SPEL SEMICONDUCTOR
|
SPEL SEMICONDUCTOR Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹11 Cr | ₹16 Cr | ₹16 Cr | ₹37 Cr | ₹26 Cr |
Sales | ₹11 Cr | ₹15 Cr | ₹16 Cr | ₹36 Cr | ₹26 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.13 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.14 Cr | ₹0.30 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | ₹0.19 Cr | - | - | ₹0.03 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹11 Cr | ₹16 Cr | ₹16 Cr | ₹37 Cr | ₹26 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-13 Cr | ₹-0.92 Cr | ₹0.13 Cr | ₹-0.57 Cr | ₹0.72 Cr |
Raw Material Consumed | ₹6.69 Cr | ₹4.59 Cr | ₹4.83 Cr | ₹9.45 Cr | ₹9.00 Cr |
Opening Raw Materials | ₹2.56 Cr | - | - | - | - |
Purchases Raw Materials | ₹6.08 Cr | - | - | - | - |
Closing Raw Materials | ₹1.96 Cr | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | ₹4.59 Cr | ₹4.83 Cr | ₹9.45 Cr | ₹9.00 Cr |
Power & Fuel Cost | ₹2.79 Cr | - | - | - | - |
Electricity & Power | ₹2.79 Cr | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹7.49 Cr | ₹7.04 Cr | ₹7.09 Cr | ₹11 Cr | ₹13 Cr |
Salaries, Wages & Bonus | ₹6.28 Cr | ₹7.04 Cr | ₹7.09 Cr | ₹11 Cr | ₹13 Cr |
Contributions to EPF & Pension Funds | ₹0.85 Cr | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.36 Cr | - | - | - | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.19 Cr | - | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.19 Cr | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹2.36 Cr | ₹6.62 Cr | ₹9.51 Cr | ₹11 Cr | ₹12 Cr |
Rent , Rates & Taxes | ₹0.61 Cr | - | - | - | - |
Insurance | ₹0.12 Cr | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.90 Cr | - | - | - | - |
Traveling and conveyance | ₹0.42 Cr | - | - | - | - |
Other Administration | ₹0.31 Cr | ₹6.62 Cr | ₹9.51 Cr | ₹11 Cr | ₹12 Cr |
Selling and Distribution Expenses | ₹0.03 Cr | - | - | - | - |
Advertisement & Sales Promotion | ₹0.03 Cr | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.41 Cr | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.33 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.07 Cr | - | - | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹7.22 Cr | ₹17 Cr | ₹22 Cr | ₹31 Cr | ₹34 Cr |
Operating Profit (Excl OI) | ₹3.94 Cr | ₹-1.69 Cr | ₹-5.63 Cr | ₹5.99 Cr | ₹-7.88 Cr |
Other Income | ₹6.96 Cr | ₹1.36 Cr | ₹5.45 Cr | ₹1.80 Cr | ₹4.86 Cr |
Interest Received | ₹0.08 Cr | - | - | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.02 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹6.87 Cr | ₹1.36 Cr | ₹5.45 Cr | ₹1.80 Cr | ₹4.86 Cr |
Operating Profit | ₹11 Cr | ₹-0.33 Cr | ₹-0.17 Cr | ₹7.78 Cr | ₹-3.02 Cr |
Interest | ₹2.56 Cr | ₹0.86 Cr | ₹1.17 Cr | ₹1.43 Cr | ₹2.84 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.36 Cr | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.22 Cr | - | - | - | - |
Other Interest | ₹0.99 Cr | ₹0.86 Cr | ₹1.17 Cr | ₹1.43 Cr | ₹2.84 Cr |
PBDT | ₹8.34 Cr | ₹-1.19 Cr | ₹-1.34 Cr | ₹6.36 Cr | ₹-5.86 Cr |
Depreciation | ₹3.95 Cr | ₹4.69 Cr | ₹4.30 Cr | ₹4.98 Cr | ₹5.15 Cr |
Profit Before Taxation & Exceptional Items | ₹4.39 Cr | ₹-5.88 Cr | ₹-5.64 Cr | ₹1.37 Cr | ₹-11 Cr |
Exceptional Income / Expenses | ₹-8.91 Cr | ₹-5.67 Cr | ₹-2.80 Cr | ₹-0.03 Cr | - |
Profit Before Tax | ₹-4.52 Cr | ₹-12 Cr | ₹-8.44 Cr | ₹1.35 Cr | ₹-11 Cr |
Provision for Tax | ₹-1.43 Cr | ₹0.29 Cr | ₹0.19 Cr | ₹0.29 Cr | ₹-0.27 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-1.59 Cr | ₹0.29 Cr | ₹0.19 Cr | ₹0.29 Cr | ₹-0.27 Cr |
Other taxes | ₹0.16 Cr | - | - | - | - |
Profit After Tax | ₹-3.09 Cr | ₹-12 Cr | ₹-8.64 Cr | ₹1.05 Cr | ₹-11 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹3.87 Cr | ₹25 Cr | ₹32 Cr | ₹31 Cr | ₹40 Cr |
Appropriations | ₹0.78 Cr | ₹14 Cr | ₹24 Cr | ₹32 Cr | ₹30 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹0.32 Cr | ₹-1.64 Cr | ₹-0.43 Cr | ₹-1.25 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.67 | ₹-2.57 | ₹-1.87 | ₹0.23 | ₹-2.33 |
Adjusted EPS | ₹-0.67 | ₹-2.57 | ₹-1.87 | ₹0.23 | ₹-2.33 |
Compare Income Statement of peers of SPEL SEMICONDUCTOR
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SPEL SEMICONDUCTOR | ₹843.6 Cr | 1.6% | 16.5% | 150.9% | Stock Analytics | |
KAYNES TECHNOLOGY INDIA | ₹45,236.1 Cr | -3.2% | 19.8% | 156.6% | Stock Analytics | |
SYRMA SGS TECHNOLOGY | ₹10,629.8 Cr | 0.3% | 5.9% | -12.3% | Stock Analytics | |
AVALON TECHNOLOGIES | ₹6,693.9 Cr | 2% | 11.8% | 71.6% | Stock Analytics | |
DCX SYSTEMS | ₹3,959.8 Cr | 8% | 7.7% | -2% | Stock Analytics | |
APOLLO MICRO SYSTEMS | ₹3,012.8 Cr | 4.3% | 3.2% | -17.9% | Stock Analytics |
SPEL SEMICONDUCTOR Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SPEL SEMICONDUCTOR | 1.6% |
16.5% |
150.9% |
SENSEX | -0.7% |
-1.6% |
11.1% |
You may also like the below Video Courses