Home > Income Statement > STOVE KRAFT

STOVE KRAFT
Income Statement

STOVE KRAFT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for STOVE KRAFT
Please provide your vote to see the results

STOVE KRAFT Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,364 Cr₹1,284 Cr₹1,136 Cr₹859 Cr₹670 Cr
     Sales ₹1,337 Cr₹1,258 Cr₹1,130 Cr₹853 Cr₹667 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹27 Cr₹26 Cr₹6.67 Cr₹5.67 Cr₹3.24 Cr
Less: Excise Duty -----
Net Sales ₹1,364 Cr₹1,284 Cr₹1,136 Cr₹859 Cr₹670 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-54 Cr₹3.52 Cr₹-40 Cr₹-9.37 Cr₹-10 Cr
Raw Material Consumed ₹915 Cr₹860 Cr₹814 Cr₹568 Cr₹452 Cr
     Opening Raw Materials ₹125 Cr₹96 Cr₹75 Cr₹45 Cr₹36 Cr
     Purchases Raw Materials ₹836 Cr₹776 Cr₹724 Cr₹472 Cr₹332 Cr
     Closing Raw Materials ₹148 Cr₹125 Cr₹96 Cr₹75 Cr₹45 Cr
     Other Direct Purchases / Brought in cost ₹102 Cr₹114 Cr₹111 Cr₹125 Cr₹129 Cr
     Other raw material cost -----
Power & Fuel Cost ₹17 Cr₹14 Cr₹13 Cr₹8.98 Cr₹6.99 Cr
     Electricity & Power ₹17 Cr₹31 Cr₹13 Cr₹8.98 Cr₹6.99 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -₹-17 Cr---
Employee Cost ₹167 Cr₹143 Cr₹112 Cr₹81 Cr₹82 Cr
     Salaries, Wages & Bonus ₹146 Cr₹126 Cr₹96 Cr₹70 Cr₹73 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹10 Cr₹7.75 Cr₹5.78 Cr₹3.85 Cr
     Workmen and Staff Welfare Expenses ₹4.82 Cr₹4.32 Cr₹5.37 Cr₹2.16 Cr₹3.12 Cr
     Other Employees Cost ₹3.90 Cr₹2.64 Cr₹3.10 Cr₹2.80 Cr₹2.43 Cr
Other Manufacturing Expenses ₹44 Cr₹33 Cr₹35 Cr₹24 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹23 Cr₹20 Cr₹22 Cr₹15 Cr₹6.78 Cr
     Repairs and Maintenance ₹18 Cr₹9.89 Cr₹8.72 Cr₹7.00 Cr₹4.94 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.60 Cr₹3.65 Cr₹3.29 Cr₹2.13 Cr₹1.62 Cr
General and Administration Expenses ₹27 Cr₹24 Cr₹13 Cr₹9.10 Cr₹17 Cr
     Rent , Rates & Taxes ₹1.96 Cr₹2.01 Cr₹1.86 Cr₹0.71 Cr₹1.54 Cr
     Insurance ₹1.60 Cr₹1.89 Cr₹1.19 Cr₹0.68 Cr₹0.79 Cr
     Printing and stationery ₹0.28 Cr₹0.42 Cr₹0.26 Cr₹0.12 Cr₹0.11 Cr
     Professional and legal fees ₹10 Cr₹10 Cr₹3.56 Cr₹2.59 Cr₹3.55 Cr
     Traveling and conveyance ₹11 Cr₹8.66 Cr₹4.94 Cr₹3.74 Cr₹10 Cr
     Other Administration ₹1.46 Cr₹1.38 Cr₹1.24 Cr₹1.27 Cr₹1.15 Cr
Selling and Distribution Expenses ₹100 Cr₹85 Cr₹69 Cr₹57 Cr₹65 Cr
     Advertisement & Sales Promotion ₹44 Cr₹34 Cr₹28 Cr₹18 Cr₹32 Cr
     Sales Commissions & Incentives ₹10 Cr₹11 Cr₹7.75 Cr₹9.75 Cr₹9.07 Cr
     Freight and Forwarding ₹46 Cr₹40 Cr₹33 Cr₹29 Cr₹24 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹26 Cr₹17 Cr₹25 Cr₹7.88 Cr₹9.96 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹9.89 Cr₹4.25 Cr₹13 Cr₹4.04 Cr₹4.03 Cr
     Losson disposal of fixed assets(net) --₹1.67 Cr--
     Losson foreign exchange fluctuations --₹0.84 Cr₹0.95 Cr₹1.25 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹16 Cr₹13 Cr₹9.54 Cr₹2.89 Cr₹4.68 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,240 Cr₹1,180 Cr₹1,041 Cr₹746 Cr₹636 Cr
Operating Profit (Excl OI) ₹124 Cr₹104 Cr₹96 Cr₹113 Cr₹34 Cr
Other Income ₹0.06 Cr₹-3.51 Cr₹0.94 Cr₹1.45 Cr₹2.13 Cr
     Interest Received ₹0.77 Cr₹0.73 Cr₹0.58 Cr₹0.50 Cr₹0.30 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹-1.28 Cr₹0.16 Cr-₹0.05 Cr₹0.03 Cr
     Profits on sale of Investments ---₹0.28 Cr-
     Provision Written Back ₹0.88 Cr--₹0.18 Cr₹0.31 Cr
     Foreign Exchange Gains ₹-0.97 Cr₹-4.47 Cr---
     Others ₹0.65 Cr₹0.08 Cr₹0.36 Cr₹0.44 Cr₹1.49 Cr
Operating Profit ₹124 Cr₹100 Cr₹97 Cr₹115 Cr₹36 Cr
Interest ₹29 Cr₹21 Cr₹14 Cr₹19 Cr₹21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹10 Cr₹8.89 Cr₹10 Cr₹18 Cr₹14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.39 Cr₹5.59 Cr₹3.97 Cr₹1.14 Cr₹2.77 Cr
     Other Interest ₹13 Cr₹6.64 Cr₹0.28 Cr₹0.51 Cr₹3.64 Cr
PBDT ₹95 Cr₹79 Cr₹82 Cr₹95 Cr₹15 Cr
Depreciation ₹49 Cr₹32 Cr₹20 Cr₹14 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹46 Cr₹47 Cr₹63 Cr₹81 Cr₹2.84 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹46 Cr₹47 Cr₹63 Cr₹81 Cr₹2.84 Cr
Provision for Tax ₹11 Cr₹12 Cr₹6.33 Cr--
     Current Income Tax ₹13 Cr₹11 Cr₹9.50 Cr--
     Deferred Tax ₹-1.12 Cr₹1.58 Cr₹-3.18 Cr--
     Other taxes -₹-1.47 Cr---
Profit After Tax ₹34 Cr₹36 Cr₹56 Cr₹81 Cr₹2.84 Cr
Extra items -----
Adjustments to PAT ----₹-1.35 Cr
Profit Balance B/F ₹-18 Cr₹-54 Cr₹-110 Cr₹-194 Cr₹-195 Cr
Appropriations ₹16 Cr₹-18 Cr₹-54 Cr₹-113 Cr₹-193 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.10 Cr₹-0.69 Cr₹0.17 Cr₹-2.33 Cr₹0.26 Cr
Equity Dividend % ₹25.00----
Earnings Per Share ₹10.33₹10.83₹17.10₹24.91₹1.15
Adjusted EPS ₹10.33₹10.83₹17.10₹24.91₹1.15

Compare Income Statement of peers of STOVE KRAFT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
STOVE KRAFT ₹2,337.9 Cr 2.6% -1.2% -19.8% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹18,731.5 Cr 0.8% -5.8% -29.5% Stock Analytics
WHIRLPOOL OF INDIA ₹17,733.5 Cr 13% 5.5% -40.4% Stock Analytics
PG ELECTROPLAST ₹16,348.5 Cr 1.1% 2.6% -5.3% Stock Analytics
EUREKA FORBES ₹10,900.4 Cr 3.8% -1.8% -6.8% Stock Analytics
TTK PRESTIGE ₹8,798.4 Cr -1.4% -2.2% -28% Stock Analytics


STOVE KRAFT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
STOVE KRAFT

2.6%

-1.2%

-19.8%

SENSEX

2.4%

2.3%

4.4%


You may also like the below Video Courses