STEEL EXCHANGE INDIA
|
STEEL EXCHANGE INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,091 Cr | ₹1,388 Cr | ₹1,101 Cr | ₹90,003,362 Cr | ₹784 Cr |
| Sales | ₹1,060 Cr | ₹1,350 Cr | ₹1,064 Cr | ₹88,973,478 Cr | ₹755 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹31 Cr | ₹38 Cr | ₹36 Cr | ₹1,029,884 Cr | ₹29 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,091 Cr | ₹1,375 Cr | ₹1,099 Cr | ₹89,841,443 Cr | ₹781 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-5.50 Cr | ₹-36 Cr | ₹6.36 Cr | ₹-939,760 Cr | ₹30 Cr |
| Raw Material Consumed | ₹884 Cr | ₹1,204 Cr | ₹876 Cr | ₹71,413,623 Cr | ₹582 Cr |
| Opening Raw Materials | ₹212 Cr | ₹206 Cr | ₹154 Cr | ₹37,604,880 Cr | ₹357 Cr |
| Purchases Raw Materials | ₹783 Cr | ₹907 Cr | ₹796 Cr | ₹35,010,225 Cr | ₹516 Cr |
| Closing Raw Materials | ₹218 Cr | ₹212 Cr | ₹206 Cr | ₹15,393,736 Cr | ₹376 Cr |
| Other Direct Purchases / Brought in cost | ₹107 Cr | ₹303 Cr | ₹133 Cr | ₹14,192,256 Cr | ₹85 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.36 Cr | ₹2.02 Cr | ₹1.62 Cr | ₹281,791 Cr | ₹0.94 Cr |
| Electricity & Power | ₹1.36 Cr | ₹1.95 Cr | ₹1.50 Cr | ₹273,512 Cr | ₹0.34 Cr |
| Oil, Fuel & Natural gas | - | ₹0.07 Cr | ₹0.12 Cr | ₹8,279 Cr | ₹0.60 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹35 Cr | ₹32 Cr | ₹30 Cr | ₹2,592,188 Cr | ₹26 Cr |
| Salaries, Wages & Bonus | ₹33 Cr | ₹30 Cr | ₹28 Cr | ₹2,381,041 Cr | ₹25 Cr |
| Contributions to EPF & Pension Funds | ₹1.17 Cr | ₹1.09 Cr | ₹1.09 Cr | ₹97,125 Cr | ₹1.02 Cr |
| Workmen and Staff Welfare Expenses | ₹0.34 Cr | ₹0.41 Cr | ₹0.37 Cr | ₹75,997 Cr | ₹0.40 Cr |
| Other Employees Cost | ₹0.43 Cr | ₹0.58 Cr | ₹0.36 Cr | ₹38,025 Cr | ₹0.50 Cr |
| Other Manufacturing Expenses | ₹59 Cr | ₹60 Cr | ₹60 Cr | ₹4,540,811 Cr | ₹53 Cr |
| Sub-contracted / Out sourced services | ₹3.55 Cr | ₹3.30 Cr | ₹2.87 Cr | ₹327,212 Cr | ₹6.25 Cr |
| Processing Charges | ₹2.98 Cr | ₹4.08 Cr | ₹4.40 Cr | ₹199,030 Cr | ₹2.39 Cr |
| Repairs and Maintenance | ₹1.30 Cr | ₹1.86 Cr | ₹1.43 Cr | ₹148,266 Cr | ₹1.58 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹3,866,302 Cr | ₹43 Cr |
| General and Administration Expenses | ₹10 Cr | ₹11 Cr | ₹15 Cr | ₹1,205,275 Cr | ₹10 Cr |
| Rent , Rates & Taxes | ₹3.41 Cr | ₹3.73 Cr | ₹6.54 Cr | ₹615,499 Cr | ₹4.10 Cr |
| Insurance | ₹0.37 Cr | ₹0.51 Cr | ₹0.12 Cr | ₹29,131 Cr | ₹0.25 Cr |
| Printing and stationery | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹2,671 Cr | ₹0.09 Cr |
| Professional and legal fees | ₹3.34 Cr | ₹3.77 Cr | ₹5.49 Cr | ₹323,524 Cr | ₹2.95 Cr |
| Traveling and conveyance | ₹1.24 Cr | ₹1.04 Cr | ₹0.66 Cr | ₹26,503 Cr | ₹0.69 Cr |
| Other Administration | ₹2.04 Cr | ₹2.27 Cr | ₹1.97 Cr | ₹207,948 Cr | ₹2.09 Cr |
| Selling and Distribution Expenses | ₹9.21 Cr | ₹6.02 Cr | ₹4.32 Cr | ₹303,946 Cr | ₹3.38 Cr |
| Advertisement & Sales Promotion | ₹0.71 Cr | ₹0.78 Cr | ₹0.25 Cr | ₹17,876 Cr | ₹0.12 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹4.29 Cr | ₹4.64 Cr | ₹3.59 Cr | ₹251,904 Cr | ₹2.85 Cr |
| Handling and Clearing Charges | ₹0.36 Cr | ₹0.06 Cr | ₹0.18 Cr | ₹4,875 Cr | ₹0.08 Cr |
| Other Selling Expenses | ₹3.85 Cr | ₹0.54 Cr | ₹0.30 Cr | ₹29,292 Cr | ₹0.33 Cr |
| Miscellaneous Expenses | ₹2.94 Cr | ₹1.68 Cr | ₹2.23 Cr | ₹67,494 Cr | ₹8.96 Cr |
| Bad debts /advances written off | - | ₹0.12 Cr | - | - | ₹7.11 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.10 Cr |
| Losson foreign exchange fluctuations | - | - | ₹0.46 Cr | - | ₹1.17 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.94 Cr | ₹1.56 Cr | ₹1.78 Cr | ₹67,494 Cr | ₹0.58 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹997 Cr | ₹1,281 Cr | ₹995 Cr | ₹79,465,370 Cr | ₹715 Cr |
| Operating Profit (Excl OI) | ₹94 Cr | ₹94 Cr | ₹104 Cr | ₹10,376,073 Cr | ₹66 Cr |
| Other Income | ₹6.36 Cr | ₹7.23 Cr | ₹22 Cr | ₹3,595,254 Cr | ₹15 Cr |
| Interest Received | ₹0.58 Cr | ₹0.50 Cr | ₹0.54 Cr | ₹217,281 Cr | ₹0.21 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.09 Cr | ₹14 Cr | ₹1,235,356 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹4.39 Cr | ₹2.19 Cr | ₹1.93 Cr | ₹1,231,918 Cr | ₹4.55 Cr |
| Foreign Exchange Gains | - | - | - | ₹40,704 Cr | - |
| Others | ₹1.39 Cr | ₹4.45 Cr | ₹5.54 Cr | ₹869,996 Cr | ₹10 Cr |
| Operating Profit | ₹100 Cr | ₹102 Cr | ₹126 Cr | ₹13,971,327 Cr | ₹81 Cr |
| Interest | ₹78 Cr | ₹106 Cr | ₹88 Cr | ₹2,624,205 Cr | ₹3.47 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.36 Cr | ₹1.22 Cr | ₹0.06 Cr | ₹1,017,001 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹9.63 Cr | ₹5.50 Cr | ₹0.60 Cr | ₹7,859 Cr | ₹0.15 Cr |
| Other Interest | ₹67 Cr | ₹99 Cr | ₹87 Cr | ₹1,599,345 Cr | ₹3.32 Cr |
| PBDT | ₹23 Cr | ₹-3.95 Cr | ₹38 Cr | ₹11,347,122 Cr | ₹78 Cr |
| Depreciation | ₹21 Cr | ₹24 Cr | ₹24 Cr | ₹2,469,851 Cr | ₹27 Cr |
| Profit Before Taxation & Exceptional Items | ₹1.27 Cr | ₹-28 Cr | ₹14 Cr | ₹8,877,271 Cr | ₹51 Cr |
| Exceptional Income / Expenses | - | - | - | ₹5,386,008 Cr | ₹-11 Cr |
| Profit Before Tax | ₹1.27 Cr | ₹-28 Cr | ₹14 Cr | ₹14,263,279 Cr | ₹39 Cr |
| Provision for Tax | ₹-9.62 Cr | ₹31 Cr | ₹-102 Cr | ₹266,072 Cr | ₹-25 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-9.62 Cr | ₹31 Cr | ₹-102 Cr | ₹265,307 Cr | ₹-25 Cr |
| Other taxes | - | - | - | ₹765 Cr | - |
| Profit After Tax | ₹11 Cr | ₹-59 Cr | ₹116 Cr | ₹13,997,207 Cr | ₹64 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-305 Cr | ₹-246 Cr | ₹-363 Cr | ₹-50,274,150 Cr | ₹-567 Cr |
| Appropriations | ₹-294 Cr | ₹-305 Cr | ₹-246 Cr | ₹-36,276,943 Cr | ₹-503 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.09 | ₹-0.57 | ₹13.22 | ₹17.41 | ₹8.46 |
| Adjusted EPS | ₹0.09 | ₹-0.57 | ₹1.32 | ₹1.74 | ₹0.85 |
Compare Income Statement of peers of STEEL EXCHANGE INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| STEEL EXCHANGE INDIA | ₹1,162.4 Cr | -5.8% | -10.5% | -14.4% | Stock Analytics | |
| JINDAL STEEL & POWER | ₹110,108.0 Cr | 0.8% | 0.3% | 17.2% | Stock Analytics | |
| LLOYDS METALS & ENERGY | ₹69,669.0 Cr | 0.6% | 0.5% | 37.9% | Stock Analytics | |
| JAI BALAJI INDUSTRIES | ₹8,472.1 Cr | -3.7% | -7.5% | -55.2% | Stock Analytics | |
| SAL STEEL | ₹420.6 Cr | 8.1% | 37.2% | 59.2% | Stock Analytics | |
| SURAJ PRODUCTS | ₹410.3 Cr | -10.7% | -1.9% | -37.4% | Stock Analytics | |
STEEL EXCHANGE INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| STEEL EXCHANGE INDIA | -5.8% |
-10.5% |
-14.4% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses