Home > Income Statement > STOVEC INDUSTRIES

STOVEC INDUSTRIES
Income Statement

COMMUNITY POLL
for STOVEC INDUSTRIES
Please provide your vote to see the results

STOVEC INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Dec2023Dec2022Dec2021Dec2020Dec2019
INCOME :
Gross Sales ₹207 Cr₹236 Cr₹233 Cr₹151 Cr₹194 Cr
     Sales ₹181 Cr₹204 Cr₹203 Cr₹132 Cr₹176 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.13 Cr₹6.17 Cr₹6.73 Cr₹4.75 Cr₹4.48 Cr
     Revenue from property development -----
     Other Operational Income ₹22 Cr₹26 Cr₹24 Cr₹14 Cr₹14 Cr
Less: Excise Duty -----
Net Sales ₹207 Cr₹236 Cr₹233 Cr₹151 Cr₹194 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.85 Cr₹-9.74 Cr₹-2.55 Cr₹-0.03 Cr₹-4.19 Cr
Raw Material Consumed ₹128 Cr₹148 Cr₹129 Cr₹80 Cr₹100 Cr
     Opening Raw Materials ₹27 Cr₹19 Cr₹13 Cr₹15 Cr₹8.61 Cr
     Purchases Raw Materials ₹111 Cr₹145 Cr₹130 Cr₹76 Cr₹100 Cr
     Closing Raw Materials ₹25 Cr₹27 Cr₹19 Cr₹13 Cr₹15 Cr
     Other Direct Purchases / Brought in cost ₹15 Cr₹12 Cr₹4.69 Cr₹1.80 Cr₹6.05 Cr
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹17 Cr₹17 Cr₹12 Cr₹15 Cr
     Electricity & Power ₹16 Cr₹17 Cr₹17 Cr₹12 Cr₹15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹25 Cr₹26 Cr₹24 Cr₹21 Cr₹20 Cr
     Salaries, Wages & Bonus ₹21 Cr₹22 Cr₹21 Cr₹19 Cr₹17 Cr
     Contributions to EPF & Pension Funds ₹1.04 Cr₹0.96 Cr₹0.88 Cr₹0.78 Cr₹0.75 Cr
     Workmen and Staff Welfare Expenses ₹1.63 Cr₹1.77 Cr₹1.54 Cr₹1.23 Cr₹1.47 Cr
     Other Employees Cost ₹0.70 Cr₹0.45 Cr₹0.34 Cr₹0.30 Cr₹0.24 Cr
Other Manufacturing Expenses ₹7.88 Cr₹8.47 Cr₹8.29 Cr₹5.68 Cr₹6.81 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.85 Cr₹1.82 Cr₹1.60 Cr₹1.66 Cr₹1.68 Cr
     Packing Material Consumed ₹2.06 Cr₹2.07 Cr₹2.18 Cr₹0.96 Cr₹1.04 Cr
     Other Mfg Exp ₹3.98 Cr₹4.58 Cr₹4.51 Cr₹3.06 Cr₹4.09 Cr
General and Administration Expenses ₹11 Cr₹9.99 Cr₹9.28 Cr₹8.40 Cr₹9.38 Cr
     Rent , Rates & Taxes ₹0.26 Cr₹0.22 Cr₹0.37 Cr₹0.57 Cr₹1.21 Cr
     Insurance ₹0.36 Cr₹0.38 Cr₹0.44 Cr₹0.35 Cr₹0.22 Cr
     Printing and stationery -----
     Professional and legal fees ----₹0.86 Cr
     Traveling and conveyance ----₹1.20 Cr
     Other Administration ₹10 Cr₹9.38 Cr₹8.47 Cr₹7.48 Cr₹5.89 Cr
Selling and Distribution Expenses ₹3.04 Cr₹3.93 Cr₹4.63 Cr₹3.41 Cr₹6.97 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.82 Cr₹6.70 Cr₹6.35 Cr₹5.19 Cr₹4.71 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.46 Cr₹0.19 Cr₹0.19 Cr₹0.48 Cr-
     Losson disposal of fixed assets(net) ₹0.03 Cr₹0.19 Cr₹0.00 Cr₹0.10 Cr₹0.02 Cr
     Losson foreign exchange fluctuations -₹0.03 Cr₹0.25 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.33 Cr₹6.29 Cr₹5.90 Cr₹4.61 Cr₹4.68 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹194 Cr₹210 Cr₹196 Cr₹135 Cr₹158 Cr
Operating Profit (Excl OI) ₹13 Cr₹26 Cr₹37 Cr₹16 Cr₹36 Cr
Other Income ₹4.43 Cr₹4.62 Cr₹5.62 Cr₹5.83 Cr₹5.49 Cr
     Interest Received ₹2.72 Cr₹3.09 Cr₹3.50 Cr₹3.76 Cr₹4.22 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.82 Cr₹0.41 Cr₹1.21 Cr₹1.32 Cr₹0.15 Cr
     Foreign Exchange Gains ₹0.32 Cr--₹0.00 Cr₹0.02 Cr
     Others ₹0.57 Cr₹1.12 Cr₹0.91 Cr₹0.75 Cr₹1.10 Cr
Operating Profit ₹18 Cr₹31 Cr₹43 Cr₹22 Cr₹42 Cr
Interest ₹0.09 Cr---₹0.07 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ----₹0.07 Cr
     Other Interest ₹0.09 Cr----
PBDT ₹18 Cr₹31 Cr₹43 Cr₹22 Cr₹42 Cr
Depreciation ₹6.36 Cr₹5.98 Cr₹5.10 Cr₹4.53 Cr₹4.41 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹25 Cr₹37 Cr₹17 Cr₹37 Cr
Exceptional Income / Expenses -₹7.71 Cr₹1.59 Cr--
Profit Before Tax ₹11 Cr₹32 Cr₹39 Cr₹17 Cr₹37 Cr
Provision for Tax ₹2.38 Cr₹7.68 Cr₹9.41 Cr₹3.70 Cr₹9.28 Cr
     Current Income Tax ₹3.08 Cr₹8.38 Cr₹9.17 Cr₹4.04 Cr₹9.62 Cr
     Deferred Tax ₹-0.32 Cr₹-0.52 Cr₹0.19 Cr₹-0.53 Cr₹-0.35 Cr
     Other taxes ₹-0.38 Cr₹-0.19 Cr₹0.04 Cr₹0.18 Cr₹0.00 Cr
Profit After Tax ₹9.04 Cr₹25 Cr₹30 Cr₹13 Cr₹28 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.04 Cr₹25 Cr₹30 Cr₹13 Cr₹28 Cr
Adjustments to PAT -----
Profit Balance B/F ₹164 Cr₹151 Cr₹127 Cr₹126 Cr₹112 Cr
Appropriations ₹173 Cr₹176 Cr₹156 Cr₹139 Cr₹140 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹43 Cr₹12 Cr₹4.92 Cr₹13 Cr₹14 Cr
Equity Dividend % ₹1,740.00₹470.00₹570.00₹220.00₹600.00
Earnings Per Share ₹43.28₹118.62₹141.96₹64.48₹133.80
Adjusted EPS ₹43.28₹118.62₹141.96₹64.48₹133.80

Compare Income Statement of peers of STOVEC INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
STOVEC INDUSTRIES ₹628.9 Cr 4.3% -10.4% 25.6% Stock Analytics
LAKSHMI MACHINE WORKS ₹17,353.1 Cr 6.5% -1.5% 22.8% Stock Analytics
INDIAN CARD CLOTHING COMPANY ₹158.2 Cr 0.7% 5.8% -0.2% Stock Analytics


STOVEC INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
STOVEC INDUSTRIES

4.3%

-10.4%

25.6%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses