SUN TV NETWORK
|
SUN TV NETWORK Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹4,282 Cr | ₹3,772 Cr | ₹3,585 Cr | ₹3,177 Cr | ₹3,520 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | ₹1,493 Cr | ₹1,522 Cr | ₹1,389 Cr | ₹1,059 Cr | ₹1,479 Cr |
License income | - | - | - | - | - |
Subscription income | ₹1,814 Cr | ₹1,721 Cr | ₹1,757 Cr | ₹1,861 Cr | ₹1,726 Cr |
Income from content / Event Shows/ Films | ₹316 Cr | ₹253 Cr | ₹180 Cr | ₹2.21 Cr | ₹70 Cr |
Other Operational Income | ₹659 Cr | ₹276 Cr | ₹258 Cr | ₹255 Cr | ₹244 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹4,282 Cr | ₹3,772 Cr | ₹3,585 Cr | ₹3,177 Cr | ₹3,520 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹22 Cr | ₹27 Cr | ₹17 Cr | ₹17 Cr | ₹20 Cr |
Electricity & Power | ₹22 Cr | ₹27 Cr | ₹17 Cr | ₹17 Cr | ₹20 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹141 Cr | ₹126 Cr | ₹115 Cr | ₹128 Cr | ₹144 Cr |
Salaries, Wages & Bonus | ₹127 Cr | ₹112 Cr | ₹101 Cr | ₹113 Cr | ₹127 Cr |
Contributions to EPF & Pension Funds | ₹9.35 Cr | ₹9.03 Cr | ₹8.59 Cr | ₹8.94 Cr | ₹9.81 Cr |
Workmen and Staff Welfare Expenses | ₹2.73 Cr | ₹2.74 Cr | ₹3.11 Cr | ₹3.74 Cr | ₹3.94 Cr |
Other Employees Cost | ₹2.27 Cr | ₹2.26 Cr | ₹2.33 Cr | ₹2.63 Cr | ₹2.90 Cr |
Production Expenses | ₹912 Cr | ₹727 Cr | ₹639 Cr | ₹492 Cr | ₹601 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹257 Cr | ₹166 Cr | ₹162 Cr | ₹160 Cr | ₹112 Cr |
Program Production Expenses | ₹67 Cr | ₹56 Cr | ₹73 Cr | ₹34 Cr | ₹76 Cr |
Telecasting Expenses | ₹8.09 Cr | ₹8.17 Cr | ₹8.11 Cr | ₹10 Cr | ₹7.49 Cr |
Programs and Films rights | ₹344 Cr | ₹327 Cr | ₹254 Cr | ₹161 Cr | ₹272 Cr |
Repairs and Maintenance | ₹30 Cr | ₹31 Cr | ₹28 Cr | ₹20 Cr | ₹28 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹206 Cr | ₹139 Cr | ₹115 Cr | ₹106 Cr | ₹105 Cr |
General and Administration Expenses | ₹453 Cr | ₹391 Cr | ₹354 Cr | ₹345 Cr | ₹334 Cr |
Rent , Rates & Taxes | ₹22 Cr | ₹10 Cr | ₹4.55 Cr | ₹5.50 Cr | ₹7.02 Cr |
Insurance | ₹4.79 Cr | ₹3.52 Cr | ₹5.37 Cr | ₹2.58 Cr | ₹1.52 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹212 Cr | ₹169 Cr | ₹141 Cr | ₹136 Cr | ₹118 Cr |
Other Administration | ₹214 Cr | ₹209 Cr | ₹203 Cr | ₹200 Cr | ₹208 Cr |
Selling and Distribution Expenses | ₹57 Cr | ₹49 Cr | ₹38 Cr | ₹24 Cr | ₹43 Cr |
Advertisement & Sales Promotion | ₹36 Cr | ₹28 Cr | ₹22 Cr | ₹13 Cr | ₹26 Cr |
Sales Commissions & Incentives | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹12 Cr | ₹17 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹60 Cr | ₹59 Cr | ₹134 Cr | ₹101 Cr | ₹102 Cr |
Bad debts /advances written off | ₹3.01 Cr | ₹3.95 Cr | ₹1.21 Cr | ₹5.13 Cr | ₹8.23 Cr |
Provision for doubtful debts | - | ₹4.24 Cr | ₹57 Cr | ₹49 Cr | ₹33 Cr |
Losson disposal of fixed assets(net) | ₹0.09 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.48 Cr | ₹0.16 Cr |
Losson foreign exchange fluctuations | - | - | - | ₹3.49 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹57 Cr | ₹51 Cr | ₹76 Cr | ₹43 Cr | ₹61 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,644 Cr | ₹1,379 Cr | ₹1,297 Cr | ₹1,106 Cr | ₹1,244 Cr |
Operating Profit (Excl OI) | ₹2,638 Cr | ₹2,393 Cr | ₹2,287 Cr | ₹2,071 Cr | ₹2,276 Cr |
Other Income | ₹505 Cr | ₹377 Cr | ₹256 Cr | ₹308 Cr | ₹261 Cr |
Interest Received | ₹211 Cr | ₹174 Cr | ₹120 Cr | ₹91 Cr | ₹55 Cr |
Dividend Received | ₹0.09 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹25 Cr |
Profit on sale of Fixed Assets | ₹0.05 Cr | ₹41 Cr | - | - | - |
Profits on sale of Investments | ₹13 Cr | ₹4.26 Cr | ₹117 Cr | ₹85 Cr | ₹151 Cr |
Provision Written Back | ₹21 Cr | ₹13 Cr | ₹1.99 Cr | ₹38 Cr | ₹0.93 Cr |
Foreign Exchange Gains | ₹1.72 Cr | ₹21 Cr | ₹6.02 Cr | - | ₹12 Cr |
Others | ₹259 Cr | ₹123 Cr | ₹12 Cr | ₹93 Cr | ₹18 Cr |
Operating Profit | ₹3,143 Cr | ₹2,770 Cr | ₹2,543 Cr | ₹2,378 Cr | ₹2,537 Cr |
Interest | ₹8.56 Cr | ₹9.42 Cr | ₹33 Cr | ₹27 Cr | ₹13 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.01 Cr | ₹0.01 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.21 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹8.55 Cr | ₹9.41 Cr | ₹33 Cr | ₹27 Cr | ₹13 Cr |
PBDT | ₹3,135 Cr | ₹2,761 Cr | ₹2,510 Cr | ₹2,351 Cr | ₹2,524 Cr |
Depreciation | ₹532 Cr | ₹486 Cr | ₹306 Cr | ₹404 Cr | ₹700 Cr |
Profit Before Taxation & Exceptional Items | ₹2,603 Cr | ₹2,275 Cr | ₹2,204 Cr | ₹1,947 Cr | ₹1,824 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹2,613 Cr | ₹2,278 Cr | ₹2,195 Cr | ₹1,941 Cr | ₹1,819 Cr |
Provision for Tax | ₹687 Cr | ₹571 Cr | ₹553 Cr | ₹416 Cr | ₹434 Cr |
Current Income Tax | ₹626 Cr | ₹522 Cr | ₹491 Cr | ₹465 Cr | ₹454 Cr |
Deferred Tax | ₹61 Cr | ₹49 Cr | ₹65 Cr | ₹-423 Cr | ₹-20 Cr |
Other taxes | - | - | ₹-2.18 Cr | ₹374 Cr | - |
Profit After Tax | ₹1,926 Cr | ₹1,707 Cr | ₹1,642 Cr | ₹1,525 Cr | ₹1,385 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.73 Cr | ₹-0.51 Cr | ₹-0.11 Cr | ₹-0.21 Cr | ₹-0.33 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | ₹-0.56 Cr | ₹1.10 Cr | - | - | - |
Consolidated Net Profit | ₹1,925 Cr | ₹1,708 Cr | ₹1,642 Cr | ₹1,525 Cr | ₹1,385 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹8,119 Cr | ₹7,003 Cr | ₹5,901 Cr | ₹4,571 Cr | ₹4,374 Cr |
Appropriations | ₹10,043 Cr | ₹8,710 Cr | ₹7,543 Cr | ₹6,096 Cr | ₹5,759 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹203 Cr |
Other Appropriation | ₹10,043 Cr | ₹8,710 Cr | ₹7,543 Cr | ₹6,096 Cr | ₹5,556 Cr |
Equity Dividend % | ₹335.00 | ₹300.00 | ₹275.00 | ₹100.00 | ₹500.00 |
Earnings Per Share | ₹48.84 | ₹43.33 | ₹41.66 | ₹38.70 | ₹35.15 |
Adjusted EPS | ₹48.84 | ₹43.33 | ₹41.66 | ₹38.70 | ₹35.15 |
Compare Income Statement of peers of SUN TV NETWORK
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUN TV NETWORK | ₹27,484.5 Cr | -5.6% | -4.4% | 2.6% | Stock Analytics | |
ZEE ENTERTAINMENT ENTERPRISES | ₹12,011.3 Cr | -7.8% | 5.5% | -53.5% | Stock Analytics | |
NETWORK 18 MEDIA & INVESTMENTS | ₹11,463.2 Cr | -0.1% | -11.7% | -18.6% | Stock Analytics | |
TV18 BROADCAST | ₹7,772.9 Cr | 8% | -5.2% | -6.6% | Stock Analytics | |
DEN NETWORKS | ₹2,032.0 Cr | -2.7% | -0.5% | -24.3% | Stock Analytics | |
DISH TV INDIA | ₹2,003.3 Cr | -2.5% | 3.7% | -49.2% | Stock Analytics |
SUN TV NETWORK Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUN TV NETWORK | -5.6% |
-4.4% |
2.6% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses