SNL BEARINGS
|
SNL BEARINGS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹48 Cr | ₹48 Cr | ₹44 Cr | ₹36 Cr | ₹34 Cr |
Sales | ₹46 Cr | ₹46 Cr | ₹43 Cr | ₹36 Cr | ₹33 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.49 Cr | ₹2.03 Cr | ₹1.01 Cr | ₹0.95 Cr | ₹0.81 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹48 Cr | ₹48 Cr | ₹44 Cr | ₹36 Cr | ₹34 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.68 Cr | ₹-0.18 Cr | ₹-1.91 Cr | ₹-0.11 Cr | ₹1.00 Cr |
Raw Material Consumed | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹9.52 Cr |
Opening Raw Materials | ₹4.80 Cr | ₹4.50 Cr | ₹1.50 Cr | ₹2.93 Cr | ₹6.70 Cr |
Purchases Raw Materials | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹10 Cr | ₹5.75 Cr |
Closing Raw Materials | ₹3.23 Cr | ₹4.80 Cr | ₹4.50 Cr | ₹1.50 Cr | ₹2.93 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.14 Cr | ₹3.13 Cr | ₹2.72 Cr | ₹2.03 Cr | ₹2.16 Cr |
Electricity & Power | ₹3.14 Cr | ₹3.13 Cr | ₹2.72 Cr | ₹2.03 Cr | ₹2.16 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹9.11 Cr | ₹8.93 Cr | ₹8.49 Cr | ₹7.79 Cr | ₹9.42 Cr |
Salaries, Wages & Bonus | ₹8.25 Cr | ₹8.11 Cr | ₹7.53 Cr | ₹7.15 Cr | ₹8.65 Cr |
Contributions to EPF & Pension Funds | ₹0.49 Cr | ₹0.46 Cr | ₹0.59 Cr | ₹0.45 Cr | ₹0.54 Cr |
Workmen and Staff Welfare Expenses | ₹0.37 Cr | ₹0.36 Cr | ₹0.37 Cr | ₹0.19 Cr | ₹0.23 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹5.56 Cr | ₹5.89 Cr | ₹5.52 Cr | ₹3.77 Cr | ₹3.51 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.86 Cr | ₹0.82 Cr | ₹0.85 Cr | ₹0.66 Cr | ₹0.45 Cr |
Repairs and Maintenance | ₹0.92 Cr | ₹1.11 Cr | ₹1.14 Cr | ₹0.75 Cr | ₹0.79 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹3.78 Cr | ₹3.96 Cr | ₹3.53 Cr | ₹2.36 Cr | ₹2.27 Cr |
General and Administration Expenses | ₹1.63 Cr | ₹1.61 Cr | ₹1.47 Cr | ₹1.58 Cr | ₹1.58 Cr |
Rent , Rates & Taxes | ₹0.07 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.12 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | ₹0.56 Cr | ₹0.51 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.18 Cr |
Professional and legal fees | ₹0.69 Cr | ₹0.70 Cr | ₹0.61 Cr | ₹0.81 Cr | ₹0.27 Cr |
Traveling and conveyance | - | - | ₹0.05 Cr | ₹0.03 Cr | ₹0.48 Cr |
Other Administration | ₹0.31 Cr | ₹0.31 Cr | ₹0.61 Cr | ₹0.53 Cr | ₹0.53 Cr |
Selling and Distribution Expenses | ₹0.59 Cr | ₹0.58 Cr | ₹0.58 Cr | ₹0.50 Cr | ₹0.43 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | ₹0.13 Cr | ₹0.13 Cr | ₹0.11 Cr |
Freight and Forwarding | - | - | ₹0.45 Cr | ₹0.37 Cr | ₹0.32 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.59 Cr | ₹0.58 Cr | - | - | - |
Miscellaneous Expenses | ₹0.61 Cr | ₹0.61 Cr | ₹0.48 Cr | ₹0.49 Cr | ₹0.67 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.01 Cr | - | - | ₹0.05 Cr | ₹0.04 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.07 Cr | ₹0.11 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.53 Cr | ₹0.50 Cr | ₹0.48 Cr | ₹0.44 Cr | ₹0.63 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹37 Cr | ₹36 Cr | ₹31 Cr | ₹28 Cr | ₹28 Cr |
Operating Profit (Excl OI) | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹8.70 Cr | ₹5.85 Cr |
Other Income | ₹1.96 Cr | ₹1.17 Cr | ₹1.10 Cr | ₹0.74 Cr | ₹0.72 Cr |
Interest Received | ₹0.61 Cr | ₹0.39 Cr | ₹0.34 Cr | ₹0.15 Cr | ₹0.10 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.29 Cr | ₹0.02 Cr |
Profits on sale of Investments | ₹0.11 Cr | - | - | - | ₹0.16 Cr |
Provision Written Back | - | ₹0.01 Cr | ₹0.04 Cr | - | - |
Foreign Exchange Gains | - | - | ₹0.20 Cr | ₹0.01 Cr | ₹0.03 Cr |
Others | ₹1.24 Cr | ₹0.77 Cr | ₹0.52 Cr | ₹0.29 Cr | ₹0.41 Cr |
Operating Profit | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹9.44 Cr | ₹6.57 Cr |
Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.08 Cr | ₹0.02 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.08 Cr | ₹0.02 Cr |
PBDT | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹9.36 Cr | ₹6.55 Cr |
Depreciation | ₹1.57 Cr | ₹1.52 Cr | ₹1.42 Cr | ₹1.00 Cr | ₹1.01 Cr |
Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹8.36 Cr | ₹5.54 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹8.36 Cr | ₹5.54 Cr |
Provision for Tax | ₹2.91 Cr | ₹2.95 Cr | ₹2.93 Cr | ₹2.17 Cr | ₹1.39 Cr |
Current Income Tax | ₹2.48 Cr | ₹2.66 Cr | ₹2.75 Cr | ₹2.09 Cr | ₹1.38 Cr |
Deferred Tax | ₹0.29 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.02 Cr | ₹0.01 Cr |
Other taxes | ₹0.14 Cr | ₹0.11 Cr | - | ₹0.06 Cr | - |
Profit After Tax | ₹7.82 Cr | ₹8.18 Cr | ₹8.83 Cr | ₹6.19 Cr | ₹4.15 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹40 Cr | ₹35 Cr | ₹27 Cr | ₹21 Cr | ₹21 Cr |
Appropriations | ₹48 Cr | ₹43 Cr | ₹36 Cr | ₹27 Cr | ₹25 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.22 Cr |
Other Appropriation | ₹2.34 Cr | ₹2.46 Cr | ₹1.52 Cr | ₹-0.08 Cr | ₹2.18 Cr |
Equity Dividend % | ₹70.00 | ₹65.00 | ₹65.00 | ₹45.00 | ₹80.00 |
Earnings Per Share | ₹21.66 | ₹22.66 | ₹24.46 | ₹17.15 | ₹11.50 |
Adjusted EPS | ₹21.66 | ₹22.66 | ₹24.46 | ₹17.15 | ₹11.50 |
Compare Income Statement of peers of SNL BEARINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SNL BEARINGS | ₹129.9 Cr | 0.2% | 3.8% | 7.4% | Stock Analytics | |
SCHAEFFLER INDIA | ₹46,595.7 Cr | -9.3% | -9% | -7.4% | Stock Analytics | |
SKF INDIA | ₹18,864.8 Cr | -1% | 1% | -14.7% | Stock Analytics | |
TIMKEN INDIA | ₹17,073.2 Cr | -12% | -11.8% | -22% | Stock Analytics | |
ROLEX RINGS | ₹3,383.9 Cr | -6.3% | -13% | -32.8% | Stock Analytics | |
NRB BEARINGS | ₹1,977.2 Cr | -8% | -5.6% | -28.9% | Stock Analytics |
SNL BEARINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SNL BEARINGS | 0.2% |
3.8% |
7.4% |
SENSEX | -3.6% |
-0.7% |
-0.5% |
You may also like the below Video Courses