Home > Income Statement > SPEL SEMICONDUCTOR

SPEL SEMICONDUCTOR
Income Statement

SPEL SEMICONDUCTOR is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SPEL SEMICONDUCTOR
Please provide your vote to see the results

SPEL SEMICONDUCTOR Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹11 Cr₹16 Cr₹16 Cr₹37 Cr₹26 Cr
     Sales ₹11 Cr₹15 Cr₹16 Cr₹36 Cr₹26 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.13 Cr₹0.02 Cr₹0.06 Cr₹0.14 Cr₹0.30 Cr
     Revenue from property development -----
     Other Operational Income -₹0.19 Cr--₹0.03 Cr
Less: Excise Duty -----
Net Sales ₹11 Cr₹16 Cr₹16 Cr₹37 Cr₹26 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-13 Cr₹-0.92 Cr₹0.13 Cr₹-0.57 Cr₹0.72 Cr
Raw Material Consumed ₹6.69 Cr₹4.59 Cr₹4.83 Cr₹9.45 Cr₹9.00 Cr
     Opening Raw Materials ₹2.56 Cr----
     Purchases Raw Materials ₹6.08 Cr----
     Closing Raw Materials ₹1.96 Cr----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -₹4.59 Cr₹4.83 Cr₹9.45 Cr₹9.00 Cr
Power & Fuel Cost ₹2.79 Cr----
     Electricity & Power ₹2.79 Cr----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹7.49 Cr₹7.04 Cr₹7.09 Cr₹11 Cr₹13 Cr
     Salaries, Wages & Bonus ₹6.28 Cr₹7.04 Cr₹7.09 Cr₹11 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹0.85 Cr----
     Workmen and Staff Welfare Expenses ₹0.36 Cr----
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.19 Cr----
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.19 Cr----
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹2.36 Cr₹6.62 Cr₹9.51 Cr₹11 Cr₹12 Cr
     Rent , Rates & Taxes ₹0.61 Cr----
     Insurance ₹0.12 Cr----
     Printing and stationery -----
     Professional and legal fees ₹0.90 Cr----
     Traveling and conveyance ₹0.42 Cr----
     Other Administration ₹0.31 Cr₹6.62 Cr₹9.51 Cr₹11 Cr₹12 Cr
Selling and Distribution Expenses ₹0.03 Cr----
     Advertisement & Sales Promotion ₹0.03 Cr----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.41 Cr----
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.33 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.07 Cr----
Less: Expenses Capitalised -----
Total Expenditure ₹7.22 Cr₹17 Cr₹22 Cr₹31 Cr₹34 Cr
Operating Profit (Excl OI) ₹3.94 Cr₹-1.69 Cr₹-5.63 Cr₹5.99 Cr₹-7.88 Cr
Other Income ₹6.96 Cr₹1.36 Cr₹5.45 Cr₹1.80 Cr₹4.86 Cr
     Interest Received ₹0.08 Cr----
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹6.87 Cr₹1.36 Cr₹5.45 Cr₹1.80 Cr₹4.86 Cr
Operating Profit ₹11 Cr₹-0.33 Cr₹-0.17 Cr₹7.78 Cr₹-3.02 Cr
Interest ₹2.56 Cr₹0.86 Cr₹1.17 Cr₹1.43 Cr₹2.84 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.36 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.22 Cr----
     Other Interest ₹0.99 Cr₹0.86 Cr₹1.17 Cr₹1.43 Cr₹2.84 Cr
PBDT ₹8.34 Cr₹-1.19 Cr₹-1.34 Cr₹6.36 Cr₹-5.86 Cr
Depreciation ₹3.95 Cr₹4.69 Cr₹4.30 Cr₹4.98 Cr₹5.15 Cr
Profit Before Taxation & Exceptional Items ₹4.39 Cr₹-5.88 Cr₹-5.64 Cr₹1.37 Cr₹-11 Cr
Exceptional Income / Expenses ₹-8.91 Cr₹-5.67 Cr₹-2.80 Cr₹-0.03 Cr-
Profit Before Tax ₹-4.52 Cr₹-12 Cr₹-8.44 Cr₹1.35 Cr₹-11 Cr
Provision for Tax ₹-1.43 Cr₹0.29 Cr₹0.19 Cr₹0.29 Cr₹-0.27 Cr
     Current Income Tax -----
     Deferred Tax ₹-1.59 Cr₹0.29 Cr₹0.19 Cr₹0.29 Cr₹-0.27 Cr
     Other taxes ₹0.16 Cr----
Profit After Tax ₹-3.09 Cr₹-12 Cr₹-8.64 Cr₹1.05 Cr₹-11 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹3.87 Cr₹25 Cr₹32 Cr₹31 Cr₹40 Cr
Appropriations ₹0.78 Cr₹14 Cr₹24 Cr₹32 Cr₹30 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹0.32 Cr₹-1.64 Cr₹-0.43 Cr₹-1.25 Cr
Equity Dividend % -----
Earnings Per Share ₹-0.67₹-2.57₹-1.87₹0.23₹-2.33
Adjusted EPS ₹-0.67₹-2.57₹-1.87₹0.23₹-2.33

Compare Income Statement of peers of SPEL SEMICONDUCTOR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SPEL SEMICONDUCTOR ₹843.6 Cr 1.6% 16.5% 150.9% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹45,236.1 Cr -3.2% 19.8% 156.6% Stock Analytics
SYRMA SGS TECHNOLOGY ₹10,629.8 Cr 0.3% 5.9% -12.3% Stock Analytics
AVALON TECHNOLOGIES ₹6,693.9 Cr 2% 11.8% 71.6% Stock Analytics
DCX SYSTEMS ₹3,959.8 Cr 8% 7.7% -2% Stock Analytics
APOLLO MICRO SYSTEMS ₹3,012.8 Cr 4.3% 3.2% -17.9% Stock Analytics


SPEL SEMICONDUCTOR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SPEL SEMICONDUCTOR

1.6%

16.5%

150.9%

SENSEX

-0.7%

-1.6%

11.1%


You may also like the below Video Courses