Home > Income Statement > SMS PHARMACEUTICALS

SMS PHARMACEUTICALS
Income Statement

COMMUNITY POLL
for SMS PHARMACEUTICALS
Please provide your vote to see the results

SMS PHARMACEUTICALS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹751 Cr₹553 Cr₹554 Cr₹607 Cr₹451 Cr
     Sales ₹734 Cr₹531 Cr₹541 Cr₹582 Cr₹433 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹14 Cr₹19 Cr₹7.83 Cr₹23 Cr₹13 Cr
     Revenue from property development -----
     Other Operational Income ₹2.81 Cr₹2.31 Cr₹4.86 Cr₹2.36 Cr₹4.60 Cr
Less: Excise Duty ₹42 Cr₹31 Cr₹34 Cr₹44 Cr₹39 Cr
Net Sales ₹709 Cr₹522 Cr₹520 Cr₹563 Cr₹412 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.00 Cr₹36 Cr₹-113 Cr₹27 Cr₹-13 Cr
Raw Material Consumed ₹425 Cr₹300 Cr₹388 Cr₹313 Cr₹260 Cr
     Opening Raw Materials ₹79 Cr₹70 Cr₹70 Cr₹34 Cr₹55 Cr
     Purchases Raw Materials ₹434 Cr₹308 Cr₹388 Cr₹349 Cr₹239 Cr
     Closing Raw Materials ₹88 Cr₹79 Cr₹70 Cr₹70 Cr₹34 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹47 Cr₹36 Cr₹33 Cr₹23 Cr₹19 Cr
     Electricity & Power ₹47 Cr₹36 Cr₹32 Cr₹23 Cr₹19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.20 Cr₹0.16 Cr₹0.14 Cr₹0.13 Cr₹0.14 Cr
Employee Cost ₹57 Cr₹50 Cr₹51 Cr₹41 Cr₹39 Cr
     Salaries, Wages & Bonus ₹50 Cr₹44 Cr₹45 Cr₹36 Cr₹35 Cr
     Contributions to EPF & Pension Funds ₹3.65 Cr₹3.26 Cr₹3.14 Cr₹2.56 Cr₹2.47 Cr
     Workmen and Staff Welfare Expenses ₹2.81 Cr₹2.51 Cr₹3.26 Cr₹2.27 Cr₹2.07 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹38 Cr₹28 Cr₹26 Cr₹16 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.56 Cr₹0.58 Cr---
     Repairs and Maintenance ₹17 Cr₹12 Cr₹14 Cr₹9.34 Cr₹7.97 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹20 Cr₹15 Cr₹11 Cr₹6.94 Cr₹6.91 Cr
General and Administration Expenses ₹21 Cr₹12 Cr₹15 Cr₹15 Cr₹8.05 Cr
     Rent , Rates & Taxes ₹0.76 Cr₹0.56 Cr₹0.83 Cr₹0.67 Cr₹0.47 Cr
     Insurance ₹6.17 Cr₹2.58 Cr₹2.49 Cr₹1.81 Cr₹0.95 Cr
     Printing and stationery ₹0.98 Cr₹0.70 Cr₹0.72 Cr₹0.57 Cr₹0.57 Cr
     Professional and legal fees ₹2.79 Cr₹2.19 Cr₹2.22 Cr₹1.80 Cr₹0.93 Cr
     Traveling and conveyance ₹0.98 Cr₹0.99 Cr₹0.17 Cr₹0.06 Cr₹0.43 Cr
     Other Administration ₹9.00 Cr₹5.46 Cr₹8.90 Cr₹10 Cr₹4.70 Cr
Selling and Distribution Expenses ₹4.73 Cr₹3.82 Cr₹3.42 Cr₹5.09 Cr₹3.70 Cr
     Advertisement & Sales Promotion ₹1.59 Cr₹0.86 Cr₹0.40 Cr₹0.22 Cr₹1.56 Cr
     Sales Commissions & Incentives ₹0.77 Cr₹0.98 Cr₹1.18 Cr₹2.34 Cr₹0.95 Cr
     Freight and Forwarding ₹2.38 Cr₹1.99 Cr₹1.84 Cr₹2.53 Cr₹1.19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.07 Cr₹1.27 Cr₹1.67 Cr₹1.25 Cr₹0.58 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹0.08 Cr-
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.07 Cr₹0.00 Cr₹0.01 Cr₹0.05 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.06 Cr₹1.19 Cr₹1.66 Cr₹1.17 Cr₹0.53 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹593 Cr₹468 Cr₹405 Cr₹442 Cr₹332 Cr
Operating Profit (Excl OI) ₹117 Cr₹55 Cr₹115 Cr₹121 Cr₹80 Cr
Other Income ₹4.46 Cr₹4.91 Cr₹5.20 Cr₹3.45 Cr₹5.11 Cr
     Interest Received ₹0.76 Cr₹0.78 Cr₹0.56 Cr₹0.31 Cr₹0.35 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.02 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹2.90 Cr₹3.91 Cr₹2.58 Cr₹0.57 Cr₹1.80 Cr
     Others ₹0.76 Cr₹0.22 Cr₹2.06 Cr₹2.57 Cr₹2.97 Cr
Operating Profit ₹121 Cr₹59 Cr₹120 Cr₹125 Cr₹85 Cr
Interest ₹24 Cr₹22 Cr₹19 Cr₹11 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹22 Cr₹21 Cr₹17 Cr₹9.71 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.98 Cr₹0.98 Cr₹1.01 Cr₹0.94 Cr₹1.12 Cr
     Other Interest ₹0.26 Cr₹0.29 Cr₹0.87 Cr₹0.54 Cr₹0.69 Cr
PBDT ₹98 Cr₹37 Cr₹101 Cr₹113 Cr₹73 Cr
Depreciation ₹32 Cr₹32 Cr₹32 Cr₹22 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹66 Cr₹5.35 Cr₹68 Cr₹91 Cr₹51 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹66 Cr₹5.35 Cr₹68 Cr₹91 Cr₹51 Cr
Provision for Tax ₹17 Cr₹1.47 Cr₹0.62 Cr₹30 Cr₹18 Cr
     Current Income Tax ₹15 Cr₹0.06 Cr₹15 Cr₹16 Cr₹9.00 Cr
     Deferred Tax ₹1.78 Cr₹1.47 Cr₹-14 Cr₹14 Cr₹9.13 Cr
     Other taxes ₹0.13 Cr₹-0.06 Cr₹-0.08 Cr₹0.05 Cr₹-0.06 Cr
Profit After Tax ₹49 Cr₹3.88 Cr₹68 Cr₹61 Cr₹33 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹0.63 Cr₹-11 Cr₹-5.66 Cr₹1.56 Cr₹-1.12 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹50 Cr₹-7.06 Cr₹62 Cr₹63 Cr₹32 Cr
Adjustments to PAT -----
Profit Balance B/F ₹288 Cr₹297 Cr₹248 Cr₹195 Cr₹179 Cr
Appropriations ₹337 Cr₹290 Cr₹310 Cr₹258 Cr₹211 Cr
     General Reserves ₹10.00 Cr-₹10.00 Cr₹10.00 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.44 Cr
     Other Appropriation ₹2.60 Cr₹2.70 Cr₹2.46 Cr₹0.24 Cr₹2.70 Cr
Equity Dividend % ₹40.00₹30.00₹30.00₹30.00₹25.00
Earnings Per Share ₹5.89₹-0.83₹7.35₹7.39₹3.73
Adjusted EPS ₹5.89₹-0.83₹7.35₹7.39₹3.73

Compare Income Statement of peers of SMS PHARMACEUTICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SMS PHARMACEUTICALS ₹1,825.7 Cr 4% -7.9% 61.4% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹418,084.0 Cr -0% -4.6% 18.9% Stock Analytics
DIVIS LABORATORIES ₹162,384.0 Cr 8.8% 5.1% 64.4% Stock Analytics
CIPLA ₹118,853.0 Cr 2.4% -1.1% 0.8% Stock Analytics
DR REDDYS LABORATORIES ₹103,143.0 Cr 2.6% -9.9% -0.4% Stock Analytics
ZYDUS LIFESCIENCES ₹101,459.0 Cr 3.6% -0.1% 22.7% Stock Analytics


SMS PHARMACEUTICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SMS PHARMACEUTICALS

4%

-7.9%

61.4%

SENSEX

0.7%

-0.1%

8.8%


You may also like the below Video Courses