Home > Income Statement > SUDARSHAN CHEMICAL INDUSTRIES

SUDARSHAN CHEMICAL INDUSTRIES
Income Statement

SUDARSHAN CHEMICAL INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SUDARSHAN CHEMICAL INDUSTRIES
Please provide your vote to see the results

SUDARSHAN CHEMICAL INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,539 Cr₹2,302 Cr₹2,201 Cr₹1,864 Cr₹1,708 Cr
     Sales ₹2,512 Cr₹2,274 Cr₹2,182 Cr₹1,844 Cr₹1,681 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.73 Cr₹2.62 Cr₹1.35 Cr₹0.03 Cr₹0.15 Cr
     Revenue from property development -----
     Other Operational Income ₹24 Cr₹25 Cr₹18 Cr₹20 Cr₹27 Cr
Less: Excise Duty -----
Net Sales ₹2,539 Cr₹2,302 Cr₹2,201 Cr₹1,864 Cr₹1,708 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹16 Cr₹42 Cr₹-116 Cr₹20 Cr₹-52 Cr
Raw Material Consumed ₹1,400 Cr₹1,327 Cr₹1,387 Cr₹1,040 Cr₹1,028 Cr
     Opening Raw Materials ₹146 Cr₹163 Cr₹142 Cr₹125 Cr₹101 Cr
     Purchases Raw Materials ₹1,342 Cr₹1,296 Cr₹1,395 Cr₹1,038 Cr₹1,025 Cr
     Closing Raw Materials ₹107 Cr₹146 Cr₹163 Cr₹142 Cr₹125 Cr
     Other Direct Purchases / Brought in cost ₹19 Cr₹13 Cr₹13 Cr₹20 Cr₹28 Cr
     Other raw material cost -----
Power & Fuel Cost ₹165 Cr₹168 Cr₹146 Cr₹96 Cr₹78 Cr
     Electricity & Power ₹153 Cr₹157 Cr₹133 Cr₹83 Cr₹66 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹12 Cr₹10 Cr₹13 Cr₹14 Cr₹13 Cr
Employee Cost ₹210 Cr₹184 Cr₹184 Cr₹156 Cr₹146 Cr
     Salaries, Wages & Bonus ₹185 Cr₹162 Cr₹161 Cr₹139 Cr₹133 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹11 Cr₹10 Cr₹8.94 Cr₹8.30 Cr
     Workmen and Staff Welfare Expenses ₹9.52 Cr₹7.94 Cr₹9.26 Cr₹6.01 Cr₹4.18 Cr
     Other Employees Cost ₹3.57 Cr₹3.43 Cr₹3.17 Cr₹1.26 Cr-
Other Manufacturing Expenses ₹176 Cr₹155 Cr₹152 Cr₹124 Cr₹111 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹73 Cr₹63 Cr₹58 Cr₹50 Cr₹46 Cr
     Repairs and Maintenance ₹41 Cr₹36 Cr₹38 Cr₹29 Cr₹24 Cr
     Packing Material Consumed ₹27 Cr₹24 Cr₹25 Cr₹19 Cr₹16 Cr
     Other Mfg Exp ₹35 Cr₹31 Cr₹31 Cr₹25 Cr₹24 Cr
General and Administration Expenses ₹117 Cr₹82 Cr₹72 Cr₹70 Cr₹78 Cr
     Rent , Rates & Taxes ₹35 Cr₹14 Cr₹8.94 Cr₹11 Cr₹6.66 Cr
     Insurance ₹9.21 Cr₹11 Cr₹8.15 Cr₹5.66 Cr₹5.61 Cr
     Printing and stationery ₹11 Cr₹9.64 Cr₹8.84 Cr₹7.50 Cr₹7.28 Cr
     Professional and legal fees ₹45 Cr₹33 Cr₹37 Cr₹41 Cr₹38 Cr
     Traveling and conveyance ₹15 Cr₹14 Cr₹7.41 Cr₹3.94 Cr₹20 Cr
     Other Administration ₹2.10 Cr₹1.01 Cr₹1.89 Cr₹0.85 Cr₹0.91 Cr
Selling and Distribution Expenses ₹78 Cr₹69 Cr₹56 Cr₹49 Cr₹38 Cr
     Advertisement & Sales Promotion ₹3.63 Cr₹4.59 Cr₹1.05 Cr₹1.57 Cr₹3.24 Cr
     Sales Commissions & Incentives ₹9.75 Cr₹13 Cr₹19 Cr₹17 Cr₹18 Cr
     Freight and Forwarding ₹64 Cr₹52 Cr₹37 Cr₹30 Cr₹17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹62 Cr₹63 Cr₹42 Cr₹29 Cr₹32 Cr
     Bad debts /advances written off ₹4.57 Cr₹0.45 Cr₹0.66 Cr₹1.68 Cr₹2.76 Cr
     Provision for doubtful debts ₹1.96 Cr₹0.84 Cr₹1.09 Cr-₹7.02 Cr
     Losson disposal of fixed assets(net) -₹0.06 Cr--₹0.01 Cr
     Losson foreign exchange fluctuations ₹10 Cr₹17 Cr₹0.92 Cr-₹1.41 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹45 Cr₹44 Cr₹39 Cr₹27 Cr₹21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,222 Cr₹2,089 Cr₹1,923 Cr₹1,584 Cr₹1,460 Cr
Operating Profit (Excl OI) ₹317 Cr₹213 Cr₹278 Cr₹280 Cr₹248 Cr
Other Income ₹19 Cr₹4.79 Cr₹5.00 Cr₹17 Cr₹4.68 Cr
     Interest Received ₹4.06 Cr₹3.41 Cr₹2.98 Cr₹1.93 Cr₹2.72 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.09 Cr-₹0.23 Cr₹0.14 Cr₹0.48 Cr
     Profits on sale of Investments ₹8.34 Cr----
     Provision Written Back ₹2.50 Cr₹0.15 Cr₹0.40 Cr₹2.93 Cr-
     Foreign Exchange Gains ---₹8.07 Cr-
     Others ₹3.53 Cr₹1.23 Cr₹1.40 Cr₹3.97 Cr₹1.48 Cr
Operating Profit ₹335 Cr₹218 Cr₹283 Cr₹297 Cr₹253 Cr
Interest ₹39 Cr₹44 Cr₹23 Cr₹20 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹33 Cr₹39 Cr₹17 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.87 Cr₹4.16 Cr₹5.18 Cr₹3.60 Cr₹3.58 Cr
     Other Interest ₹1.90 Cr₹0.54 Cr₹0.46 Cr₹17 Cr₹13 Cr
PBDT ₹297 Cr₹174 Cr₹260 Cr₹277 Cr₹237 Cr
Depreciation ₹141 Cr₹114 Cr₹89 Cr₹87 Cr₹74 Cr
Profit Before Taxation & Exceptional Items ₹155 Cr₹60 Cr₹171 Cr₹190 Cr₹163 Cr
Exceptional Income / Expenses ₹315 Cr---₹17 Cr
Profit Before Tax ₹471 Cr₹60 Cr₹171 Cr₹190 Cr₹180 Cr
Provision for Tax ₹113 Cr₹15 Cr₹41 Cr₹49 Cr₹35 Cr
     Current Income Tax ₹95 Cr₹5.88 Cr₹38 Cr₹41 Cr₹40 Cr
     Deferred Tax ₹19 Cr₹9.93 Cr₹2.87 Cr₹9.73 Cr₹-4.94 Cr
     Other taxes -₹-0.84 Cr-₹-1.03 Cr-
Profit After Tax ₹357 Cr₹45 Cr₹130 Cr₹141 Cr₹145 Cr
Extra items ----₹-0.55 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹357 Cr₹45 Cr₹130 Cr₹141 Cr₹145 Cr
Adjustments to PAT -----
Profit Balance B/F ₹595 Cr₹585 Cr₹497 Cr₹357 Cr₹316 Cr
Appropriations ₹952 Cr₹629 Cr₹627 Cr₹498 Cr₹461 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹8.62 Cr
     Other Appropriation ₹7.79 Cr₹-0.13 Cr₹42 Cr₹0.99 Cr₹52 Cr
Equity Dividend % ₹230.00₹75.00₹250.00₹300.00₹315.00
Earnings Per Share ₹51.64₹6.47₹18.77₹20.38₹20.88
Adjusted EPS ₹51.64₹6.47₹18.77₹20.38₹20.88

Compare Income Statement of peers of SUDARSHAN CHEMICAL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUDARSHAN CHEMICAL INDUSTRIES ₹6,322.8 Cr -0.1% -9.7% 103.3% Stock Analytics
KIRI INDUSTRIES ₹3,283.5 Cr 50.3% 59.3% 95.2% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹2,394.1 Cr -1.1% 2.3% 13.8% Stock Analytics
BODAL CHEMICALS ₹893.8 Cr -2.6% -12.3% -2.7% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹879.1 Cr -1.5% -1.2% 37.2% Stock Analytics
BHAGERIA INDUSTRIES ₹867.7 Cr -4% -4.4% 36.3% Stock Analytics


SUDARSHAN CHEMICAL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUDARSHAN CHEMICAL INDUSTRIES

-0.1%

-9.7%

103.3%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses