Home > Income Statement > STOVE KRAFT

STOVE KRAFT
Income Statement

STOVE KRAFT is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for STOVE KRAFT
Please provide your vote to see the results

STOVE KRAFT Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,284 Cr₹1,136 Cr₹859 Cr₹670 Cr₹641 Cr
     Sales ₹1,258 Cr₹1,130 Cr₹853 Cr₹667 Cr₹635 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹26 Cr₹6.67 Cr₹5.67 Cr₹3.24 Cr₹5.94 Cr
Less: Excise Duty -----
Net Sales ₹1,284 Cr₹1,136 Cr₹859 Cr₹670 Cr₹641 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.52 Cr₹-40 Cr₹-9.37 Cr₹-10 Cr₹-11 Cr
Raw Material Consumed ₹860 Cr₹814 Cr₹568 Cr₹452 Cr₹450 Cr
     Opening Raw Materials ₹96 Cr₹75 Cr₹45 Cr₹36 Cr₹55 Cr
     Purchases Raw Materials ₹776 Cr₹724 Cr₹472 Cr₹332 Cr₹297 Cr
     Closing Raw Materials ₹125 Cr₹96 Cr₹75 Cr₹45 Cr₹34 Cr
     Other Direct Purchases / Brought in cost ₹114 Cr₹111 Cr₹125 Cr₹129 Cr₹133 Cr
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹13 Cr₹8.98 Cr₹6.99 Cr₹5.69 Cr
     Electricity & Power ₹31 Cr₹13 Cr₹8.98 Cr₹6.99 Cr₹5.69 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹-17 Cr----
Employee Cost ₹143 Cr₹112 Cr₹81 Cr₹82 Cr₹70 Cr
     Salaries, Wages & Bonus ₹126 Cr₹96 Cr₹70 Cr₹73 Cr₹61 Cr
     Contributions to EPF & Pension Funds ₹10 Cr₹7.75 Cr₹5.78 Cr₹3.85 Cr₹2.77 Cr
     Workmen and Staff Welfare Expenses ₹4.32 Cr₹5.37 Cr₹2.16 Cr₹3.12 Cr₹4.55 Cr
     Other Employees Cost ₹2.64 Cr₹3.10 Cr₹2.80 Cr₹2.43 Cr₹1.12 Cr
Other Manufacturing Expenses ₹33 Cr₹35 Cr₹24 Cr₹13 Cr₹5.42 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹20 Cr₹22 Cr₹15 Cr₹6.78 Cr-
     Repairs and Maintenance ₹9.89 Cr₹8.72 Cr₹7.00 Cr₹4.94 Cr₹4.88 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.65 Cr₹3.29 Cr₹2.13 Cr₹1.62 Cr₹0.54 Cr
General and Administration Expenses ₹24 Cr₹13 Cr₹9.10 Cr₹17 Cr₹15 Cr
     Rent , Rates & Taxes ₹2.01 Cr₹1.86 Cr₹0.71 Cr₹1.54 Cr₹1.28 Cr
     Insurance ₹1.89 Cr₹1.19 Cr₹0.68 Cr₹0.79 Cr₹0.39 Cr
     Printing and stationery ₹0.42 Cr₹0.26 Cr₹0.12 Cr₹0.11 Cr₹0.19 Cr
     Professional and legal fees ₹10 Cr₹3.56 Cr₹2.59 Cr₹3.55 Cr₹4.27 Cr
     Traveling and conveyance ₹8.66 Cr₹4.94 Cr₹3.74 Cr₹10 Cr₹7.87 Cr
     Other Administration ₹1.38 Cr₹1.24 Cr₹1.27 Cr₹1.15 Cr₹1.16 Cr
Selling and Distribution Expenses ₹85 Cr₹69 Cr₹57 Cr₹65 Cr₹60 Cr
     Advertisement & Sales Promotion ₹34 Cr₹28 Cr₹18 Cr₹32 Cr₹23 Cr
     Sales Commissions & Incentives ₹11 Cr₹7.75 Cr₹9.75 Cr₹9.07 Cr₹13 Cr
     Freight and Forwarding ₹40 Cr₹33 Cr₹29 Cr₹24 Cr₹24 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹17 Cr₹25 Cr₹7.88 Cr₹9.96 Cr₹16 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹4.25 Cr₹13 Cr₹4.04 Cr₹4.03 Cr-
     Losson disposal of fixed assets(net) -₹1.67 Cr---
     Losson foreign exchange fluctuations -₹0.84 Cr₹0.95 Cr₹1.25 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹9.54 Cr₹2.89 Cr₹4.68 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,180 Cr₹1,041 Cr₹746 Cr₹636 Cr₹611 Cr
Operating Profit (Excl OI) ₹104 Cr₹96 Cr₹113 Cr₹34 Cr₹30 Cr
Other Income ₹-3.51 Cr₹0.94 Cr₹1.45 Cr₹2.13 Cr₹1.92 Cr
     Interest Received ₹0.73 Cr₹0.58 Cr₹0.50 Cr₹0.30 Cr₹0.20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.16 Cr-₹0.05 Cr₹0.03 Cr₹0.01 Cr
     Profits on sale of Investments --₹0.28 Cr--
     Provision Written Back --₹0.18 Cr₹0.31 Cr₹1.24 Cr
     Foreign Exchange Gains ₹-4.47 Cr----
     Others ₹0.08 Cr₹0.36 Cr₹0.44 Cr₹1.49 Cr₹0.47 Cr
Operating Profit ₹100 Cr₹97 Cr₹115 Cr₹36 Cr₹32 Cr
Interest ₹21 Cr₹14 Cr₹19 Cr₹21 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.89 Cr₹10 Cr₹18 Cr₹14 Cr₹15 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.59 Cr₹3.97 Cr₹1.14 Cr₹2.77 Cr₹2.41 Cr
     Other Interest ₹6.64 Cr₹0.28 Cr₹0.51 Cr₹3.64 Cr₹0.07 Cr
PBDT ₹79 Cr₹82 Cr₹95 Cr₹15 Cr₹14 Cr
Depreciation ₹32 Cr₹20 Cr₹14 Cr₹12 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹47 Cr₹63 Cr₹81 Cr₹2.84 Cr₹1.93 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹47 Cr₹63 Cr₹81 Cr₹2.84 Cr₹1.93 Cr
Provision for Tax ₹12 Cr₹6.33 Cr--₹0.03 Cr
     Current Income Tax ₹11 Cr₹9.50 Cr--₹0.03 Cr
     Deferred Tax ₹1.58 Cr₹-3.18 Cr---
     Other taxes ₹-1.47 Cr----
Profit After Tax ₹36 Cr₹56 Cr₹81 Cr₹2.84 Cr₹1.90 Cr
Extra items -----
Adjustments to PAT ---₹-1.35 Cr-
Profit Balance B/F ₹-54 Cr₹-110 Cr₹-194 Cr₹-195 Cr₹-197 Cr
Appropriations ₹-18 Cr₹-54 Cr₹-113 Cr₹-193 Cr₹-195 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.69 Cr₹0.17 Cr₹-2.33 Cr₹0.26 Cr₹-0.16 Cr
Equity Dividend % -----
Earnings Per Share ₹10.83₹17.10₹24.91₹1.15₹0.77
Adjusted EPS ₹10.83₹17.10₹24.91₹1.15₹0.77

Compare Income Statement of peers of STOVE KRAFT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
STOVE KRAFT ₹2,860.7 Cr 0.5% 16.9% 90.7% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹24,980.7 Cr -4.6% 1.6% 34.8% Stock Analytics
WHIRLPOOL OF INDIA ₹24,601.7 Cr 1.6% 11.4% 45.1% Stock Analytics
TTK PRESTIGE ₹11,350.4 Cr -4% -2.7% 12% Stock Analytics
EUREKA FORBES ₹11,057.3 Cr -3.8% 0.8% 9% Stock Analytics
BAJAJ ELECTRICALS ₹8,924.4 Cr -5.7% 2.5% -20.9% Stock Analytics


STOVE KRAFT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
STOVE KRAFT

0.5%

16.9%

90.7%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses