SPL INDUSTRIES
|
SPL INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹199 Cr | ₹285 Cr | ₹198 Cr | ₹110 Cr | ₹179 Cr |
Sales | ₹150 Cr | ₹223 Cr | ₹133 Cr | ₹65 Cr | ₹112 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹38 Cr | ₹46 Cr | ₹56 Cr | ₹37 Cr | ₹60 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹11 Cr | ₹15 Cr | ₹9.08 Cr | ₹8.41 Cr | ₹5.90 Cr |
Less: Excise Duty | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Net Sales | ₹199 Cr | ₹285 Cr | ₹198 Cr | ₹110 Cr | ₹179 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.87 Cr | ₹-1.81 Cr | ₹-0.24 Cr | ₹0.16 Cr | ₹1.18 Cr |
Raw Material Consumed | ₹141 Cr | ₹212 Cr | ₹132 Cr | ₹62 Cr | ₹113 Cr |
Opening Raw Materials | ₹2.10 Cr | ₹1.56 Cr | ₹0.83 Cr | ₹1.06 Cr | ₹0.88 Cr |
Purchases Raw Materials | ₹5.65 Cr | ₹10 Cr | ₹12 Cr | ₹7.30 Cr | ₹15 Cr |
Closing Raw Materials | ₹0.82 Cr | ₹2.10 Cr | ₹1.56 Cr | ₹0.83 Cr | ₹1.06 Cr |
Other Direct Purchases / Brought in cost | ₹134 Cr | ₹202 Cr | ₹121 Cr | ₹54 Cr | ₹98 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹22 Cr | ₹24 Cr | ₹23 Cr | ₹13 Cr | ₹16 Cr |
Electricity & Power | ₹22 Cr | ₹24 Cr | ₹23 Cr | ₹13 Cr | ₹16 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹8.05 Cr | ₹8.54 Cr |
Salaries, Wages & Bonus | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹7.22 Cr | ₹7.32 Cr |
Contributions to EPF & Pension Funds | ₹0.50 Cr | ₹0.54 Cr | ₹0.57 Cr | ₹0.44 Cr | ₹0.74 Cr |
Workmen and Staff Welfare Expenses | ₹0.08 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.12 Cr |
Other Employees Cost | ₹0.26 Cr | ₹0.24 Cr | ₹0.33 Cr | ₹0.27 Cr | ₹0.36 Cr |
Other Manufacturing Expenses | ₹6.11 Cr | ₹5.74 Cr | ₹5.83 Cr | ₹5.00 Cr | ₹6.06 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.58 Cr | ₹0.82 Cr | ₹1.29 Cr | ₹0.98 Cr | ₹1.05 Cr |
Repairs and Maintenance | ₹4.86 Cr | ₹4.36 Cr | ₹3.81 Cr | ₹3.60 Cr | ₹4.21 Cr |
Packing Material Consumed | ₹0.12 Cr | ₹0.23 Cr | ₹0.30 Cr | ₹0.12 Cr | ₹0.36 Cr |
Other Mfg Exp | ₹0.55 Cr | ₹0.34 Cr | ₹0.42 Cr | ₹0.29 Cr | ₹0.45 Cr |
General and Administration Expenses | ₹2.02 Cr | ₹2.03 Cr | ₹1.11 Cr | ₹1.04 Cr | ₹1.56 Cr |
Rent , Rates & Taxes | ₹0.13 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹0.15 Cr |
Insurance | ₹0.45 Cr | ₹0.44 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.34 Cr |
Printing and stationery | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.10 Cr |
Professional and legal fees | ₹0.17 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹0.15 Cr | ₹0.28 Cr |
Traveling and conveyance | ₹0.55 Cr | ₹0.58 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
Other Administration | ₹0.63 Cr | ₹0.61 Cr | ₹0.54 Cr | ₹0.50 Cr | ₹0.67 Cr |
Selling and Distribution Expenses | ₹3.42 Cr | ₹6.84 Cr | ₹1.98 Cr | ₹1.18 Cr | ₹3.93 Cr |
Advertisement & Sales Promotion | ₹0.92 Cr | ₹0.72 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.08 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹1.62 Cr | ₹2.21 Cr | ₹1.57 Cr | ₹0.78 Cr | ₹1.99 Cr |
Handling and Clearing Charges | ₹0.02 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.00 Cr |
Other Selling Expenses | ₹0.86 Cr | ₹3.91 Cr | ₹0.22 Cr | ₹0.29 Cr | ₹1.86 Cr |
Miscellaneous Expenses | ₹0.83 Cr | ₹1.44 Cr | ₹1.10 Cr | ₹3.82 Cr | ₹1.44 Cr |
Bad debts /advances written off | - | - | ₹0.05 Cr | ₹1.69 Cr | ₹1.09 Cr |
Provision for doubtful debts | - | - | ₹0.03 Cr | ₹0.55 Cr | - |
Losson disposal of fixed assets(net) | - | - | ₹0.30 Cr | ₹0.24 Cr | ₹0.05 Cr |
Losson foreign exchange fluctuations | - | - | - | ₹0.26 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.83 Cr | ₹1.44 Cr | ₹0.72 Cr | ₹1.10 Cr | ₹0.30 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹189 Cr | ₹261 Cr | ₹176 Cr | ₹94 Cr | ₹152 Cr |
Operating Profit (Excl OI) | ₹9.94 Cr | ₹23 Cr | ₹22 Cr | ₹16 Cr | ₹27 Cr |
Other Income | ₹12 Cr | ₹14 Cr | ₹10 Cr | ₹5.67 Cr | ₹7.98 Cr |
Interest Received | ₹3.77 Cr | ₹4.03 Cr | ₹5.22 Cr | ₹4.32 Cr | ₹2.83 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.00 Cr | - | - | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.00 Cr | - | ₹0.55 Cr | - | ₹0.14 Cr |
Foreign Exchange Gains | ₹1.68 Cr | ₹7.40 Cr | ₹2.44 Cr | - | ₹3.09 Cr |
Others | ₹6.23 Cr | ₹2.27 Cr | ₹1.84 Cr | ₹1.35 Cr | ₹1.91 Cr |
Operating Profit | ₹22 Cr | ₹37 Cr | ₹32 Cr | ₹21 Cr | ₹35 Cr |
Interest | ₹2.42 Cr | ₹2.12 Cr | ₹0.75 Cr | ₹0.70 Cr | ₹1.32 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.34 Cr | ₹1.25 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.36 Cr |
Other Interest | ₹0.08 Cr | ₹0.88 Cr | ₹0.64 Cr | ₹0.61 Cr | ₹0.96 Cr |
PBDT | ₹19 Cr | ₹35 Cr | ₹31 Cr | ₹21 Cr | ₹33 Cr |
Depreciation | ₹3.13 Cr | ₹2.79 Cr | ₹2.41 Cr | ₹2.77 Cr | ₹3.15 Cr |
Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹32 Cr | ₹29 Cr | ₹18 Cr | ₹30 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹16 Cr | ₹32 Cr | ₹29 Cr | ₹18 Cr | ₹30 Cr |
Provision for Tax | ₹4.34 Cr | ₹8.22 Cr | ₹7.57 Cr | ₹4.39 Cr | ₹-1.00 Cr |
Current Income Tax | ₹2.53 Cr | ₹8.40 Cr | ₹7.50 Cr | ₹4.98 Cr | ₹0.08 Cr |
Deferred Tax | ₹1.79 Cr | ₹-0.06 Cr | ₹0.07 Cr | ₹-0.53 Cr | ₹-1.08 Cr |
Other taxes | ₹0.02 Cr | ₹-0.11 Cr | - | ₹-0.06 Cr | - |
Profit After Tax | ₹12 Cr | ₹24 Cr | ₹21 Cr | ₹14 Cr | ₹31 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | ₹0.00 Cr |
Profit Balance B/F | ₹83 Cr | ₹59 Cr | ₹38 Cr | ₹24 Cr | ₹-7.07 Cr |
Appropriations | ₹95 Cr | ₹83 Cr | ₹59 Cr | ₹38 Cr | ₹24 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.13 Cr | ₹-0.13 Cr | ₹-0.13 Cr | ₹-0.13 Cr | ₹-0.13 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹4.05 | ₹8.22 | ₹7.27 | ₹4.67 | ₹10.78 |
Adjusted EPS | ₹4.05 | ₹8.22 | ₹7.27 | ₹4.67 | ₹10.78 |
Compare Income Statement of peers of SPL INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SPL INDUSTRIES | ₹181.8 Cr | -2.4% | 13.5% | -8.3% | Stock Analytics | |
PAGE INDUSTRIES | ₹54,464.3 Cr | -0.9% | 9.9% | 29.6% | Stock Analytics | |
KPR MILL | ₹39,271.0 Cr | 4.8% | 23.2% | 35% | Stock Analytics | |
VEDANT FASHIONS | ₹31,520.4 Cr | -3.3% | -5.3% | -3.3% | Stock Analytics | |
SWAN ENERGY | ₹23,198.9 Cr | -5.3% | 40.3% | 53.8% | Stock Analytics | |
WELSPUN LIVING | ₹15,643.8 Cr | -8.6% | 10.5% | 10.2% | Stock Analytics |
SPL INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SPL INDUSTRIES | -2.4% |
13.5% |
-8.3% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses