SOUTH WEST PINNACLE EXPLORATION
|
SOUTH WEST PINNACLE EXPLORATION Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹124 Cr | ₹118 Cr | ₹104 Cr | ₹86 Cr | ₹8,502,975 Cr |
Sales | ₹27 Cr | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹98 Cr | ₹118 Cr | ₹104 Cr | ₹86 Cr | ₹8,461,548 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | ₹0.07 Cr | ₹0.06 Cr | ₹0.21 Cr | ₹41,427 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹124 Cr | ₹118 Cr | ₹104 Cr | ₹86 Cr | ₹8,502,975 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹26 Cr | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹26 Cr | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.23 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹15,928 Cr |
Electricity & Power | ₹0.23 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹15,928 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹19 Cr | ₹19 Cr | ₹17 Cr | ₹18 Cr | ₹1,619,398 Cr |
Salaries, Wages & Bonus | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹17 Cr | ₹1,502,046 Cr |
Contributions to EPF & Pension Funds | ₹1.30 Cr | ₹1.14 Cr | ₹0.95 Cr | ₹1.10 Cr | ₹94,520 Cr |
Workmen and Staff Welfare Expenses | ₹0.43 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.24 Cr | ₹22,831 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹54 Cr | ₹70 Cr | ₹59 Cr | ₹45 Cr | ₹4,402,573 Cr |
Sub-contracted / Out sourced services | ₹16 Cr | ₹40 Cr | ₹33 Cr | ₹25 Cr | ₹1,590,431 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.52 Cr | ₹0.69 Cr | ₹0.55 Cr | ₹0.46 Cr | ₹68,027 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹37 Cr | ₹29 Cr | ₹25 Cr | ₹19 Cr | ₹2,744,115 Cr |
General and Administration Expenses | ₹3.31 Cr | ₹2.57 Cr | ₹3.01 Cr | ₹4.52 Cr | ₹456,971 Cr |
Rent , Rates & Taxes | ₹0.18 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹21,110 Cr |
Insurance | ₹0.33 Cr | ₹0.59 Cr | ₹0.34 Cr | ₹0.37 Cr | ₹32,136 Cr |
Printing and stationery | ₹0.09 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹12,042 Cr |
Professional and legal fees | ₹1.46 Cr | ₹0.80 Cr | ₹1.49 Cr | ₹1.99 Cr | ₹118,176 Cr |
Traveling and conveyance | ₹0.83 Cr | ₹0.44 Cr | ₹0.29 Cr | ₹0.61 Cr | ₹142,722 Cr |
Other Administration | ₹0.43 Cr | ₹0.40 Cr | ₹0.60 Cr | ₹1.19 Cr | ₹130,786 Cr |
Selling and Distribution Expenses | ₹0.30 Cr | ₹0.47 Cr | ₹0.27 Cr | ₹0.47 Cr | ₹50,281 Cr |
Advertisement & Sales Promotion | ₹0.30 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.47 Cr | ₹50,281 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | ₹0.20 Cr | - | - | - |
Miscellaneous Expenses | ₹0.69 Cr | ₹1.59 Cr | ₹0.98 Cr | ₹1.66 Cr | ₹89,589 Cr |
Bad debts /advances written off | ₹0.26 Cr | ₹0.24 Cr | ₹0.54 Cr | ₹0.08 Cr | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.08 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.14 Cr | - | - | - |
Losson sale of non-trade current investments | - | ₹0.70 Cr | ₹0.07 Cr | ₹1.06 Cr | ₹3,999 Cr |
Other Miscellaneous Expenses | ₹0.35 Cr | ₹0.52 Cr | ₹0.38 Cr | ₹0.52 Cr | ₹85,590 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹104 Cr | ₹93 Cr | ₹80 Cr | ₹70 Cr | ₹6,634,740 Cr |
Operating Profit (Excl OI) | ₹20 Cr | ₹25 Cr | ₹24 Cr | ₹16 Cr | ₹1,868,236 Cr |
Other Income | ₹4.19 Cr | ₹2.79 Cr | ₹2.87 Cr | ₹1.68 Cr | ₹544,057 Cr |
Interest Received | ₹0.43 Cr | ₹0.37 Cr | ₹0.30 Cr | ₹0.27 Cr | ₹22,293 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | - | ₹1.13 Cr | - | ₹170,078 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.56 Cr | ₹0.61 Cr | - | - | - |
Foreign Exchange Gains | ₹0.63 Cr | - | ₹0.11 Cr | ₹0.12 Cr | ₹80,905 Cr |
Others | ₹1.56 Cr | ₹1.80 Cr | ₹1.34 Cr | ₹1.30 Cr | ₹270,781 Cr |
Operating Profit | ₹25 Cr | ₹28 Cr | ₹27 Cr | ₹18 Cr | ₹2,412,292 Cr |
Interest | ₹6.04 Cr | ₹5.09 Cr | ₹5.50 Cr | ₹5.17 Cr | ₹500,904 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.41 Cr | ₹0.27 Cr | ₹0.17 Cr | ₹0.38 Cr | ₹26,173 Cr |
Other Interest | ₹5.62 Cr | ₹4.82 Cr | ₹5.33 Cr | ₹4.79 Cr | ₹474,731 Cr |
PBDT | ₹18 Cr | ₹23 Cr | ₹21 Cr | ₹13 Cr | ₹1,911,389 Cr |
Depreciation | ₹7.16 Cr | ₹7.48 Cr | ₹7.80 Cr | ₹6.87 Cr | ₹649,476 Cr |
Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹15 Cr | ₹13 Cr | ₹5.80 Cr | ₹1,261,912 Cr |
Exceptional Income / Expenses | - | ₹0.00 Cr | - | - | ₹-7,427 Cr |
Profit Before Tax | ₹12 Cr | ₹15 Cr | ₹13 Cr | ₹5.80 Cr | ₹1,254,486 Cr |
Provision for Tax | ₹2.73 Cr | ₹4.14 Cr | ₹3.17 Cr | ₹2.18 Cr | ₹313,406 Cr |
Current Income Tax | ₹2.74 Cr | ₹4.16 Cr | ₹3.15 Cr | ₹2.42 Cr | ₹278,888 Cr |
Deferred Tax | ₹0.01 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹-0.23 Cr | ₹34,518 Cr |
Other taxes | ₹-0.02 Cr | ₹-0.05 Cr | ₹-0.03 Cr | - | - |
Profit After Tax | ₹8.97 Cr | ₹11 Cr | ₹10 Cr | ₹3.62 Cr | ₹941,080 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.00 Cr | ₹0.00 Cr | - | ₹-0.02 Cr | ₹68,535 Cr |
Share of Associate | - | - | - | ₹-0.33 Cr | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹8.97 Cr | ₹11 Cr | ₹10 Cr | ₹3.28 Cr | ₹1,009,615 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹42 Cr | ₹31 Cr | ₹21 Cr | ₹18 Cr | ₹805,404 Cr |
Appropriations | ₹51 Cr | ₹42 Cr | ₹31 Cr | ₹22 Cr | ₹1,815,019 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.37 Cr | ₹0.35 Cr | ₹0.13 Cr | ₹0.43 Cr | ₹-18,893 Cr |
Equity Dividend % | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Earnings Per Share | ₹3.22 | ₹3.91 | ₹3.66 | ₹1.17 | ₹7.24 |
Adjusted EPS | ₹3.22 | ₹3.91 | ₹3.66 | ₹1.17 | ₹3.62 |
Compare Income Statement of peers of SOUTH WEST PINNACLE EXPLORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SOUTH WEST PINNACLE EXPLORATION | ₹425.5 Cr | 4.6% | 19.2% | -14.3% | Stock Analytics | |
RITES | ₹13,459.3 Cr | -5.8% | -4.2% | 16.1% | Stock Analytics | |
ENGINEERS INDIA | ₹10,459.6 Cr | -3.6% | 1.7% | 21.3% | Stock Analytics | |
KENNAMETAL INDIA | ₹6,610.3 Cr | -4.2% | -5.1% | 29.7% | Stock Analytics | |
INOX GREEN ENERGY SERVICES | ₹6,178.7 Cr | -0.2% | 16.7% | 78% | Stock Analytics | |
MTAR TECHNOLOGIES | ₹5,165.5 Cr | 7.8% | -5.2% | -24.1% | Stock Analytics |
SOUTH WEST PINNACLE EXPLORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SOUTH WEST PINNACLE EXPLORATION | 4.6% |
19.2% |
-14.3% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses