Home > Income Statement > STAR PAPER MILLS

STAR PAPER MILLS
Income Statement

COMMUNITY POLL
for STAR PAPER MILLS
Please provide your vote to see the results

STAR PAPER MILLS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹472 Cr₹515 Cr₹348 Cr₹247 Cr₹341 Cr
     Sales ₹465 Cr₹505 Cr₹343 Cr₹243 Cr₹337 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.15 Cr₹9.96 Cr₹5.75 Cr₹3.39 Cr₹3.45 Cr
Less: Excise Duty -----
Net Sales ₹444 Cr₹493 Cr₹331 Cr₹233 Cr₹341 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-29 Cr₹-25 Cr₹-1.24 Cr₹6.71 Cr₹-9.57 Cr
Raw Material Consumed ₹173 Cr₹159 Cr₹101 Cr₹63 Cr₹104 Cr
     Opening Raw Materials ₹39 Cr₹46 Cr₹49 Cr₹39 Cr₹24 Cr
     Purchases Raw Materials ₹171 Cr₹152 Cr₹98 Cr₹73 Cr₹119 Cr
     Closing Raw Materials ₹38 Cr₹39 Cr₹46 Cr₹49 Cr₹39 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹85 Cr₹116 Cr₹73 Cr₹51 Cr₹85 Cr
     Electricity & Power ₹85 Cr₹116 Cr₹73 Cr₹51 Cr₹85 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹27 Cr₹25 Cr₹23 Cr₹28 Cr
     Salaries, Wages & Bonus ₹26 Cr₹24 Cr₹22 Cr₹20 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹1.79 Cr₹1.68 Cr₹1.83 Cr₹1.56 Cr₹2.12 Cr
     Workmen and Staff Welfare Expenses ₹1.89 Cr₹1.22 Cr₹1.33 Cr₹1.33 Cr₹1.34 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹91 Cr₹105 Cr₹76 Cr₹46 Cr₹62 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹9.54 Cr₹8.94 Cr₹6.69 Cr₹4.84 Cr₹6.20 Cr
     Repairs and Maintenance ₹16 Cr₹18 Cr₹12 Cr₹7.09 Cr₹9.66 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹66 Cr₹78 Cr₹57 Cr₹34 Cr₹47 Cr
General and Administration Expenses ₹20 Cr₹14 Cr₹11 Cr₹8.32 Cr₹7.08 Cr
     Rent , Rates & Taxes ₹3.05 Cr₹4.35 Cr₹2.03 Cr₹1.53 Cr₹1.58 Cr
     Insurance ₹3.20 Cr₹1.13 Cr₹1.24 Cr₹0.99 Cr₹0.14 Cr
     Printing and stationery -----
     Professional and legal fees ₹11 Cr₹6.29 Cr₹5.62 Cr₹4.24 Cr₹3.40 Cr
     Traveling and conveyance -----
     Other Administration ₹2.88 Cr₹2.56 Cr₹1.86 Cr₹1.57 Cr₹1.96 Cr
Selling and Distribution Expenses ₹2.79 Cr₹2.59 Cr₹1.64 Cr₹4.15 Cr₹2.41 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.79 Cr₹2.59 Cr₹1.64 Cr₹4.15 Cr₹2.41 Cr
Miscellaneous Expenses ₹15 Cr₹14 Cr₹12 Cr₹11 Cr₹14 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.02 Cr₹0.61 Cr---
     Losson foreign exchange fluctuations -₹0.03 Cr₹0.00 Cr-₹0.03 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹13 Cr₹12 Cr₹11 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹387 Cr₹413 Cr₹299 Cr₹212 Cr₹293 Cr
Operating Profit (Excl OI) ₹57 Cr₹80 Cr₹32 Cr₹21 Cr₹48 Cr
Other Income ₹32 Cr₹22 Cr₹18 Cr₹9.49 Cr₹6.91 Cr
     Interest Received ₹6.65 Cr₹6.46 Cr₹1.40 Cr₹0.87 Cr₹1.12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.09 Cr₹0.00 Cr-
     Profits on sale of Investments ₹0.08 Cr₹1.73 Cr-₹0.30 Cr₹4.77 Cr
     Provision Written Back ₹2.97 Cr₹6.03 Cr₹10 Cr₹1.69 Cr₹0.07 Cr
     Foreign Exchange Gains ---₹0.00 Cr-
     Others ₹22 Cr₹7.49 Cr₹6.23 Cr₹6.63 Cr₹0.96 Cr
Operating Profit ₹89 Cr₹101 Cr₹50 Cr₹31 Cr₹55 Cr
Interest ₹0.84 Cr₹0.56 Cr₹0.47 Cr₹0.58 Cr₹0.65 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.56 Cr₹0.53 Cr₹0.43 Cr--
     Bank Charges etc -----
     Other Interest ₹0.27 Cr₹0.03 Cr₹0.05 Cr₹0.58 Cr₹0.65 Cr
PBDT ₹88 Cr₹101 Cr₹50 Cr₹30 Cr₹54 Cr
Depreciation ₹5.44 Cr₹5.28 Cr₹5.36 Cr₹5.23 Cr₹5.16 Cr
Profit Before Taxation & Exceptional Items ₹83 Cr₹96 Cr₹44 Cr₹25 Cr₹49 Cr
Exceptional Income / Expenses ₹-1.80 Cr₹-12 Cr---
Profit Before Tax ₹81 Cr₹83 Cr₹44 Cr₹25 Cr₹49 Cr
Provision for Tax ₹17 Cr₹18 Cr₹7.55 Cr₹7.37 Cr₹12 Cr
     Current Income Tax ₹18 Cr₹21 Cr₹10 Cr₹6.18 Cr₹14 Cr
     Deferred Tax ₹2.96 Cr₹-3.66 Cr₹-2.75 Cr₹1.18 Cr₹-2.27 Cr
     Other taxes ₹-3.59 Cr----
Profit After Tax ₹64 Cr₹66 Cr₹37 Cr₹18 Cr₹37 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹536 Cr₹475 Cr₹442 Cr₹430 Cr₹400 Cr
Appropriations ₹600 Cr₹541 Cr₹479 Cr₹447 Cr₹438 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.08 Cr₹5.26 Cr₹3.72 Cr₹4.86 Cr₹8.04 Cr
Equity Dividend % ₹40.00₹50.00₹35.00₹25.00₹25.00
Earnings Per Share ₹41.01₹42.08₹23.48₹11.22₹23.88
Adjusted EPS ₹41.01₹42.08₹23.48₹11.22₹23.88

Compare Income Statement of peers of STAR PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
STAR PAPER MILLS ₹315.7 Cr 4% -3.9% -7.7% Stock Analytics
JK PAPER ₹6,774.4 Cr -2% -15.6% 9.2% Stock Analytics
WEST COAST PAPER MILLS ₹3,607.3 Cr 2% -7.4% -21.8% Stock Analytics
ANDHRA PAPER ₹1,842.7 Cr -0.9% -6.4% -17.5% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,786.1 Cr -3.8% -8.5% -17.3% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,149.9 Cr 2.7% -13.2% -39.3% Stock Analytics


STAR PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
STAR PAPER MILLS

4%

-3.9%

-7.7%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses