SMC GLOBAL SECURITIES
|
SMC GLOBAL SECURITIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,638 Cr | ₹1,212 Cr | ₹1,106 Cr | ₹901 Cr | ₹779 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹353 Cr | ₹251 Cr | ₹198 Cr | ₹153 Cr | ₹150 Cr |
Portfolio management services | ₹8.06 Cr | ₹1.06 Cr | - | - | ₹0.20 Cr |
Dividend income | ₹0.64 Cr | ₹1.08 Cr | ₹8.40 Cr | ₹8.38 Cr | ₹0.78 Cr |
Brokerages & commissions | ₹886 Cr | ₹608 Cr | ₹544 Cr | ₹470 Cr | ₹388 Cr |
Processing fees and other charges | ₹41 Cr | ₹45 Cr | ₹23 Cr | ₹18 Cr | ₹11 Cr |
Other Operating Income | ₹350 Cr | ₹306 Cr | ₹333 Cr | ₹252 Cr | ₹229 Cr |
Operating Income (Net) | ₹1,638 Cr | ₹1,212 Cr | ₹1,106 Cr | ₹901 Cr | ₹779 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹299 Cr | ₹251 Cr | ₹206 Cr | ₹176 Cr | ₹182 Cr |
Salaries, Wages & Bonus | ₹275 Cr | ₹230 Cr | ₹190 Cr | ₹163 Cr | ₹168 Cr |
Contributions to EPF & Pension Funds | ₹13 Cr | ₹11 Cr | ₹8.53 Cr | ₹7.02 Cr | ₹7.55 Cr |
Workmen and Staff Welfare Expenses | ₹5.81 Cr | ₹4.74 Cr | ₹2.25 Cr | ₹1.49 Cr | ₹2.67 Cr |
Other Employees Cost | ₹4.98 Cr | ₹5.23 Cr | ₹4.62 Cr | ₹4.74 Cr | ₹3.43 Cr |
Operating & Establishment Expenses | ₹821 Cr | ₹618 Cr | ₹556 Cr | ₹467 Cr | ₹405 Cr |
Depository Charges | - | - | - | - | ₹0.09 Cr |
Security Transaction tax | ₹29 Cr | ₹29 Cr | ₹47 Cr | ₹43 Cr | ₹44 Cr |
Software & Technical expenses | - | - | - | ₹6.14 Cr | ₹5.10 Cr |
Commission, Brokerage & Discounts | ₹613 Cr | ₹417 Cr | - | - | - |
Rent , Rates & Taxes | ₹7.97 Cr | ₹7.51 Cr | ₹7.15 Cr | ₹7.00 Cr | ₹8.67 Cr |
Repairs and Maintenance | ₹20 Cr | ₹20 Cr | ₹14 Cr | ₹4.68 Cr | ₹5.10 Cr |
Insurance | ₹1.07 Cr | ₹1.63 Cr | ₹0.50 Cr | ₹0.36 Cr | ₹0.36 Cr |
Electricity & Power | ₹7.39 Cr | ₹7.10 Cr | ₹5.92 Cr | ₹5.16 Cr | ₹5.87 Cr |
Other Operating Expenses | ₹143 Cr | ₹136 Cr | ₹482 Cr | ₹400 Cr | ₹336 Cr |
Administrations & Other Expenses | ₹70 Cr | ₹62 Cr | ₹40 Cr | ₹33 Cr | ₹55 Cr |
Printing and stationery | ₹2.46 Cr | ₹2.04 Cr | ₹1.74 Cr | ₹1.33 Cr | ₹2.07 Cr |
Professional and legal fees | ₹15 Cr | ₹14 Cr | ₹9.33 Cr | ₹6.96 Cr | ₹5.00 Cr |
Advertisement & Sales Promotion | ₹29 Cr | ₹28 Cr | ₹17 Cr | ₹15 Cr | ₹35 Cr |
Other General Expenses | ₹24 Cr | ₹18 Cr | ₹12 Cr | ₹10 Cr | ₹13 Cr |
Provisions and Contingencies | ₹25 Cr | ₹11 Cr | ₹24 Cr | ₹29 Cr | ₹16 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | ₹1.66 Cr | ₹4.79 Cr | ₹0.14 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.04 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹25 Cr | ₹11 Cr | ₹23 Cr | ₹24 Cr | ₹16 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,215 Cr | ₹941 Cr | ₹825 Cr | ₹706 Cr | ₹659 Cr |
Operating Profit (Excl OI) | ₹423 Cr | ₹271 Cr | ₹281 Cr | ₹196 Cr | ₹120 Cr |
Other Income | ₹8.76 Cr | ₹4.08 Cr | ₹18 Cr | ₹6.93 Cr | ₹5.61 Cr |
Other Interest Income | ₹3.73 Cr | ₹0.14 Cr | ₹1.35 Cr | ₹0.66 Cr | ₹0.63 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.76 Cr | ₹0.03 Cr | ₹0.29 Cr | ₹0.05 Cr |
Income from investments | ₹0.28 Cr | ₹0.74 Cr | ₹3.69 Cr | ₹0.13 Cr | ₹1.02 Cr |
Provision Written Back | ₹3.53 Cr | ₹1.40 Cr | ₹1.41 Cr | ₹1.89 Cr | ₹2.01 Cr |
Others | ₹1.21 Cr | ₹1.05 Cr | ₹12 Cr | ₹3.97 Cr | ₹1.91 Cr |
Operating Profit | ₹432 Cr | ₹275 Cr | ₹299 Cr | ₹203 Cr | ₹125 Cr |
Interest | ₹155 Cr | ₹90 Cr | ₹58 Cr | ₹43 Cr | ₹61 Cr |
Loans | ₹89 Cr | ₹45 Cr | ₹20 Cr | ₹13 Cr | ₹32 Cr |
Deposits | - | - | - | - | ₹0.81 Cr |
Bonds / Debentures | ₹5.97 Cr | ₹5.97 Cr | ₹8.05 Cr | ₹3.71 Cr | ₹0.05 Cr |
Other Interest | ₹61 Cr | ₹39 Cr | ₹30 Cr | ₹26 Cr | ₹28 Cr |
Depreciation | ₹32 Cr | ₹23 Cr | ₹20 Cr | ₹18 Cr | ₹19 Cr |
Profit Before Taxation & Exceptional Items | ₹245 Cr | ₹162 Cr | ₹221 Cr | ₹142 Cr | ₹45 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹244 Cr | ₹162 Cr | ₹221 Cr | ₹142 Cr | ₹45 Cr |
Provision for Tax | ₹56 Cr | ₹42 Cr | ₹47 Cr | ₹38 Cr | ₹21 Cr |
Current Income Tax | ₹56 Cr | ₹50 Cr | ₹38 Cr | ₹31 Cr | ₹19 Cr |
Deferred Tax | ₹-1.09 Cr | ₹-10 Cr | ₹9.85 Cr | ₹3.43 Cr | ₹2.48 Cr |
Other taxes | ₹1.06 Cr | ₹1.30 Cr | ₹-0.54 Cr | ₹3.47 Cr | ₹-0.38 Cr |
Profit After Tax | ₹188 Cr | ₹120 Cr | ₹175 Cr | ₹104 Cr | ₹24 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.00 Cr | ₹-0.34 Cr | ₹-0.19 Cr | ₹-0.13 Cr | ₹-0.26 Cr |
Share of Associate | - | - | - | ₹0.73 Cr | ₹-0.01 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹187 Cr | ₹120 Cr | ₹174 Cr | ₹105 Cr | ₹24 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹470 Cr | ₹383 Cr | ₹276 Cr | ₹206 Cr | ₹203 Cr |
Appropriations | ₹657 Cr | ₹503 Cr | ₹450 Cr | ₹311 Cr | ₹227 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹657 Cr | ₹503 Cr | ₹450 Cr | ₹311 Cr | ₹227 Cr |
Equity Dividend % | ₹120.00 | ₹120.00 | ₹120.00 | ₹100.00 | ₹48.00 |
Earnings Per Share | ₹17.89 | ₹11.47 | ₹15.41 | ₹9.27 | ₹2.09 |
Adjusted EPS | ₹17.89 | ₹11.47 | ₹15.41 | ₹9.27 | ₹2.09 |
Compare Income Statement of peers of SMC GLOBAL SECURITIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SMC GLOBAL SECURITIES | ₹1,516.6 Cr | -5% | 1% | 38.1% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹55,445.3 Cr | -7.1% | 5% | 207.2% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹32,628.2 Cr | -4.7% | 3.7% | 107.3% | Stock Analytics | |
ICICI SECURITIES | ₹26,980.4 Cr | -6.6% | -0.9% | 14.9% | Stock Analytics | |
ANGEL ONE | ₹25,989.7 Cr | -10.8% | 5.9% | -9.2% | Stock Analytics | |
SHARE INDIA SECURITIES | ₹6,462.6 Cr | -5.3% | 12.7% | -14.9% | Stock Analytics |
SMC GLOBAL SECURITIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SMC GLOBAL SECURITIES | -5% |
1% |
38.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses