Home > Income Statement > SUN TV NETWORK

SUN TV NETWORK
Income Statement

SUN TV NETWORK is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SUN TV NETWORK
Please provide your vote to see the results

SUN TV NETWORK Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹4,015 Cr₹4,282 Cr₹3,772 Cr₹3,585 Cr₹3,177 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹1,441 Cr₹1,493 Cr₹1,522 Cr₹1,389 Cr₹1,059 Cr
     License income -----
     Subscription income ₹1,823 Cr₹1,814 Cr₹1,721 Cr₹1,757 Cr₹1,861 Cr
     Income from content / Event Shows/ Films ₹109 Cr₹316 Cr₹253 Cr₹180 Cr₹2.21 Cr
     Other Operational Income ₹642 Cr₹659 Cr₹276 Cr₹258 Cr₹255 Cr
Less: Excise Duty -----
Operating Income (Net) ₹4,015 Cr₹4,282 Cr₹3,772 Cr₹3,585 Cr₹3,177 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹23 Cr₹22 Cr₹27 Cr₹17 Cr₹17 Cr
     Electricity & Power ₹23 Cr₹22 Cr₹27 Cr₹17 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹150 Cr₹141 Cr₹126 Cr₹115 Cr₹128 Cr
     Salaries, Wages & Bonus ₹135 Cr₹127 Cr₹112 Cr₹101 Cr₹113 Cr
     Contributions to EPF & Pension Funds ₹9.83 Cr₹9.35 Cr₹9.03 Cr₹8.59 Cr₹8.94 Cr
     Workmen and Staff Welfare Expenses ₹2.49 Cr₹2.73 Cr₹2.74 Cr₹3.11 Cr₹3.74 Cr
     Other Employees Cost ₹2.48 Cr₹2.27 Cr₹2.26 Cr₹2.33 Cr₹2.63 Cr
Production Expenses ₹1,057 Cr₹912 Cr₹727 Cr₹639 Cr₹492 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹293 Cr₹257 Cr₹166 Cr₹162 Cr₹160 Cr
     Program Production Expenses ₹68 Cr₹67 Cr₹56 Cr₹73 Cr₹34 Cr
     Telecasting Expenses ₹5.24 Cr₹8.09 Cr₹8.17 Cr₹8.11 Cr₹10 Cr
     Programs and Films rights ₹457 Cr₹344 Cr₹327 Cr₹254 Cr₹161 Cr
     Repairs and Maintenance ₹36 Cr₹30 Cr₹31 Cr₹28 Cr₹20 Cr
     Packing Material Consumed -----
     Other Production expenses ₹199 Cr₹206 Cr₹139 Cr₹115 Cr₹106 Cr
General and Administration Expenses ₹499 Cr₹453 Cr₹391 Cr₹354 Cr₹345 Cr
     Rent , Rates & Taxes ₹27 Cr₹22 Cr₹10 Cr₹4.55 Cr₹5.50 Cr
     Insurance ₹6.94 Cr₹4.79 Cr₹3.52 Cr₹5.37 Cr₹2.58 Cr
     Printing and stationery -----
     Professional and legal fees ₹241 Cr₹212 Cr₹169 Cr₹141 Cr₹136 Cr
     Other Administration ₹224 Cr₹214 Cr₹209 Cr₹203 Cr₹200 Cr
Selling and Distribution Expenses ₹70 Cr₹57 Cr₹49 Cr₹38 Cr₹24 Cr
     Advertisement & Sales Promotion ₹45 Cr₹36 Cr₹28 Cr₹22 Cr₹13 Cr
     Sales Commissions & Incentives ₹25 Cr₹20 Cr₹20 Cr₹16 Cr₹12 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹84 Cr₹60 Cr₹59 Cr₹134 Cr₹101 Cr
     Bad debts /advances written off ₹12 Cr₹3.01 Cr₹3.95 Cr₹1.21 Cr₹5.13 Cr
     Provision for doubtful debts ₹5.73 Cr-₹4.24 Cr₹57 Cr₹49 Cr
     Losson disposal of fixed assets(net) ₹1.23 Cr₹0.09 Cr₹0.10 Cr₹0.13 Cr₹0.48 Cr
     Losson foreign exchange fluctuations ----₹3.49 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹64 Cr₹57 Cr₹51 Cr₹76 Cr₹43 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,882 Cr₹1,644 Cr₹1,379 Cr₹1,297 Cr₹1,106 Cr
Operating Profit (Excl OI) ₹2,133 Cr₹2,638 Cr₹2,393 Cr₹2,287 Cr₹2,071 Cr
Other Income ₹698 Cr₹505 Cr₹377 Cr₹256 Cr₹308 Cr
     Interest Received ₹287 Cr₹211 Cr₹174 Cr₹120 Cr₹91 Cr
     Dividend Received ₹0.19 Cr₹0.09 Cr₹0.06 Cr₹0.04 Cr₹0.01 Cr
     Profit on sale of Fixed Assets -₹0.05 Cr₹41 Cr--
     Profits on sale of Investments ₹7.26 Cr₹13 Cr₹4.26 Cr₹117 Cr₹85 Cr
     Provision Written Back ₹35 Cr₹21 Cr₹13 Cr₹1.99 Cr₹38 Cr
     Foreign Exchange Gains ₹4.67 Cr₹1.72 Cr₹21 Cr₹6.02 Cr-
     Others ₹363 Cr₹259 Cr₹123 Cr₹12 Cr₹93 Cr
Operating Profit ₹2,830 Cr₹3,143 Cr₹2,770 Cr₹2,543 Cr₹2,378 Cr
Interest ₹13 Cr₹8.56 Cr₹9.42 Cr₹33 Cr₹27 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.01 Cr₹0.01 Cr₹0.09 Cr₹0.03 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹13 Cr₹8.55 Cr₹9.41 Cr₹33 Cr₹27 Cr
PBDT ₹2,817 Cr₹3,135 Cr₹2,761 Cr₹2,510 Cr₹2,351 Cr
Depreciation ₹539 Cr₹532 Cr₹486 Cr₹306 Cr₹404 Cr
Profit Before Taxation & Exceptional Items ₹2,278 Cr₹2,603 Cr₹2,275 Cr₹2,204 Cr₹1,947 Cr
Exceptional Income / Expenses ₹-56 Cr----
Profit Before Tax ₹2,217 Cr₹2,613 Cr₹2,278 Cr₹2,195 Cr₹1,941 Cr
Provision for Tax ₹513 Cr₹687 Cr₹571 Cr₹553 Cr₹416 Cr
     Current Income Tax ₹548 Cr₹626 Cr₹522 Cr₹491 Cr₹465 Cr
     Deferred Tax ₹-35 Cr₹61 Cr₹49 Cr₹65 Cr₹-423 Cr
     Other taxes ---₹-2.18 Cr₹374 Cr
Profit After Tax ₹1,704 Cr₹1,926 Cr₹1,707 Cr₹1,642 Cr₹1,525 Cr
Extra items -----
Minority Interest ₹-0.71 Cr₹-0.73 Cr₹-0.51 Cr₹-0.11 Cr₹-0.21 Cr
Share of Associate -----
Other Consolidated Items ₹-0.52 Cr₹-0.56 Cr₹1.10 Cr--
Consolidated Net Profit ₹1,702 Cr₹1,925 Cr₹1,708 Cr₹1,642 Cr₹1,525 Cr
Adjustments to PAT -----
Profit Balance B/F ₹9,383 Cr₹8,119 Cr₹7,003 Cr₹5,901 Cr₹4,571 Cr
Appropriations ₹11,086 Cr₹10,043 Cr₹8,710 Cr₹7,543 Cr₹6,096 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹11,086 Cr₹10,043 Cr₹8,710 Cr₹7,543 Cr₹6,096 Cr
Equity Dividend % ₹300.00₹335.00₹300.00₹275.00₹100.00
Earnings Per Share ₹43.20₹48.84₹43.33₹41.66₹38.70
Adjusted EPS ₹43.20₹48.84₹43.33₹41.66₹38.70

Compare Income Statement of peers of SUN TV NETWORK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUN TV NETWORK ₹22,696.2 Cr 5% 6% -18.8% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹8,822.4 Cr 1.5% -5.3% -26.6% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹6,730.8 Cr 5.4% -2.1% -40.5% Stock Analytics
DEN NETWORKS ₹1,512.8 Cr 2% 3.4% -24.5% Stock Analytics
GTPL HATHWAY ₹1,127.3 Cr -0.1% 0.7% -27.9% Stock Analytics
DISH TV INDIA ₹725.5 Cr 0.3% -3.4% -63.1% Stock Analytics


SUN TV NETWORK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUN TV NETWORK

5%

6%

-18.8%

SENSEX

1%

0.6%

7.8%


You may also like the below Video Courses