STERLING AND WILSON RENEWABLE ENERGY
|
STERLING AND WILSON RENEWABLE ENERGY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,015 Cr | ₹5,199 Cr | ₹5,081 Cr | ₹5,575 Cr | ₹82,404 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | ₹1,824 Cr | ₹4,974 Cr | ₹4,735 Cr | ₹5,391 Cr | ₹81,453 Cr |
Processing Charges / Service Income | ₹190 Cr | ₹223 Cr | ₹314 Cr | ₹184 Cr | ₹936 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.65 Cr | ₹1.56 Cr | ₹33 Cr | ₹0.47 Cr | ₹16 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,015 Cr | ₹5,199 Cr | ₹5,081 Cr | ₹5,575 Cr | ₹82,404 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | ₹13 Cr |
Raw Material Consumed | ₹1,211 Cr | ₹2,419 Cr | ₹3,069 Cr | ₹3,589 Cr | ₹56,091 Cr |
Opening Raw Materials | ₹2.76 Cr | ₹1.95 Cr | ₹13 Cr | ₹12 Cr | ₹162 Cr |
Purchases Raw Materials | ₹1,208 Cr | ₹2,420 Cr | ₹3,058 Cr | ₹3,591 Cr | ₹56,050 Cr |
Closing Raw Materials | ₹0.43 Cr | ₹2.76 Cr | ₹1.95 Cr | ₹13 Cr | ₹120 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.58 Cr | ₹0.38 Cr | ₹0.79 Cr | ₹5.66 Cr | ₹107 Cr |
Electricity & Power | ₹0.58 Cr | ₹0.38 Cr | ₹0.79 Cr | ₹5.66 Cr | ₹107 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹248 Cr | ₹228 Cr | ₹208 Cr | ₹240 Cr | ₹1,779 Cr |
Salaries, Wages & Bonus | ₹204 Cr | ₹189 Cr | ₹170 Cr | ₹214 Cr | ₹1,587 Cr |
Contributions to EPF & Pension Funds | ₹19 Cr | ₹20 Cr | ₹12 Cr | ₹6.85 Cr | ₹59 Cr |
Workmen and Staff Welfare Expenses | ₹6.34 Cr | ₹8.68 Cr | ₹14 Cr | ₹4.15 Cr | ₹47 Cr |
Other Employees Cost | ₹18 Cr | ₹10 Cr | ₹12 Cr | ₹15 Cr | ₹86 Cr |
Other Manufacturing Expenses | ₹1,556 Cr | ₹3,248 Cr | ₹1,929 Cr | ₹1,159 Cr | ₹15,057 Cr |
Sub-contracted / Out sourced services | ₹5.05 Cr | ₹12 Cr | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1,551 Cr | ₹3,236 Cr | ₹1,929 Cr | ₹1,159 Cr | ₹15,057 Cr |
General and Administration Expenses | ₹92 Cr | ₹85 Cr | ₹98 Cr | ₹136 Cr | ₹1,374 Cr |
Rent , Rates & Taxes | ₹11 Cr | ₹12 Cr | ₹27 Cr | ₹13 Cr | ₹130 Cr |
Insurance | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹7.32 Cr | ₹70 Cr |
Printing and stationery | ₹0.71 Cr | ₹0.50 Cr | ₹0.73 Cr | ₹0.97 Cr | ₹11 Cr |
Professional and legal fees | ₹36 Cr | ₹35 Cr | ₹27 Cr | ₹60 Cr | ₹646 Cr |
Traveling and conveyance | ₹17 Cr | ₹13 Cr | ₹5.16 Cr | ₹29 Cr | ₹305 Cr |
Other Administration | ₹15 Cr | ₹13 Cr | ₹25 Cr | ₹25 Cr | ₹211 Cr |
Selling and Distribution Expenses | ₹2.43 Cr | ₹8.86 Cr | ₹0.56 Cr | ₹1.61 Cr | ₹14 Cr |
Advertisement & Sales Promotion | ₹2.43 Cr | ₹8.78 Cr | ₹0.48 Cr | ₹1.48 Cr | ₹14 Cr |
Sales Commissions & Incentives | - | ₹0.08 Cr | ₹0.08 Cr | ₹0.13 Cr | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹29 Cr | ₹113 Cr | ₹152 Cr | ₹71 Cr | ₹870 Cr |
Bad debts /advances written off | ₹9.76 Cr | ₹19 Cr | ₹0.32 Cr | ₹3.64 Cr | ₹43 Cr |
Provision for doubtful debts | ₹7.50 Cr | ₹6.66 Cr | ₹30 Cr | ₹7.52 Cr | ₹200 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.26 Cr | - | ₹4.37 Cr |
Losson foreign exchange fluctuations | ₹2.75 Cr | ₹20 Cr | ₹43 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹8.58 Cr | ₹68 Cr | ₹79 Cr | ₹60 Cr | ₹622 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,139 Cr | ₹6,102 Cr | ₹5,458 Cr | ₹5,203 Cr | ₹75,304 Cr |
Operating Profit (Excl OI) | ₹-1,124 Cr | ₹-903 Cr | ₹-377 Cr | ₹373 Cr | ₹7,101 Cr |
Other Income | ₹111 Cr | ₹95 Cr | ₹158 Cr | ₹303 Cr | ₹2,095 Cr |
Interest Received | ₹4.38 Cr | ₹41 Cr | ₹132 Cr | ₹224 Cr | ₹1,634 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹1.01 Cr | - | ₹0.06 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹95 Cr | ₹20 Cr | ₹18 Cr | ₹42 Cr | ₹20 Cr |
Foreign Exchange Gains | - | - | - | ₹12 Cr | ₹301 Cr |
Others | ₹11 Cr | ₹33 Cr | ₹8.70 Cr | ₹25 Cr | ₹140 Cr |
Operating Profit | ₹-1,013 Cr | ₹-808 Cr | ₹-219 Cr | ₹676 Cr | ₹9,196 Cr |
Interest | ₹151 Cr | ₹87 Cr | ₹105 Cr | ₹264 Cr | ₹1,526 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹105 Cr | ₹50 Cr | ₹77 Cr | ₹180 Cr | ₹667 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹31 Cr | ₹24 Cr | ₹16 Cr | ₹75 Cr | ₹781 Cr |
Other Interest | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹8.60 Cr | ₹78 Cr |
PBDT | ₹-1,164 Cr | ₹-895 Cr | ₹-324 Cr | ₹413 Cr | ₹7,670 Cr |
Depreciation | ₹15 Cr | ₹15 Cr | ₹17 Cr | ₹14 Cr | ₹78 Cr |
Profit Before Taxation & Exceptional Items | ₹-1,179 Cr | ₹-910 Cr | ₹-340 Cr | ₹399 Cr | ₹7,592 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-1,179 Cr | ₹-910 Cr | ₹-340 Cr | ₹399 Cr | ₹7,592 Cr |
Provision for Tax | ₹-3.78 Cr | ₹5.60 Cr | ₹-50 Cr | ₹94 Cr | ₹1,209 Cr |
Current Income Tax | ₹6.66 Cr | - | ₹1.88 Cr | ₹99 Cr | ₹1,393 Cr |
Deferred Tax | ₹-2.35 Cr | ₹1.90 Cr | ₹-62 Cr | ₹-4.24 Cr | ₹-211 Cr |
Other taxes | ₹-8.09 Cr | ₹3.70 Cr | ₹9.63 Cr | ₹-0.04 Cr | ₹28 Cr |
Profit After Tax | ₹-1,175 Cr | ₹-916 Cr | ₹-290 Cr | ₹304 Cr | ₹6,382 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹5.41 Cr | ₹6.30 Cr | ₹4.66 Cr | ₹5.79 Cr | ₹7.56 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-1,170 Cr | ₹-909 Cr | ₹-285 Cr | ₹310 Cr | ₹6,390 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-6.14 Cr | ₹902 Cr | ₹1,198 Cr | ₹1,007 Cr | ₹3,672 Cr |
Appropriations | ₹-1,176 Cr | ₹-7.54 Cr | ₹912 Cr | ₹1,317 Cr | ₹10,062 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹20 Cr | - |
Other Appropriation | ₹-0.81 Cr | ₹-1.40 Cr | ₹9.51 Cr | ₹2.79 Cr | ₹-4.15 Cr |
Equity Dividend % | - | - | - | ₹600.00 | - |
Earnings Per Share | ₹-61.65 | ₹-47.94 | ₹-17.79 | ₹19.33 | ₹39.85 |
Adjusted EPS | ₹-61.65 | ₹-47.94 | ₹-17.79 | ₹19.33 | ₹39.85 |
Compare Income Statement of peers of STERLING AND WILSON RENEWABLE ENERGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
STERLING AND WILSON RENEWABLE ENERGY | ₹5,585.3 Cr | -8.1% | -21.8% | -57.6% | Stock Analytics | |
LARSEN & TOUBRO | ₹439,829.0 Cr | -4.5% | -7.5% | -8.5% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹67,460.8 Cr | -10.4% | -23.8% | 31.3% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹25,949.6 Cr | -8.8% | -19.2% | -31.6% | Stock Analytics | |
KEC INTERNATIONAL | ₹18,277.3 Cr | -9.2% | -15.6% | -0.7% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹14,897.1 Cr | -8.7% | -8.9% | NA | Stock Analytics |
STERLING AND WILSON RENEWABLE ENERGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
STERLING AND WILSON RENEWABLE ENERGY | -8.1% |
-21.8% |
-57.6% |
SENSEX | -3% |
-4.8% |
-0% |
You may also like the below Video Courses