STAR DELTA TRANSFORMERS
|
STAR DELTA TRANSFORMERS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹71 Cr | ₹37 Cr | ₹22 Cr | ₹77 Cr | ₹128 Cr |
Sales | ₹70 Cr | ₹35 Cr | ₹19 Cr | ₹42 Cr | ₹94 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.92 Cr | ₹0.28 Cr | ₹1.83 Cr | ₹34 Cr | ₹33 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.89 Cr | ₹1.26 Cr | ₹0.49 Cr | ₹0.95 Cr | ₹1.22 Cr |
Less: Excise Duty | - | ₹5.60 Cr | ₹3.22 Cr | ₹12 Cr | ₹21 Cr |
Net Sales | ₹71 Cr | ₹31 Cr | ₹18 Cr | ₹65 Cr | ₹108 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-10 Cr | ₹1.22 Cr | ₹-3.54 Cr | ₹8.35 Cr | ₹2.54 Cr |
Raw Material Consumed | ₹69 Cr | ₹24 Cr | ₹17 Cr | ₹40 Cr | ₹80 Cr |
Opening Raw Materials | ₹0.54 Cr | ₹0.55 Cr | ₹0.39 Cr | ₹14 Cr | ₹9.36 Cr |
Purchases Raw Materials | ₹71 Cr | ₹24 Cr | ₹18 Cr | ₹26 Cr | ₹85 Cr |
Closing Raw Materials | ₹2.91 Cr | ₹0.54 Cr | ₹0.55 Cr | ₹0.39 Cr | ₹14 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.46 Cr | ₹0.34 Cr | ₹0.25 Cr | ₹0.45 Cr | ₹0.67 Cr |
Electricity & Power | ₹0.46 Cr | ₹0.34 Cr | ₹0.25 Cr | ₹0.45 Cr | ₹0.67 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2.14 Cr | ₹1.70 Cr | ₹1.56 Cr | ₹2.31 Cr | ₹2.66 Cr |
Salaries, Wages & Bonus | ₹1.93 Cr | ₹1.53 Cr | ₹1.40 Cr | ₹2.14 Cr | ₹2.44 Cr |
Contributions to EPF & Pension Funds | ₹0.13 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
Workmen and Staff Welfare Expenses | ₹0.08 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.11 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹2.89 Cr | ₹1.12 Cr | ₹0.96 Cr | ₹4.23 Cr | ₹7.86 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1.43 Cr | ₹0.48 Cr | ₹0.53 Cr | ₹3.28 Cr | ₹5.78 Cr |
Repairs and Maintenance | ₹0.38 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹0.16 Cr | ₹0.26 Cr |
Packing Material Consumed | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Other Mfg Exp | ₹1.08 Cr | ₹0.46 Cr | ₹0.31 Cr | ₹0.78 Cr | ₹1.82 Cr |
General and Administration Expenses | ₹0.68 Cr | ₹0.63 Cr | ₹0.79 Cr | ₹1.47 Cr | ₹1.87 Cr |
Rent , Rates & Taxes | ₹0.21 Cr | ₹0.18 Cr | ₹0.27 Cr | ₹0.58 Cr | ₹0.74 Cr |
Insurance | ₹0.10 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.06 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.04 Cr |
Professional and legal fees | ₹0.15 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹0.17 Cr |
Traveling and conveyance | ₹0.09 Cr | ₹0.20 Cr | ₹0.24 Cr | ₹0.50 Cr | ₹0.70 Cr |
Other Administration | ₹0.09 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.16 Cr |
Selling and Distribution Expenses | ₹0.97 Cr | ₹0.29 Cr | ₹0.22 Cr | ₹3.03 Cr | ₹3.25 Cr |
Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | ₹0.01 Cr | - | ₹0.03 Cr | - | ₹0.03 Cr |
Freight and Forwarding | ₹0.94 Cr | ₹0.28 Cr | ₹0.17 Cr | ₹0.48 Cr | ₹0.60 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.01 Cr | - | - | ₹2.53 Cr | ₹2.61 Cr |
Miscellaneous Expenses | ₹0.18 Cr | ₹0.11 Cr | ₹1.06 Cr | ₹0.59 Cr | ₹0.03 Cr |
Bad debts /advances written off | - | - | ₹0.08 Cr | ₹0.57 Cr | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.18 Cr | ₹0.11 Cr | ₹0.99 Cr | ₹0.03 Cr | ₹0.03 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹66 Cr | ₹29 Cr | ₹19 Cr | ₹61 Cr | ₹99 Cr |
Operating Profit (Excl OI) | ₹5.47 Cr | ₹1.69 Cr | ₹-0.31 Cr | ₹4.84 Cr | ₹8.75 Cr |
Other Income | ₹3.65 Cr | ₹4.58 Cr | ₹3.80 Cr | ₹2.02 Cr | ₹0.53 Cr |
Interest Received | ₹3.43 Cr | ₹2.52 Cr | ₹3.02 Cr | ₹1.84 Cr | ₹0.46 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.02 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹2.06 Cr | ₹0.78 Cr | ₹0.18 Cr | ₹0.05 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.22 Cr | - | - | - | - |
Operating Profit | ₹9.12 Cr | ₹6.27 Cr | ₹3.49 Cr | ₹6.86 Cr | ₹9.28 Cr |
Interest | ₹0.65 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.41 Cr | ₹1.00 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.27 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.11 Cr | ₹0.69 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.36 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.22 Cr | ₹0.26 Cr |
Other Interest | ₹0.02 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.05 Cr |
PBDT | ₹8.47 Cr | ₹6.03 Cr | ₹3.25 Cr | ₹6.46 Cr | ₹8.28 Cr |
Depreciation | ₹0.78 Cr | ₹0.80 Cr | ₹0.83 Cr | ₹0.82 Cr | ₹0.74 Cr |
Profit Before Taxation & Exceptional Items | ₹7.69 Cr | ₹5.23 Cr | ₹2.42 Cr | ₹5.63 Cr | ₹7.54 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹7.69 Cr | ₹5.23 Cr | ₹2.42 Cr | ₹5.63 Cr | ₹7.54 Cr |
Provision for Tax | ₹1.93 Cr | ₹1.58 Cr | ₹0.65 Cr | ₹1.25 Cr | ₹1.94 Cr |
Current Income Tax | ₹2.08 Cr | ₹1.50 Cr | ₹0.72 Cr | ₹1.47 Cr | ₹2.13 Cr |
Deferred Tax | ₹-0.10 Cr | ₹-0.10 Cr | ₹-0.07 Cr | ₹-0.22 Cr | ₹-0.30 Cr |
Other taxes | ₹-0.05 Cr | ₹0.18 Cr | - | - | ₹0.11 Cr |
Profit After Tax | ₹5.76 Cr | ₹3.65 Cr | ₹1.77 Cr | ₹4.39 Cr | ₹5.61 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1.14 Cr | ₹1.49 Cr | ₹2.72 Cr | ₹1.34 Cr | ₹2.73 Cr |
Appropriations | ₹6.90 Cr | ₹5.14 Cr | ₹4.49 Cr | ₹5.72 Cr | ₹8.34 Cr |
General Reserves | - | - | ₹3.00 Cr | ₹3.00 Cr | ₹7.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹19.19 | ₹12.17 | ₹5.89 | ₹14.63 | ₹18.69 |
Adjusted EPS | ₹19.19 | ₹12.17 | ₹5.89 | ₹14.63 | ₹18.69 |
Compare Income Statement of peers of STAR DELTA TRANSFORMERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
STAR DELTA TRANSFORMERS | ₹218.7 Cr | 0.3% | -14.7% | -17% | Stock Analytics | |
SIEMENS | ₹190,560.0 Cr | -1.2% | -7.8% | 30.5% | Stock Analytics | |
ABB INDIA | ₹118,187.0 Cr | -0.9% | -8.7% | 27.8% | Stock Analytics | |
HAVELLS INDIA | ₹100,110.0 Cr | -1.8% | 4.1% | 19.7% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹90,532.0 Cr | -1.9% | -3.6% | 42.8% | Stock Analytics | |
SUZLON ENERGY | ₹71,993.3 Cr | -7.3% | -3.1% | 8.7% | Stock Analytics |
STAR DELTA TRANSFORMERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
STAR DELTA TRANSFORMERS | 0.3% |
-14.7% |
-17% |
SENSEX | 0.2% |
-0.1% |
7.2% |
You may also like the below Video Courses