SOMI CONVEYOR BELTINGS
|
SOMI CONVEYOR BELTINGS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹102 Cr | ₹94 Cr | ₹57 Cr | ₹47 Cr | ₹46 Cr |
Sales | ₹102 Cr | ₹94 Cr | ₹57 Cr | ₹46 Cr | ₹46 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.13 Cr | ₹0.01 Cr | - | ₹0.85 Cr | ₹0.26 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.05 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.39 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹102 Cr | ₹94 Cr | ₹57 Cr | ₹47 Cr | ₹46 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹5.97 Cr | ₹6.38 Cr | ₹-2.70 Cr | ₹1.96 Cr | ₹-2.18 Cr |
Raw Material Consumed | ₹72 Cr | ₹66 Cr | ₹44 Cr | ₹29 Cr | ₹32 Cr |
Opening Raw Materials | ₹17 Cr | ₹23 Cr | ₹17 Cr | ₹19 Cr | ₹18 Cr |
Purchases Raw Materials | ₹72 Cr | ₹60 Cr | ₹50 Cr | ₹26 Cr | ₹32 Cr |
Closing Raw Materials | ₹17 Cr | ₹17 Cr | ₹23 Cr | ₹17 Cr | ₹19 Cr |
Other Direct Purchases / Brought in cost | - | - | ₹0.06 Cr | - | ₹0.41 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.98 Cr | ₹2.55 Cr | ₹2.14 Cr | ₹1.56 Cr | ₹1.74 Cr |
Electricity & Power | ₹2.95 Cr | ₹2.52 Cr | ₹2.11 Cr | ₹1.52 Cr | ₹1.71 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Employee Cost | ₹3.42 Cr | ₹3.07 Cr | ₹2.68 Cr | ₹2.65 Cr | ₹3.24 Cr |
Salaries, Wages & Bonus | ₹3.20 Cr | ₹2.89 Cr | ₹2.55 Cr | ₹2.55 Cr | ₹3.11 Cr |
Contributions to EPF & Pension Funds | ₹0.18 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.13 Cr |
Workmen and Staff Welfare Expenses | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹4.77 Cr | ₹4.20 Cr | ₹3.18 Cr | ₹2.76 Cr | ₹2.48 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.48 Cr | ₹0.53 Cr | ₹0.41 Cr | ₹0.39 Cr | - |
Repairs and Maintenance | ₹0.36 Cr | ₹0.22 Cr | ₹0.32 Cr | ₹0.37 Cr | ₹0.21 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹3.94 Cr | ₹3.44 Cr | ₹2.45 Cr | ₹2.00 Cr | ₹2.28 Cr |
General and Administration Expenses | ₹2.18 Cr | ₹1.91 Cr | ₹0.63 Cr | ₹1.26 Cr | ₹1.73 Cr |
Rent , Rates & Taxes | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.13 Cr | ₹0.03 Cr |
Insurance | ₹0.34 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.22 Cr |
Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.00 Cr |
Professional and legal fees | ₹0.31 Cr | ₹0.27 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.22 Cr |
Traveling and conveyance | ₹0.13 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.13 Cr |
Other Administration | ₹1.37 Cr | ₹1.39 Cr | ₹0.24 Cr | ₹0.81 Cr | ₹1.13 Cr |
Selling and Distribution Expenses | ₹1.20 Cr | ₹0.49 Cr | ₹0.59 Cr | ₹0.55 Cr | ₹0.65 Cr |
Advertisement & Sales Promotion | ₹0.30 Cr | ₹0.26 Cr | ₹0.17 Cr | ₹0.21 Cr | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | ₹0.14 Cr | ₹0.47 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.90 Cr | ₹0.23 Cr | ₹0.42 Cr | ₹0.20 Cr | ₹0.18 Cr |
Miscellaneous Expenses | ₹1.21 Cr | ₹1.66 Cr | ₹0.21 Cr | ₹0.73 Cr | - |
Bad debts /advances written off | ₹1.21 Cr | ₹1.45 Cr | ₹0.12 Cr | ₹0.72 Cr | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.21 Cr | ₹0.10 Cr | ₹0.02 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | - | - | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹93 Cr | ₹86 Cr | ₹51 Cr | ₹40 Cr | ₹39 Cr |
Operating Profit (Excl OI) | ₹8.75 Cr | ₹7.82 Cr | ₹6.38 Cr | ₹6.76 Cr | ₹7.02 Cr |
Other Income | ₹0.31 Cr | ₹0.20 Cr | ₹0.33 Cr | ₹0.15 Cr | ₹0.67 Cr |
Interest Received | ₹0.29 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.16 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.02 Cr | - | ₹0.08 Cr | - | ₹0.29 Cr |
Others | ₹0.00 Cr | ₹0.02 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.22 Cr |
Operating Profit | ₹9.06 Cr | ₹8.01 Cr | ₹6.71 Cr | ₹6.92 Cr | ₹7.69 Cr |
Interest | ₹1.80 Cr | ₹2.72 Cr | ₹3.16 Cr | ₹3.54 Cr | ₹3.32 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.58 Cr | ₹0.73 Cr | ₹0.82 Cr | ₹0.75 Cr | ₹0.49 Cr |
Other Interest | ₹1.22 Cr | ₹1.99 Cr | ₹2.34 Cr | ₹2.79 Cr | ₹2.83 Cr |
PBDT | ₹7.27 Cr | ₹5.29 Cr | ₹3.55 Cr | ₹3.38 Cr | ₹4.37 Cr |
Depreciation | ₹1.17 Cr | ₹1.01 Cr | ₹0.98 Cr | ₹1.02 Cr | ₹1.11 Cr |
Profit Before Taxation & Exceptional Items | ₹6.10 Cr | ₹4.28 Cr | ₹2.57 Cr | ₹2.35 Cr | ₹3.26 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹6.10 Cr | ₹4.28 Cr | ₹2.57 Cr | ₹2.35 Cr | ₹3.26 Cr |
Provision for Tax | ₹1.55 Cr | ₹0.81 Cr | ₹0.86 Cr | ₹0.59 Cr | ₹0.83 Cr |
Current Income Tax | ₹1.51 Cr | ₹0.68 Cr | ₹0.37 Cr | ₹0.21 Cr | ₹0.16 Cr |
Deferred Tax | ₹0.04 Cr | ₹0.13 Cr | ₹0.30 Cr | ₹0.38 Cr | ₹0.67 Cr |
Other taxes | - | - | ₹0.19 Cr | - | - |
Profit After Tax | ₹4.55 Cr | ₹3.47 Cr | ₹1.72 Cr | ₹1.76 Cr | ₹2.43 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹36 Cr | ₹34 Cr | ₹32 Cr | ₹31 Cr | ₹27 Cr |
Appropriations | ₹41 Cr | ₹38 Cr | ₹34 Cr | ₹32 Cr | ₹30 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹1.08 Cr | - | ₹0.08 Cr | ₹-0.87 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹3.86 | ₹2.94 | ₹1.46 | ₹1.50 | ₹2.06 |
Adjusted EPS | ₹3.86 | ₹2.94 | ₹1.46 | ₹1.50 | ₹2.06 |
Compare Income Statement of peers of SOMI CONVEYOR BELTINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SOMI CONVEYOR BELTINGS | ₹208.2 Cr | -2.7% | 32.8% | 34.5% | Stock Analytics | |
PIX TRANSMISSIONS | ₹2,198.4 Cr | -0.7% | 12% | 20.1% | Stock Analytics | |
APCOTEX INDUSTRIES | ₹1,700.3 Cr | 2.2% | 2.4% | -26.1% | Stock Analytics | |
GRP | ₹1,643.7 Cr | 14.8% | 32.2% | 91.2% | Stock Analytics | |
RUBFILA INTERNATIONAL | ₹361.2 Cr | 4.5% | -3.5% | -9.1% | Stock Analytics | |
CAPTAIN PIPES | ₹230.0 Cr | -0.6% | 0.1% | -10.5% | Stock Analytics |
SOMI CONVEYOR BELTINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SOMI CONVEYOR BELTINGS | -2.7% |
32.8% |
34.5% |
SENSEX | -1.3% |
4.2% |
3.6% |
You may also like the below Video Courses