Home > Income Statement > SUDARSHAN CHEMICAL INDUSTRIES

SUDARSHAN CHEMICAL INDUSTRIES
Income Statement

SUDARSHAN CHEMICAL INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SUDARSHAN CHEMICAL INDUSTRIES
Please provide your vote to see the results

SUDARSHAN CHEMICAL INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,539 Cr₹2,302 Cr₹2,201 Cr₹1,864 Cr₹1,708 Cr
     Sales ₹2,512 Cr₹2,274 Cr₹2,182 Cr₹1,844 Cr₹1,681 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.73 Cr₹2.62 Cr₹1.35 Cr₹0.03 Cr₹0.15 Cr
     Revenue from property development -----
     Other Operational Income ₹24 Cr₹25 Cr₹18 Cr₹20 Cr₹27 Cr
Less: Excise Duty -----
Net Sales ₹2,539 Cr₹2,302 Cr₹2,201 Cr₹1,864 Cr₹1,708 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹16 Cr₹42 Cr₹-116 Cr₹20 Cr₹-52 Cr
Raw Material Consumed ₹1,400 Cr₹1,327 Cr₹1,387 Cr₹1,040 Cr₹1,028 Cr
     Opening Raw Materials ₹146 Cr₹163 Cr₹142 Cr₹125 Cr₹101 Cr
     Purchases Raw Materials ₹1,342 Cr₹1,296 Cr₹1,395 Cr₹1,038 Cr₹1,025 Cr
     Closing Raw Materials ₹107 Cr₹146 Cr₹163 Cr₹142 Cr₹125 Cr
     Other Direct Purchases / Brought in cost ₹19 Cr₹13 Cr₹13 Cr₹20 Cr₹28 Cr
     Other raw material cost -----
Power & Fuel Cost ₹165 Cr₹168 Cr₹146 Cr₹96 Cr₹78 Cr
     Electricity & Power ₹153 Cr₹157 Cr₹133 Cr₹83 Cr₹66 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹12 Cr₹10 Cr₹13 Cr₹14 Cr₹13 Cr
Employee Cost ₹210 Cr₹184 Cr₹184 Cr₹156 Cr₹146 Cr
     Salaries, Wages & Bonus ₹185 Cr₹162 Cr₹161 Cr₹139 Cr₹133 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹11 Cr₹10 Cr₹8.94 Cr₹8.30 Cr
     Workmen and Staff Welfare Expenses ₹9.52 Cr₹7.94 Cr₹9.26 Cr₹6.01 Cr₹4.18 Cr
     Other Employees Cost ₹3.57 Cr₹3.43 Cr₹3.17 Cr₹1.26 Cr-
Other Manufacturing Expenses ₹176 Cr₹155 Cr₹152 Cr₹124 Cr₹111 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹73 Cr₹63 Cr₹58 Cr₹50 Cr₹46 Cr
     Repairs and Maintenance ₹41 Cr₹36 Cr₹38 Cr₹29 Cr₹24 Cr
     Packing Material Consumed ₹27 Cr₹24 Cr₹25 Cr₹19 Cr₹16 Cr
     Other Mfg Exp ₹35 Cr₹31 Cr₹31 Cr₹25 Cr₹24 Cr
General and Administration Expenses ₹117 Cr₹82 Cr₹72 Cr₹70 Cr₹78 Cr
     Rent , Rates & Taxes ₹35 Cr₹14 Cr₹8.94 Cr₹11 Cr₹6.66 Cr
     Insurance ₹9.21 Cr₹11 Cr₹8.15 Cr₹5.66 Cr₹5.61 Cr
     Printing and stationery ₹11 Cr₹9.64 Cr₹8.84 Cr₹7.50 Cr₹7.28 Cr
     Professional and legal fees ₹45 Cr₹33 Cr₹37 Cr₹41 Cr₹38 Cr
     Traveling and conveyance ₹15 Cr₹14 Cr₹7.41 Cr₹3.94 Cr₹20 Cr
     Other Administration ₹2.10 Cr₹1.01 Cr₹1.89 Cr₹0.85 Cr₹0.91 Cr
Selling and Distribution Expenses ₹78 Cr₹69 Cr₹56 Cr₹49 Cr₹38 Cr
     Advertisement & Sales Promotion ₹3.63 Cr₹4.59 Cr₹1.05 Cr₹1.57 Cr₹3.24 Cr
     Sales Commissions & Incentives ₹9.75 Cr₹13 Cr₹19 Cr₹17 Cr₹18 Cr
     Freight and Forwarding ₹64 Cr₹52 Cr₹37 Cr₹30 Cr₹17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹62 Cr₹63 Cr₹42 Cr₹29 Cr₹32 Cr
     Bad debts /advances written off ₹4.57 Cr₹0.45 Cr₹0.66 Cr₹1.68 Cr₹2.76 Cr
     Provision for doubtful debts ₹1.96 Cr₹0.84 Cr₹1.09 Cr-₹7.02 Cr
     Losson disposal of fixed assets(net) -₹0.06 Cr--₹0.01 Cr
     Losson foreign exchange fluctuations ₹10 Cr₹17 Cr₹0.92 Cr-₹1.41 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹45 Cr₹44 Cr₹39 Cr₹27 Cr₹21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,222 Cr₹2,089 Cr₹1,923 Cr₹1,584 Cr₹1,460 Cr
Operating Profit (Excl OI) ₹317 Cr₹213 Cr₹278 Cr₹280 Cr₹248 Cr
Other Income ₹19 Cr₹4.79 Cr₹5.00 Cr₹17 Cr₹4.68 Cr
     Interest Received ₹4.06 Cr₹3.41 Cr₹2.98 Cr₹1.93 Cr₹2.72 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.09 Cr-₹0.23 Cr₹0.14 Cr₹0.48 Cr
     Profits on sale of Investments ₹8.34 Cr----
     Provision Written Back ₹2.50 Cr₹0.15 Cr₹0.40 Cr₹2.93 Cr-
     Foreign Exchange Gains ---₹8.07 Cr-
     Others ₹3.53 Cr₹1.23 Cr₹1.40 Cr₹3.97 Cr₹1.48 Cr
Operating Profit ₹335 Cr₹218 Cr₹283 Cr₹297 Cr₹253 Cr
Interest ₹39 Cr₹44 Cr₹23 Cr₹20 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹33 Cr₹39 Cr₹17 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.87 Cr₹4.16 Cr₹5.18 Cr₹3.60 Cr₹3.58 Cr
     Other Interest ₹1.90 Cr₹0.54 Cr₹0.46 Cr₹17 Cr₹13 Cr
PBDT ₹297 Cr₹174 Cr₹260 Cr₹277 Cr₹237 Cr
Depreciation ₹141 Cr₹114 Cr₹89 Cr₹87 Cr₹74 Cr
Profit Before Taxation & Exceptional Items ₹155 Cr₹60 Cr₹171 Cr₹190 Cr₹163 Cr
Exceptional Income / Expenses ₹315 Cr---₹17 Cr
Profit Before Tax ₹471 Cr₹60 Cr₹171 Cr₹190 Cr₹180 Cr
Provision for Tax ₹113 Cr₹15 Cr₹41 Cr₹49 Cr₹35 Cr
     Current Income Tax ₹95 Cr₹5.88 Cr₹38 Cr₹41 Cr₹40 Cr
     Deferred Tax ₹19 Cr₹9.93 Cr₹2.87 Cr₹9.73 Cr₹-4.94 Cr
     Other taxes -₹-0.84 Cr-₹-1.03 Cr-
Profit After Tax ₹357 Cr₹45 Cr₹130 Cr₹141 Cr₹145 Cr
Extra items ----₹-0.55 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹357 Cr₹45 Cr₹130 Cr₹141 Cr₹145 Cr
Adjustments to PAT -----
Profit Balance B/F ₹595 Cr₹585 Cr₹497 Cr₹357 Cr₹316 Cr
Appropriations ₹952 Cr₹629 Cr₹627 Cr₹498 Cr₹461 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹8.62 Cr
     Other Appropriation ₹7.79 Cr₹-0.13 Cr₹42 Cr₹0.99 Cr₹52 Cr
Equity Dividend % ₹230.00₹75.00₹250.00₹300.00₹315.00
Earnings Per Share ₹51.64₹6.47₹18.77₹20.38₹20.88
Adjusted EPS ₹51.64₹6.47₹18.77₹20.38₹20.88

Compare Income Statement of peers of SUDARSHAN CHEMICAL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUDARSHAN CHEMICAL INDUSTRIES ₹7,582.5 Cr -3.5% 2.8% 41% Stock Analytics
KIRI INDUSTRIES ₹3,246.0 Cr -9% 0.3% 60.3% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹2,092.5 Cr -8.7% -8.7% -11.4% Stock Analytics
BODAL CHEMICALS ₹777.0 Cr -3.5% 9.7% -27.3% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹765.6 Cr -10.4% -24.5% 23.9% Stock Analytics
BHAGERIA INDUSTRIES ₹673.7 Cr -0.7% -4.2% -9.4% Stock Analytics


SUDARSHAN CHEMICAL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUDARSHAN CHEMICAL INDUSTRIES

-3.5%

2.8%

41%

SENSEX

-2.4%

0.7%

0.5%


You may also like the below Video Courses