Home > Income Statement > SOBHAGYA MERCANTILE

SOBHAGYA MERCANTILE
Income Statement

SOBHAGYA MERCANTILE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SOBHAGYA MERCANTILE
Please provide your vote to see the results

SOBHAGYA MERCANTILE Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹115 Cr₹109 Cr₹67 Cr₹38 Cr₹5.80 Cr
     Sales ₹80 Cr₹65 Cr₹56 Cr₹35 Cr₹1.52 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹35 Cr₹44 Cr₹10 Cr₹3.07 Cr₹4.28 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹115 Cr₹109 Cr₹67 Cr₹38 Cr₹5.80 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.05 Cr₹-0.49 Cr₹-0.30 Cr₹-0.06 Cr₹0.00 Cr
Raw Material Consumed ₹41 Cr₹36 Cr₹26 Cr₹14 Cr₹0.00 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹41 Cr₹36 Cr₹26 Cr₹14 Cr₹0.00 Cr
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹16 Cr₹2.26 Cr₹1.92 Cr₹0.10 Cr
     Electricity & Power ₹14 Cr₹16 Cr₹2.26 Cr₹1.92 Cr₹0.10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.65 Cr₹2.84 Cr₹1.85 Cr₹1.31 Cr₹0.74 Cr
     Salaries, Wages & Bonus ₹2.65 Cr₹2.84 Cr₹1.85 Cr₹1.31 Cr₹0.74 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost -----
Other Manufacturing Expenses ₹36 Cr₹36 Cr₹23 Cr₹6.62 Cr₹0.61 Cr
     Sub-contracted / Out sourced services ₹10 Cr₹16 Cr₹9.58 Cr--
     Processing Charges ₹1.49 Cr₹2.90 Cr₹2.40 Cr₹0.16 Cr-
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹24 Cr₹17 Cr₹11 Cr₹6.46 Cr₹0.61 Cr
General and Administration Expenses ₹2.27 Cr₹1.85 Cr₹0.71 Cr₹3.84 Cr₹2.89 Cr
     Rent , Rates & Taxes ---₹0.05 Cr₹0.02 Cr
     Insurance ---₹0.00 Cr-
     Printing and stationery ---₹0.00 Cr₹0.02 Cr
     Professional and legal fees ₹1.99 Cr₹1.84 Cr₹0.70 Cr₹2.88 Cr₹2.77 Cr
     Traveling and conveyance ----₹0.01 Cr
     Other Administration ₹0.28 Cr₹0.02 Cr₹0.01 Cr₹0.91 Cr₹0.08 Cr
Selling and Distribution Expenses ₹6.90 Cr₹1.72 Cr₹3.80 Cr₹4.99 Cr₹0.20 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges ₹6.90 Cr₹1.72 Cr₹3.80 Cr₹4.99 Cr₹0.20 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.48 Cr₹2.22 Cr₹1.17 Cr₹0.01 Cr-
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.48 Cr₹2.22 Cr₹1.17 Cr₹0.01 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹102 Cr₹96 Cr₹58 Cr₹32 Cr₹4.54 Cr
Operating Profit (Excl OI) ₹13 Cr₹12 Cr₹9.00 Cr₹5.81 Cr₹1.26 Cr
Other Income ₹4.87 Cr₹3.28 Cr₹5.06 Cr₹4.18 Cr₹5.11 Cr
     Interest Received -----
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ---₹4.18 Cr₹5.11 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹4.87 Cr₹3.28 Cr₹5.06 Cr--
Operating Profit ₹18 Cr₹16 Cr₹14 Cr₹9.99 Cr₹6.37 Cr
Interest ₹1.77 Cr₹0.89 Cr₹0.49 Cr₹0.23 Cr₹0.02 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.78 Cr₹0.51 Cr₹0.46 Cr₹0.12 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.31 Cr--₹0.05 Cr₹0.00 Cr
     Other Interest ₹0.68 Cr₹0.38 Cr₹0.03 Cr₹0.06 Cr₹0.02 Cr
PBDT ₹16 Cr₹15 Cr₹14 Cr₹9.76 Cr₹6.35 Cr
Depreciation ₹0.53 Cr₹0.49 Cr₹0.52 Cr₹0.50 Cr₹0.19 Cr
Profit Before Taxation & Exceptional Items ₹16 Cr₹14 Cr₹13 Cr₹9.26 Cr₹6.16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹16 Cr₹14 Cr₹13 Cr₹9.26 Cr₹6.16 Cr
Provision for Tax ₹4.15 Cr₹3.67 Cr₹2.09 Cr₹1.35 Cr₹0.27 Cr
     Current Income Tax ₹4.18 Cr₹3.67 Cr₹2.13 Cr₹1.34 Cr₹0.26 Cr
     Deferred Tax ₹-0.04 Cr₹0.00 Cr₹-0.03 Cr₹0.02 Cr₹0.01 Cr
     Other taxes -----
Profit After Tax ₹12 Cr₹11 Cr₹11 Cr₹7.91 Cr₹5.89 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹35 Cr₹25 Cr₹14 Cr₹5.77 Cr₹-0.13 Cr
Appropriations ₹47 Cr₹35 Cr₹25 Cr₹14 Cr₹5.77 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹0.00 Cr--
Equity Dividend % -----
Earnings Per Share ₹482.61₹446.99₹456.64₹329.49₹245.60
Adjusted EPS ₹283.97₹263.01₹268.69₹193.87₹144.51

Compare Income Statement of peers of SOBHAGYA MERCANTILE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOBHAGYA MERCANTILE ₹285.3 Cr 14.7% -15.2% 11189.5% Stock Analytics
ADANI ENTERPRISES ₹282,168.0 Cr 1.1% 5.9% -21.4% Stock Analytics
REDINGTON ₹17,519.6 Cr -0.2% -1.3% 3.3% Stock Analytics
MMTC ₹8,362.5 Cr 5.7% 9.9% -24.1% Stock Analytics
HONASA CONSUMER ₹7,623.9 Cr 2.4% 10.5% -38.9% Stock Analytics
LLOYDS ENTERPRISES ₹6,981.4 Cr 4.3% 33% 61% Stock Analytics


SOBHAGYA MERCANTILE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOBHAGYA MERCANTILE

14.7%

-15.2%

11189.5%

SENSEX

5.9%

7.3%

8.4%


You may also like the below Video Courses