Home > Income Statement > STERLING AND WILSON RENEWABLE ENERGY

STERLING AND WILSON RENEWABLE ENERGY
Income Statement

STERLING AND WILSON RENEWABLE ENERGY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for STERLING AND WILSON RENEWABLE ENERGY
Please provide your vote to see the results

STERLING AND WILSON RENEWABLE ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,015 Cr₹5,199 Cr₹5,081 Cr₹5,575 Cr₹82,404 Cr
     Sales -----
     Job Work/ Contract Receipts ₹1,824 Cr₹4,974 Cr₹4,735 Cr₹5,391 Cr₹81,453 Cr
     Processing Charges / Service Income ₹190 Cr₹223 Cr₹314 Cr₹184 Cr₹936 Cr
     Revenue from property development -----
     Other Operational Income ₹1.65 Cr₹1.56 Cr₹33 Cr₹0.47 Cr₹16 Cr
Less: Excise Duty -----
Net Sales ₹2,015 Cr₹5,199 Cr₹5,081 Cr₹5,575 Cr₹82,404 Cr
EXPENDITURE :
Increase/Decrease in Stock ----₹13 Cr
Raw Material Consumed ₹1,211 Cr₹2,419 Cr₹3,069 Cr₹3,589 Cr₹56,091 Cr
     Opening Raw Materials ₹2.76 Cr₹1.95 Cr₹13 Cr₹12 Cr₹162 Cr
     Purchases Raw Materials ₹1,208 Cr₹2,420 Cr₹3,058 Cr₹3,591 Cr₹56,050 Cr
     Closing Raw Materials ₹0.43 Cr₹2.76 Cr₹1.95 Cr₹13 Cr₹120 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.58 Cr₹0.38 Cr₹0.79 Cr₹5.66 Cr₹107 Cr
     Electricity & Power ₹0.58 Cr₹0.38 Cr₹0.79 Cr₹5.66 Cr₹107 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹248 Cr₹228 Cr₹208 Cr₹240 Cr₹1,779 Cr
     Salaries, Wages & Bonus ₹204 Cr₹189 Cr₹170 Cr₹214 Cr₹1,587 Cr
     Contributions to EPF & Pension Funds ₹19 Cr₹20 Cr₹12 Cr₹6.85 Cr₹59 Cr
     Workmen and Staff Welfare Expenses ₹6.34 Cr₹8.68 Cr₹14 Cr₹4.15 Cr₹47 Cr
     Other Employees Cost ₹18 Cr₹10 Cr₹12 Cr₹15 Cr₹86 Cr
Other Manufacturing Expenses ₹1,556 Cr₹3,248 Cr₹1,929 Cr₹1,159 Cr₹15,057 Cr
     Sub-contracted / Out sourced services ₹5.05 Cr₹12 Cr---
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹1,551 Cr₹3,236 Cr₹1,929 Cr₹1,159 Cr₹15,057 Cr
General and Administration Expenses ₹92 Cr₹85 Cr₹98 Cr₹136 Cr₹1,374 Cr
     Rent , Rates & Taxes ₹11 Cr₹12 Cr₹27 Cr₹13 Cr₹130 Cr
     Insurance ₹12 Cr₹11 Cr₹13 Cr₹7.32 Cr₹70 Cr
     Printing and stationery ₹0.71 Cr₹0.50 Cr₹0.73 Cr₹0.97 Cr₹11 Cr
     Professional and legal fees ₹36 Cr₹35 Cr₹27 Cr₹60 Cr₹646 Cr
     Traveling and conveyance ₹17 Cr₹13 Cr₹5.16 Cr₹29 Cr₹305 Cr
     Other Administration ₹15 Cr₹13 Cr₹25 Cr₹25 Cr₹211 Cr
Selling and Distribution Expenses ₹2.43 Cr₹8.86 Cr₹0.56 Cr₹1.61 Cr₹14 Cr
     Advertisement & Sales Promotion ₹2.43 Cr₹8.78 Cr₹0.48 Cr₹1.48 Cr₹14 Cr
     Sales Commissions & Incentives -₹0.08 Cr₹0.08 Cr₹0.13 Cr-
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹29 Cr₹113 Cr₹152 Cr₹71 Cr₹870 Cr
     Bad debts /advances written off ₹9.76 Cr₹19 Cr₹0.32 Cr₹3.64 Cr₹43 Cr
     Provision for doubtful debts ₹7.50 Cr₹6.66 Cr₹30 Cr₹7.52 Cr₹200 Cr
     Losson disposal of fixed assets(net) --₹0.26 Cr-₹4.37 Cr
     Losson foreign exchange fluctuations ₹2.75 Cr₹20 Cr₹43 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.58 Cr₹68 Cr₹79 Cr₹60 Cr₹622 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,139 Cr₹6,102 Cr₹5,458 Cr₹5,203 Cr₹75,304 Cr
Operating Profit (Excl OI) ₹-1,124 Cr₹-903 Cr₹-377 Cr₹373 Cr₹7,101 Cr
Other Income ₹111 Cr₹95 Cr₹158 Cr₹303 Cr₹2,095 Cr
     Interest Received ₹4.38 Cr₹41 Cr₹132 Cr₹224 Cr₹1,634 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹1.01 Cr-₹0.06 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹95 Cr₹20 Cr₹18 Cr₹42 Cr₹20 Cr
     Foreign Exchange Gains ---₹12 Cr₹301 Cr
     Others ₹11 Cr₹33 Cr₹8.70 Cr₹25 Cr₹140 Cr
Operating Profit ₹-1,013 Cr₹-808 Cr₹-219 Cr₹676 Cr₹9,196 Cr
Interest ₹151 Cr₹87 Cr₹105 Cr₹264 Cr₹1,526 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹105 Cr₹50 Cr₹77 Cr₹180 Cr₹667 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹31 Cr₹24 Cr₹16 Cr₹75 Cr₹781 Cr
     Other Interest ₹15 Cr₹13 Cr₹11 Cr₹8.60 Cr₹78 Cr
PBDT ₹-1,164 Cr₹-895 Cr₹-324 Cr₹413 Cr₹7,670 Cr
Depreciation ₹15 Cr₹15 Cr₹17 Cr₹14 Cr₹78 Cr
Profit Before Taxation & Exceptional Items ₹-1,179 Cr₹-910 Cr₹-340 Cr₹399 Cr₹7,592 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-1,179 Cr₹-910 Cr₹-340 Cr₹399 Cr₹7,592 Cr
Provision for Tax ₹-3.78 Cr₹5.60 Cr₹-50 Cr₹94 Cr₹1,209 Cr
     Current Income Tax ₹6.66 Cr-₹1.88 Cr₹99 Cr₹1,393 Cr
     Deferred Tax ₹-2.35 Cr₹1.90 Cr₹-62 Cr₹-4.24 Cr₹-211 Cr
     Other taxes ₹-8.09 Cr₹3.70 Cr₹9.63 Cr₹-0.04 Cr₹28 Cr
Profit After Tax ₹-1,175 Cr₹-916 Cr₹-290 Cr₹304 Cr₹6,382 Cr
Extra items -----
Minority Interest ₹5.41 Cr₹6.30 Cr₹4.66 Cr₹5.79 Cr₹7.56 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-1,170 Cr₹-909 Cr₹-285 Cr₹310 Cr₹6,390 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-6.14 Cr₹902 Cr₹1,198 Cr₹1,007 Cr₹3,672 Cr
Appropriations ₹-1,176 Cr₹-7.54 Cr₹912 Cr₹1,317 Cr₹10,062 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹20 Cr-
     Other Appropriation ₹-0.81 Cr₹-1.40 Cr₹9.51 Cr₹2.79 Cr₹-4.15 Cr
Equity Dividend % ---₹600.00-
Earnings Per Share ₹-61.65₹-47.94₹-17.79₹19.33₹39.85
Adjusted EPS ₹-61.65₹-47.94₹-17.79₹19.33₹39.85

Compare Income Statement of peers of STERLING AND WILSON RENEWABLE ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
STERLING AND WILSON RENEWABLE ENERGY ₹5,585.3 Cr -8.1% -21.8% -57.6% Stock Analytics
LARSEN & TOUBRO ₹439,829.0 Cr -4.5% -7.5% -8.5% Stock Analytics
RAIL VIKAS NIGAM ₹67,460.8 Cr -10.4% -23.8% 31.3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,949.6 Cr -8.8% -19.2% -31.6% Stock Analytics
KEC INTERNATIONAL ₹18,277.3 Cr -9.2% -15.6% -0.7% Stock Analytics
AFCONS INFRASTRUCTURE ₹14,897.1 Cr -8.7% -8.9% NA Stock Analytics


STERLING AND WILSON RENEWABLE ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
STERLING AND WILSON RENEWABLE ENERGY

-8.1%

-21.8%

-57.6%

SENSEX

-3%

-4.8%

-0%


You may also like the below Video Courses