Home > Income Statement > SMS LIFESCIENCES INDIA

SMS LIFESCIENCES INDIA
Income Statement

COMMUNITY POLL
for SMS LIFESCIENCES INDIA
Please provide your vote to see the results

SMS LIFESCIENCES INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹358 Cr₹389 Cr₹295 Cr₹291 Cr₹416 Cr
     Sales ₹346 Cr₹376 Cr₹281 Cr₹286 Cr₹412 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹8.83 Cr₹10 Cr₹5.73 Cr-₹0.08 Cr
     Revenue from property development -----
     Other Operational Income ₹3.01 Cr₹2.77 Cr₹8.13 Cr₹4.16 Cr₹4.63 Cr
Less: Excise Duty ₹43 Cr₹39 Cr₹30 Cr₹30 Cr₹39 Cr
Net Sales ₹316 Cr₹350 Cr₹266 Cr₹261 Cr₹378 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.08 Cr₹-9.79 Cr₹1.87 Cr₹11 Cr₹-13 Cr
Raw Material Consumed ₹171 Cr₹204 Cr₹135 Cr₹147 Cr₹269 Cr
     Opening Raw Materials ₹41 Cr₹26 Cr₹27 Cr₹33 Cr₹16 Cr
     Purchases Raw Materials ₹171 Cr₹219 Cr₹134 Cr₹141 Cr₹286 Cr
     Closing Raw Materials ₹41 Cr₹41 Cr₹26 Cr₹27 Cr₹33 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹29 Cr₹30 Cr₹22 Cr₹20 Cr₹26 Cr
     Electricity & Power ₹27 Cr₹28 Cr₹20 Cr₹19 Cr₹24 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.87 Cr₹2.04 Cr₹1.60 Cr₹1.54 Cr₹1.73 Cr
Employee Cost ₹43 Cr₹40 Cr₹31 Cr₹27 Cr₹23 Cr
     Salaries, Wages & Bonus ₹38 Cr₹35 Cr₹27 Cr₹23 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹2.53 Cr₹2.25 Cr₹1.81 Cr₹1.60 Cr₹1.44 Cr
     Workmen and Staff Welfare Expenses ₹2.67 Cr₹2.86 Cr₹2.21 Cr₹1.67 Cr₹1.30 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹28 Cr₹36 Cr₹29 Cr₹20 Cr₹25 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹19 Cr₹18 Cr₹11 Cr₹15 Cr
     Repairs and Maintenance ₹7.19 Cr₹7.63 Cr₹5.39 Cr₹4.51 Cr₹4.81 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹7.83 Cr₹8.97 Cr₹5.77 Cr₹4.90 Cr₹5.26 Cr
General and Administration Expenses ₹8.32 Cr₹7.47 Cr₹6.95 Cr₹5.69 Cr₹5.84 Cr
     Rent , Rates & Taxes ₹0.68 Cr₹0.78 Cr₹0.47 Cr₹0.60 Cr₹0.82 Cr
     Insurance ₹1.17 Cr₹1.10 Cr₹1.01 Cr₹0.88 Cr₹0.49 Cr
     Printing and stationery ₹0.66 Cr₹0.49 Cr₹0.47 Cr₹0.28 Cr₹0.38 Cr
     Professional and legal fees ₹0.43 Cr₹0.52 Cr₹0.41 Cr--
     Traveling and conveyance ₹0.33 Cr₹0.13 Cr₹0.05 Cr₹0.23 Cr₹0.15 Cr
     Other Administration ₹5.06 Cr₹4.44 Cr₹4.53 Cr₹3.71 Cr₹4.00 Cr
Selling and Distribution Expenses ₹5.25 Cr₹6.97 Cr₹6.75 Cr₹4.30 Cr₹6.74 Cr
     Advertisement & Sales Promotion ₹0.52 Cr₹0.09 Cr₹0.10 Cr₹0.12 Cr₹0.20 Cr
     Sales Commissions & Incentives ₹1.69 Cr₹2.25 Cr₹2.00 Cr₹1.66 Cr₹3.11 Cr
     Freight and Forwarding ₹3.04 Cr₹4.63 Cr₹4.66 Cr₹2.52 Cr₹3.39 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.03 Cr
Miscellaneous Expenses ₹0.84 Cr₹0.72 Cr₹3.23 Cr₹0.21 Cr₹0.66 Cr
     Bad debts /advances written off --₹2.94 Cr--
     Provision for doubtful debts ₹0.51 Cr₹0.21 Cr-₹0.08 Cr₹0.40 Cr
     Losson disposal of fixed assets(net) ₹0.00 Cr₹0.00 Cr-₹0.04 Cr₹0.09 Cr
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.12 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.31 Cr₹0.38 Cr₹0.30 Cr₹0.09 Cr₹0.17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹287 Cr₹316 Cr₹235 Cr₹235 Cr₹343 Cr
Operating Profit (Excl OI) ₹29 Cr₹35 Cr₹30 Cr₹25 Cr₹35 Cr
Other Income ₹3.07 Cr₹1.74 Cr₹1.78 Cr₹2.28 Cr₹2.51 Cr
     Interest Received ₹0.40 Cr₹0.33 Cr₹0.43 Cr₹0.29 Cr₹0.24 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.09 Cr₹0.01 Cr₹0.08 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.32 Cr₹1.06 Cr₹0.93 Cr₹1.27 Cr₹1.93 Cr
     Others ₹2.36 Cr₹0.26 Cr₹0.42 Cr₹0.64 Cr₹0.34 Cr
Operating Profit ₹32 Cr₹36 Cr₹32 Cr₹28 Cr₹37 Cr
Interest ₹6.87 Cr₹6.23 Cr₹4.60 Cr₹5.15 Cr₹5.51 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.06 Cr₹5.49 Cr₹3.91 Cr₹4.39 Cr₹4.07 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.44 Cr₹0.53 Cr₹0.44 Cr₹0.60 Cr₹1.21 Cr
     Other Interest ₹0.36 Cr₹0.21 Cr₹0.24 Cr₹0.16 Cr₹0.22 Cr
PBDT ₹25 Cr₹30 Cr₹27 Cr₹23 Cr₹32 Cr
Depreciation ₹11 Cr₹10 Cr₹7.86 Cr₹7.86 Cr₹6.38 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹20 Cr₹20 Cr₹15 Cr₹25 Cr
Exceptional Income / Expenses ₹2.35 Cr₹13 Cr---
Profit Before Tax ₹17 Cr₹33 Cr₹20 Cr₹15 Cr₹25 Cr
Provision for Tax ₹5.22 Cr₹7.43 Cr₹6.01 Cr₹4.49 Cr₹7.54 Cr
     Current Income Tax ₹3.50 Cr₹8.50 Cr₹5.27 Cr₹3.65 Cr₹6.70 Cr
     Deferred Tax ₹2.07 Cr₹-0.13 Cr₹1.14 Cr₹0.79 Cr₹0.92 Cr
     Other taxes ₹-0.35 Cr₹-0.94 Cr₹-0.39 Cr₹0.05 Cr₹-0.08 Cr
Profit After Tax ₹11 Cr₹25 Cr₹14 Cr₹10 Cr₹18 Cr
Extra items -----
Minority Interest ₹0.09 Cr₹0.02 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹11 Cr₹25 Cr₹14 Cr₹10 Cr₹18 Cr
Adjustments to PAT ---₹0.08 Cr-
Profit Balance B/F ₹79 Cr₹60 Cr₹48 Cr₹38 Cr₹22 Cr
Appropriations ₹90 Cr₹85 Cr₹61 Cr₹48 Cr₹40 Cr
     General Reserves ₹2.00 Cr₹2.00 Cr₹1.00 Cr--
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.87 Cr₹4.47 Cr₹0.07 Cr₹0.86 Cr₹1.44 Cr
Equity Dividend % ₹15.00₹15.00₹15.00-₹15.00
Earnings Per Share ₹37.91₹83.76₹44.84₹33.68₹59.03
Adjusted EPS ₹37.91₹83.76₹44.84₹33.68₹59.03

Compare Income Statement of peers of SMS LIFESCIENCES INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SMS LIFESCIENCES INDIA ₹359.9 Cr 4% -1.6% 127.6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹433,920.0 Cr -0.1% 1.7% 45.7% Stock Analytics
DIVIS LABORATORIES ₹155,160.0 Cr -0.1% -2.2% 56.9% Stock Analytics
CIPLA ₹118,917.0 Cr 1.7% 0.5% 23.7% Stock Analytics
DR REDDYS LABORATORIES ₹112,017.0 Cr 5.7% 12.4% 18.5% Stock Analytics
ZYDUS LIFESCIENCES ₹97,997.1 Cr -1.4% 3.1% 44.8% Stock Analytics


SMS LIFESCIENCES INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SMS LIFESCIENCES INDIA

4%

-1.6%

127.6%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses