹136 Cr₹118 Cr
     Other Administration ₹214 Cr₹209 Cr₹203 Cr₹200 Cr₹208 Cr
Selling and Distribution Expenses ₹57 Cr₹49 Cr₹38 Cr₹24 Cr₹43 Cr
     Advertisement & Sales Promotion ₹36 Cr₹28 Cr₹22 Cr₹13 Cr₹26 Cr
     Sales Commissions & Incentives ₹20 Cr₹20 Cr₹16 Cr₹12 Cr₹17 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹60 Cr₹59 Cr₹134 Cr₹101 Cr₹102 Cr
     Bad debts /advances written off ₹3.01 Cr₹3.95 Cr₹1.21 Cr₹5.13 Cr₹8.23 Cr
     Provision for doubtful debts -₹4.24 Cr₹57 Cr₹49 Cr₹33 Cr
     Losson disposal of fixed assets(net) ₹0.09 Cr₹0.10 Cr₹0.13 Cr₹0.48 Cr₹0.16 Cr
     Losson foreign exchange fluctuations ---₹3.49 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹57 Cr₹51 Cr₹76 Cr₹43 Cr₹61 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,644 Cr₹1,379 Cr₹1,297 Cr₹1,106 Cr₹1,244 Cr
Operating Profit (Excl OI) ₹2,638 Cr₹2,393 Cr₹2,287 Cr₹2,071 Cr₹2,276 Cr
Other Income ₹505 Cr₹377 Cr₹256 Cr₹308 Cr₹261 Cr
     Interest Received ₹211 Cr₹174 Cr₹120 Cr₹91 Cr₹55 Cr
     Dividend Received ₹0.09 Cr₹0.06 Cr₹0.04 Cr₹0.01 Cr₹25 Cr
     Profit on sale of Fixed Assets ₹0.05 Cr₹41 Cr---
     Profits on sale of Investments ₹13 Cr₹4.26 Cr₹117 Cr₹85 Cr₹151 Cr
     Provision Written Back ₹21 Cr₹13 Cr₹1.99 Cr₹38 Cr₹0.93 Cr
     Foreign Exchange Gains ₹1.72 Cr₹21 Cr₹6.02 Cr-₹12 Cr
     Others ₹259 Cr₹123 Cr₹12 Cr₹93 Cr₹18 Cr
Operating Profit ₹3,143 Cr₹2,770 Cr₹2,543 Cr₹2,378 Cr₹2,537 Cr
Interest ₹8.56 Cr₹9.42 Cr₹33 Cr₹27 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.01 Cr₹0.01 Cr₹0.09 Cr₹0.03 Cr₹0.21 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹8.55 Cr₹9.41 Cr₹33 Cr₹27 Cr₹13 Cr
PBDT ₹3,135 Cr₹2,761 Cr₹2,510 Cr₹2,351 Cr₹2,524 Cr
Depreciation ₹532 Cr₹486 Cr₹306 Cr₹404 Cr₹700 Cr
Profit Before Taxation & Exceptional Items ₹2,603 Cr₹2,275 Cr₹2,204 Cr₹1,947 Cr₹1,824 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2,613 Cr₹2,278 Cr₹2,195 Cr₹1,941 Cr₹1,819 Cr
Provision for Tax ₹687 Cr₹571 Cr₹553 Cr₹416 Cr₹434 Cr
     Current Income Tax ₹626 Cr₹522 Cr₹491 Cr₹465 Cr₹454 Cr
     Deferred Tax ₹61 Cr₹49 Cr₹65 Cr₹-423 Cr₹-20 Cr
     Other taxes --₹-2.18 Cr₹374 Cr-
Profit After Tax ₹1,926 Cr₹1,707 Cr₹1,642 Cr₹1,525 Cr₹1,385 Cr
Extra items -----
Minority Interest ₹-0.73 Cr₹-0.51 Cr₹-0.11 Cr₹-0.21 Cr₹-0.33 Cr
Share of Associate -----
Other Consolidated Items ₹-0.56 Cr₹1.10 Cr---
Consolidated Net Profit ₹1,925 Cr₹1,708 Cr₹1,642 Cr₹1,525 Cr₹1,385 Cr
Adjustments to PAT -----
Profit Balance B/F ₹8,119 Cr₹7,003 Cr₹5,901 Cr₹4,571 Cr₹4,374 Cr
Appropriations ₹10,043 Cr₹8,710 Cr₹7,543 Cr₹6,096 Cr₹5,759 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹203 Cr
     Other Appropriation ₹10,043 Cr₹8,710 Cr₹7,543 Cr₹6,096 Cr₹5,556 Cr
Equity Dividend % ₹335.00₹300.00₹275.00₹100.00₹500.00
Earnings Per Share ₹48.84₹43.33₹41.66₹38.70₹35.15
Adjusted EPS ₹48.84₹43.33₹41.66₹38.70₹35.15

Compare Income Statement of peers of SUN TV NETWORK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUN TV NETWORK ₹27,484.5 Cr -5.6% -4.4% 2.6% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹12,011.3 Cr -7.8% 5.5% -53.5% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹11,463.2 Cr -0.1% -11.7% -18.6% Stock Analytics
TV18 BROADCAST ₹7,772.9 Cr 8% -5.2% -6.6% Stock Analytics
DEN NETWORKS ₹2,032.0 Cr -2.7% -0.5% -24.3% Stock Analytics
DISH TV INDIA ₹2,003.3 Cr -2.5% 3.7% -49.2% Stock Analytics


SUN TV NETWORK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUN TV NETWORK

-5.6%

-4.4%

2.6%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses