SOBHAGYA MERCANTILE
|
SOBHAGYA MERCANTILE Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹115 Cr | ₹109 Cr | ₹67 Cr | ₹38 Cr | ₹5.80 Cr |
Sales | ₹80 Cr | ₹65 Cr | ₹56 Cr | ₹35 Cr | ₹1.52 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹35 Cr | ₹44 Cr | ₹10 Cr | ₹3.07 Cr | ₹4.28 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹115 Cr | ₹109 Cr | ₹67 Cr | ₹38 Cr | ₹5.80 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.05 Cr | ₹-0.49 Cr | ₹-0.30 Cr | ₹-0.06 Cr | ₹0.00 Cr |
Raw Material Consumed | ₹41 Cr | ₹36 Cr | ₹26 Cr | ₹14 Cr | ₹0.00 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹41 Cr | ₹36 Cr | ₹26 Cr | ₹14 Cr | ₹0.00 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹14 Cr | ₹16 Cr | ₹2.26 Cr | ₹1.92 Cr | ₹0.10 Cr |
Electricity & Power | ₹14 Cr | ₹16 Cr | ₹2.26 Cr | ₹1.92 Cr | ₹0.10 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2.65 Cr | ₹2.84 Cr | ₹1.85 Cr | ₹1.31 Cr | ₹0.74 Cr |
Salaries, Wages & Bonus | ₹2.65 Cr | ₹2.84 Cr | ₹1.85 Cr | ₹1.31 Cr | ₹0.74 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹36 Cr | ₹36 Cr | ₹23 Cr | ₹6.62 Cr | ₹0.61 Cr |
Sub-contracted / Out sourced services | ₹10 Cr | ₹16 Cr | ₹9.58 Cr | - | - |
Processing Charges | ₹1.49 Cr | ₹2.90 Cr | ₹2.40 Cr | ₹0.16 Cr | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹24 Cr | ₹17 Cr | ₹11 Cr | ₹6.46 Cr | ₹0.61 Cr |
General and Administration Expenses | ₹2.27 Cr | ₹1.85 Cr | ₹0.71 Cr | ₹3.84 Cr | ₹2.89 Cr |
Rent , Rates & Taxes | - | - | - | ₹0.05 Cr | ₹0.02 Cr |
Insurance | - | - | - | ₹0.00 Cr | - |
Printing and stationery | - | - | - | ₹0.00 Cr | ₹0.02 Cr |
Professional and legal fees | ₹1.99 Cr | ₹1.84 Cr | ₹0.70 Cr | ₹2.88 Cr | ₹2.77 Cr |
Traveling and conveyance | - | - | - | - | ₹0.01 Cr |
Other Administration | ₹0.28 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.91 Cr | ₹0.08 Cr |
Selling and Distribution Expenses | ₹6.90 Cr | ₹1.72 Cr | ₹3.80 Cr | ₹4.99 Cr | ₹0.20 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | ₹6.90 Cr | ₹1.72 Cr | ₹3.80 Cr | ₹4.99 Cr | ₹0.20 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.48 Cr | ₹2.22 Cr | ₹1.17 Cr | ₹0.01 Cr | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.48 Cr | ₹2.22 Cr | ₹1.17 Cr | ₹0.01 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹102 Cr | ₹96 Cr | ₹58 Cr | ₹32 Cr | ₹4.54 Cr |
Operating Profit (Excl OI) | ₹13 Cr | ₹12 Cr | ₹9.00 Cr | ₹5.81 Cr | ₹1.26 Cr |
Other Income | ₹4.87 Cr | ₹3.28 Cr | ₹5.06 Cr | ₹4.18 Cr | ₹5.11 Cr |
Interest Received | - | - | - | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | ₹4.18 Cr | ₹5.11 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹4.87 Cr | ₹3.28 Cr | ₹5.06 Cr | - | - |
Operating Profit | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹9.99 Cr | ₹6.37 Cr |
Interest | ₹1.77 Cr | ₹0.89 Cr | ₹0.49 Cr | ₹0.23 Cr | ₹0.02 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.78 Cr | ₹0.51 Cr | ₹0.46 Cr | ₹0.12 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.31 Cr | - | - | ₹0.05 Cr | ₹0.00 Cr |
Other Interest | ₹0.68 Cr | ₹0.38 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.02 Cr |
PBDT | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹9.76 Cr | ₹6.35 Cr |
Depreciation | ₹0.53 Cr | ₹0.49 Cr | ₹0.52 Cr | ₹0.50 Cr | ₹0.19 Cr |
Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹9.26 Cr | ₹6.16 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹9.26 Cr | ₹6.16 Cr |
Provision for Tax | ₹4.15 Cr | ₹3.67 Cr | ₹2.09 Cr | ₹1.35 Cr | ₹0.27 Cr |
Current Income Tax | ₹4.18 Cr | ₹3.67 Cr | ₹2.13 Cr | ₹1.34 Cr | ₹0.26 Cr |
Deferred Tax | ₹-0.04 Cr | ₹0.00 Cr | ₹-0.03 Cr | ₹0.02 Cr | ₹0.01 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹7.91 Cr | ₹5.89 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹35 Cr | ₹25 Cr | ₹14 Cr | ₹5.77 Cr | ₹-0.13 Cr |
Appropriations | ₹47 Cr | ₹35 Cr | ₹25 Cr | ₹14 Cr | ₹5.77 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹0.00 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹482.61 | ₹446.99 | ₹456.64 | ₹329.49 | ₹245.60 |
Adjusted EPS | ₹283.97 | ₹263.01 | ₹268.69 | ₹193.87 | ₹144.51 |
Compare Income Statement of peers of SOBHAGYA MERCANTILE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SOBHAGYA MERCANTILE | ₹285.3 Cr | 14.7% | -15.2% | 11189.5% | Stock Analytics | |
ADANI ENTERPRISES | ₹282,168.0 Cr | 1.1% | 5.9% | -21.4% | Stock Analytics | |
REDINGTON | ₹17,519.6 Cr | -0.2% | -1.3% | 3.3% | Stock Analytics | |
MMTC | ₹8,362.5 Cr | 5.7% | 9.9% | -24.1% | Stock Analytics | |
HONASA CONSUMER | ₹7,623.9 Cr | 2.4% | 10.5% | -38.9% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹6,981.4 Cr | 4.3% | 33% | 61% | Stock Analytics |
SOBHAGYA MERCANTILE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SOBHAGYA MERCANTILE | 14.7% |
-15.2% |
11189.5% |
SENSEX | 5.9% |
7.3% |
8.4% |
You may also like the below Video Courses