Home > Income Statement > SONA BLW PRECISION FORGINGS

SONA BLW PRECISION FORGINGS
Income Statement

SONA BLW PRECISION FORGINGS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for SONA BLW PRECISION FORGINGS
Please provide your vote to see the results

SONA BLW PRECISION FORGINGS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,676 Cr₹2,131 Cr₹1,566 Cr₹1,038 Cr₹699 Cr
     Sales ₹2,568 Cr₹2,033 Cr₹1,492 Cr₹1,003 Cr₹659 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.03 Cr₹0.87 Cr₹1.64 Cr₹0.70 Cr-
     Revenue from property development -----
     Other Operational Income ₹108 Cr₹96 Cr₹73 Cr₹34 Cr₹40 Cr
Less: Excise Duty -----
Net Sales ₹2,676 Cr₹2,131 Cr₹1,566 Cr₹1,038 Cr₹699 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹40 Cr₹-44 Cr₹-64 Cr₹3.18 Cr₹12 Cr
Raw Material Consumed ₹1,180 Cr₹989 Cr₹709 Cr₹442 Cr₹193 Cr
     Opening Raw Materials ₹111 Cr₹98 Cr₹57 Cr₹9.41 Cr₹20 Cr
     Purchases Raw Materials ₹1,178 Cr₹1,002 Cr₹751 Cr₹490 Cr₹183 Cr
     Closing Raw Materials ₹110 Cr₹111 Cr₹98 Cr₹57 Cr₹9.41 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹65 Cr₹48 Cr₹39 Cr₹32 Cr₹39 Cr
     Electricity & Power ₹65 Cr₹48 Cr₹39 Cr₹32 Cr₹39 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹180 Cr₹169 Cr₹147 Cr₹103 Cr₹49 Cr
     Salaries, Wages & Bonus ₹146 Cr₹137 Cr₹122 Cr₹86 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹9.75 Cr₹8.41 Cr₹7.99 Cr₹7.10 Cr₹4.23 Cr
     Workmen and Staff Welfare Expenses ₹21 Cr₹17 Cr₹13 Cr₹9.26 Cr₹6.77 Cr
     Other Employees Cost ₹3.02 Cr₹6.66 Cr₹4.54 Cr--
Other Manufacturing Expenses ₹360 Cr₹294 Cr₹213 Cr₹139 Cr₹159 Cr
     Sub-contracted / Out sourced services ₹85 Cr₹75 Cr₹59 Cr₹48 Cr₹65 Cr
     Processing Charges ₹48 Cr₹39 Cr₹29 Cr₹17 Cr₹20 Cr
     Repairs and Maintenance ₹56 Cr₹47 Cr₹39 Cr₹25 Cr₹18 Cr
     Packing Material Consumed ₹36 Cr₹32 Cr₹20 Cr₹9.94 Cr₹8.18 Cr
     Other Mfg Exp ₹135 Cr₹101 Cr₹66 Cr₹39 Cr₹48 Cr
General and Administration Expenses ₹67 Cr₹49 Cr₹37 Cr₹41 Cr₹31 Cr
     Rent , Rates & Taxes ₹3.15 Cr₹4.37 Cr₹3.02 Cr₹3.21 Cr₹3.66 Cr
     Insurance ₹5.90 Cr₹5.55 Cr₹3.51 Cr₹2.18 Cr₹0.97 Cr
     Printing and stationery ₹3.62 Cr----
     Professional and legal fees ₹26 Cr₹17 Cr₹14 Cr₹21 Cr₹16 Cr
     Traveling and conveyance ₹18 Cr₹12 Cr₹9.05 Cr₹9.68 Cr₹7.00 Cr
     Other Administration ₹11 Cr₹9.28 Cr₹6.80 Cr₹4.95 Cr₹3.25 Cr
Selling and Distribution Expenses ₹62 Cr₹39 Cr₹30 Cr₹18 Cr₹12 Cr
     Advertisement & Sales Promotion ₹3.42 Cr₹1.31 Cr₹0.91 Cr₹1.30 Cr₹0.62 Cr
     Sales Commissions & Incentives ---₹0.50 Cr-
     Freight and Forwarding ₹58 Cr₹38 Cr₹29 Cr₹17 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹26 Cr₹26 Cr₹14 Cr₹17 Cr₹3.30 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹4.38 Cr----
     Losson disposal of fixed assets(net) -₹0.91 Cr₹0.29 Cr₹0.53 Cr₹0.37 Cr
     Losson foreign exchange fluctuations ---₹13 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹21 Cr₹26 Cr₹13 Cr₹4.00 Cr₹2.93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,980 Cr₹1,572 Cr₹1,125 Cr₹796 Cr₹499 Cr
Operating Profit (Excl OI) ₹696 Cr₹559 Cr₹441 Cr₹242 Cr₹200 Cr
Other Income ₹12 Cr₹20 Cr₹2.34 Cr₹5.78 Cr₹3.28 Cr
     Interest Received ₹4.10 Cr₹20 Cr₹2.28 Cr₹1.99 Cr₹2.72 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹7.14 Cr₹0.00 Cr-₹1.80 Cr-
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.34 Cr₹0.45 Cr₹0.07 Cr₹1.99 Cr₹0.56 Cr
Operating Profit ₹707 Cr₹579 Cr₹443 Cr₹248 Cr₹203 Cr
Interest ₹17 Cr₹18 Cr₹33 Cr₹26 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.16 Cr₹7.10 Cr₹21 Cr₹18 Cr₹13 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.79 Cr₹3.46 Cr₹1.66 Cr₹2.97 Cr₹2.61 Cr
     Other Interest ₹7.98 Cr₹7.70 Cr₹9.55 Cr₹5.27 Cr₹1.74 Cr
PBDT ₹690 Cr₹561 Cr₹411 Cr₹222 Cr₹186 Cr
Depreciation ₹178 Cr₹142 Cr₹97 Cr₹67 Cr₹31 Cr
Profit Before Taxation & Exceptional Items ₹512 Cr₹419 Cr₹314 Cr₹155 Cr₹155 Cr
Exceptional Income / Expenses ₹-3.37 Cr₹13 Cr₹-14 Cr₹232 Cr-
Profit Before Tax ₹509 Cr₹432 Cr₹300 Cr₹387 Cr₹155 Cr
Provision for Tax ₹114 Cr₹71 Cr₹85 Cr₹27 Cr₹55 Cr
     Current Income Tax ₹118 Cr₹89 Cr₹50 Cr₹37 Cr₹47 Cr
     Deferred Tax ₹-0.71 Cr₹-5.30 Cr₹35 Cr₹-9.83 Cr₹7.50 Cr
     Other taxes ₹-3.34 Cr₹-13 Cr---
Profit After Tax ₹395 Cr₹362 Cr₹215 Cr₹360 Cr₹100 Cr
Extra items ----₹73 Cr
Minority Interest ----₹-0.21 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹395 Cr₹362 Cr₹215 Cr₹360 Cr₹173 Cr
Adjustments to PAT -----
Profit Balance B/F ₹796 Cr₹480 Cr₹355 Cr₹115 Cr₹-57 Cr
Appropriations ₹1,191 Cr₹842 Cr₹570 Cr₹475 Cr₹116 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹20 Cr-
     Other Appropriation ₹45 Cr₹1.14 Cr₹-0.36 Cr₹-0.87 Cr₹1.38 Cr
Equity Dividend % ₹28.10₹15.40₹189.30₹96.34₹423.98
Earnings Per Share ₹6.75₹6.19₹3.76₹76.42₹62.40
Adjusted EPS ₹6.75₹6.19₹3.76₹6.37₹5.20

Compare Income Statement of peers of SONA BLW PRECISION FORGINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SONA BLW PRECISION FORGINGS ₹28,666.6 Cr -6.7% -8.1% -32.3% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹92,210.6 Cr -0.1% 6.6% 11.7% Stock Analytics
BOSCH ₹82,185.8 Cr 1.5% 3.9% -6.6% Stock Analytics
UNO MINDA ₹51,063.3 Cr -5.4% 7.1% 28.1% Stock Analytics
ENDURANCE TECHNOLOGIES ₹27,098.0 Cr -3.6% 6.5% 8.3% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹24,890.7 Cr 9.5% 20.1% -11.7% Stock Analytics


SONA BLW PRECISION FORGINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SONA BLW PRECISION FORGINGS

-6.7%

-8.1%

-32.3%

SENSEX

-2.5%

1.9%

4.9%


You may also like the below Video Courses