STYRENIX PERFORMANCE MATERIALS
|
STYRENIX PERFORMANCE MATERIALS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,255 Cr | ₹2,387 Cr | ₹2,187 Cr | ₹1,640 Cr | ₹1,586 Cr |
Sales | ₹2,255 Cr | ₹2,383 Cr | ₹2,182 Cr | ₹1,637 Cr | ₹1,584 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | ₹4.44 Cr | ₹4.51 Cr | ₹2.68 Cr | ₹2.28 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,222 Cr | ₹2,372 Cr | ₹2,179 Cr | ₹1,631 Cr | ₹1,579 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-4.29 Cr | ₹-8.60 Cr | ₹-39 Cr | ₹11 Cr | ₹51 Cr |
Raw Material Consumed | ₹1,650 Cr | ₹1,770 Cr | ₹1,412 Cr | ₹944 Cr | ₹1,165 Cr |
Opening Raw Materials | ₹197 Cr | ₹201 Cr | ₹188 Cr | ₹154 Cr | ₹152 Cr |
Purchases Raw Materials | ₹1,567 Cr | ₹1,766 Cr | ₹1,425 Cr | ₹978 Cr | ₹1,168 Cr |
Closing Raw Materials | ₹114 Cr | ₹197 Cr | ₹201 Cr | ₹188 Cr | ₹154 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹95 Cr | ₹95 Cr | ₹71 Cr | ₹59 Cr | ₹64 Cr |
Electricity & Power | ₹95 Cr | ₹95 Cr | ₹71 Cr | ₹59 Cr | ₹64 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹67 Cr | ₹72 Cr | ₹74 Cr | ₹71 Cr | ₹58 Cr |
Salaries, Wages & Bonus | ₹57 Cr | ₹62 Cr | ₹64 Cr | ₹62 Cr | ₹50 Cr |
Contributions to EPF & Pension Funds | ₹4.34 Cr | ₹3.51 Cr | ₹4.14 Cr | ₹4.41 Cr | ₹3.91 Cr |
Workmen and Staff Welfare Expenses | ₹6.31 Cr | ₹6.76 Cr | ₹6.32 Cr | ₹4.34 Cr | ₹4.37 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹54 Cr | ₹52 Cr | ₹51 Cr | ₹36 Cr | ₹55 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹15 Cr | ₹10 Cr | ₹8.68 Cr | ₹9.30 Cr | ₹19 Cr |
Repairs and Maintenance | ₹10 Cr | ₹12 Cr | ₹13 Cr | ₹7.85 Cr | ₹14 Cr |
Packing Material Consumed | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹9.10 Cr | ₹10 Cr |
Other Mfg Exp | ₹13 Cr | ₹15 Cr | ₹17 Cr | ₹9.75 Cr | ₹12 Cr |
General and Administration Expenses | ₹29 Cr | ₹52 Cr | ₹62 Cr | ₹59 Cr | ₹69 Cr |
Rent , Rates & Taxes | ₹15 Cr | ₹17 Cr | ₹15 Cr | ₹17 Cr | ₹17 Cr |
Insurance | ₹4.60 Cr | ₹4.54 Cr | ₹4.41 Cr | ₹4.53 Cr | ₹4.56 Cr |
Printing and stationery | ₹2.63 Cr | ₹12 Cr | ₹2.67 Cr | - | - |
Professional and legal fees | ₹2.34 Cr | ₹2.68 Cr | ₹2.51 Cr | ₹3.52 Cr | ₹2.92 Cr |
Traveling and conveyance | ₹4.05 Cr | ₹4.34 Cr | ₹2.45 Cr | ₹1.69 Cr | ₹3.88 Cr |
Other Administration | ₹0.81 Cr | ₹11 Cr | ₹34 Cr | ₹32 Cr | ₹40 Cr |
Selling and Distribution Expenses | ₹54 Cr | ₹47 Cr | ₹40 Cr | ₹36 Cr | ₹38 Cr |
Advertisement & Sales Promotion | ₹0.18 Cr | ₹0.58 Cr | - | - | - |
Sales Commissions & Incentives | ₹1.67 Cr | - | - | - | - |
Freight and Forwarding | ₹52 Cr | ₹46 Cr | ₹40 Cr | ₹36 Cr | ₹38 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹12 Cr | ₹17 Cr | ₹35 Cr | ₹2.12 Cr | ₹14 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | ₹0.51 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.04 Cr | - | - |
Losson foreign exchange fluctuations | ₹2.56 Cr | ₹8.86 Cr | ₹2.55 Cr | - | ₹9.52 Cr |
Losson sale of non-trade current investments | - | - | - | - | ₹0.13 Cr |
Other Miscellaneous Expenses | ₹9.45 Cr | ₹8.39 Cr | ₹32 Cr | ₹2.12 Cr | ₹3.91 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,958 Cr | ₹2,097 Cr | ₹1,704 Cr | ₹1,218 Cr | ₹1,514 Cr |
Operating Profit (Excl OI) | ₹264 Cr | ₹276 Cr | ₹475 Cr | ₹414 Cr | ₹65 Cr |
Other Income | ₹9.26 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹6.78 Cr |
Interest Received | ₹5.13 Cr | ₹5.59 Cr | ₹6.67 Cr | ₹4.36 Cr | ₹1.78 Cr |
Dividend Received | ₹0.03 Cr | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.56 Cr | ₹4.21 Cr | - | ₹4.37 Cr | ₹0.70 Cr |
Profits on sale of Investments | ₹0.76 Cr | - | - | - | - |
Provision Written Back | ₹0.30 Cr | ₹0.33 Cr | ₹3.48 Cr | ₹0.34 Cr | ₹0.32 Cr |
Foreign Exchange Gains | - | - | - | ₹0.57 Cr | - |
Others | ₹2.48 Cr | ₹4.97 Cr | ₹3.73 Cr | ₹3.40 Cr | ₹3.99 Cr |
Operating Profit | ₹274 Cr | ₹291 Cr | ₹488 Cr | ₹427 Cr | ₹72 Cr |
Interest | ₹3.55 Cr | ₹5.76 Cr | ₹8.23 Cr | ₹15 Cr | ₹16 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.79 Cr | ₹0.43 Cr | - | - | - |
Other Interest | ₹2.76 Cr | ₹5.33 Cr | ₹8.23 Cr | ₹15 Cr | ₹16 Cr |
PBDT | ₹270 Cr | ₹285 Cr | ₹480 Cr | ₹412 Cr | ₹56 Cr |
Depreciation | ₹37 Cr | ₹38 Cr | ₹38 Cr | ₹36 Cr | ₹32 Cr |
Profit Before Taxation & Exceptional Items | ₹233 Cr | ₹247 Cr | ₹443 Cr | ₹376 Cr | ₹24 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-38 Cr |
Profit Before Tax | ₹233 Cr | ₹247 Cr | ₹443 Cr | ₹376 Cr | ₹-13 Cr |
Provision for Tax | ₹60 Cr | ₹64 Cr | ₹120 Cr | ₹96 Cr | ₹-3.98 Cr |
Current Income Tax | ₹62 Cr | ₹65 Cr | ₹116 Cr | ₹94 Cr | ₹1.39 Cr |
Deferred Tax | ₹-1.51 Cr | ₹-1.32 Cr | ₹3.57 Cr | ₹0.79 Cr | ₹-3.67 Cr |
Other taxes | - | - | - | ₹1.39 Cr | ₹-1.70 Cr |
Profit After Tax | ₹173 Cr | ₹183 Cr | ₹323 Cr | ₹280 Cr | ₹-9.52 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹601 Cr | ₹743 Cr | ₹775 Cr | ₹496 Cr | ₹509 Cr |
Appropriations | ₹774 Cr | ₹926 Cr | ₹1,098 Cr | ₹776 Cr | ₹500 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹42 Cr | ₹184 Cr | ₹17 Cr | ₹0.72 Cr | ₹4.45 Cr |
Equity Dividend % | ₹980.00 | ₹1,040.00 | ₹2,970.00 | ₹100.00 | - |
Earnings Per Share | ₹98.45 | ₹104.04 | ₹183.41 | ₹159.34 | ₹-5.42 |
Adjusted EPS | ₹98.45 | ₹104.04 | ₹183.41 | ₹159.34 | ₹-5.42 |
Compare Income Statement of peers of STYRENIX PERFORMANCE MATERIALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
STYRENIX PERFORMANCE MATERIALS | ₹5,269.8 Cr | 0.1% | 23.8% | 102.4% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹151,358.0 Cr | -6.8% | 1.3% | 12.9% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹88,732.7 Cr | -6.9% | -1.6% | 49.2% | Stock Analytics | |
SRF | ₹67,490.0 Cr | -1.3% | 6.3% | -6.2% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,464.0 Cr | -1.3% | 12.7% | 28.7% | Stock Analytics | |
DEEPAK NITRITE | ₹35,407.6 Cr | -3.5% | -0.9% | 14.2% | Stock Analytics |
STYRENIX PERFORMANCE MATERIALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
STYRENIX PERFORMANCE MATERIALS | 0.1% |
23.8% |
102.4% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses