Home > Income Statement > SMARTLINK HOLDINGS

SMARTLINK HOLDINGS
Income Statement

SMARTLINK HOLDINGS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SMARTLINK HOLDINGS
Please provide your vote to see the results

SMARTLINK HOLDINGS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹163 Cr₹80 Cr₹70 Cr₹7,911,189 Cr₹107 Cr
     Software Services & Operating Revenues ₹143 Cr₹60 Cr₹50 Cr₹5,652,815 Cr₹84 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome ₹6.98 Cr₹5.70 Cr₹4.88 Cr₹420,537 Cr₹4.04 Cr
     Other Operational Income ₹13 Cr₹14 Cr₹15 Cr₹1,837,837 Cr₹19 Cr
Less: Excise Duty ---₹184,491 Cr₹0.41 Cr
Operating Income (Net) ₹163 Cr₹80 Cr₹70 Cr₹7,726,699 Cr₹107 Cr
EXPENDITURE :
Stock Adjustments ₹-14 Cr₹-3.84 Cr₹3.75 Cr₹658,131 Cr₹-3.73 Cr
Raw Material Consumed ₹137 Cr₹50 Cr₹34 Cr₹4,023,786 Cr₹73 Cr
     Opening Raw Materials ₹5.87 Cr₹2.45 Cr₹1.64 Cr₹210,118 Cr₹3.83 Cr
     Purchases Raw Materials ₹63 Cr₹29 Cr₹7.54 Cr₹573,366 Cr₹23 Cr
     Closing Raw Materials ₹10 Cr₹5.87 Cr₹2.45 Cr₹164,395 Cr₹2.10 Cr
     Other Direct Purchases / Brought in cost ₹79 Cr₹24 Cr₹27 Cr₹3,404,697 Cr₹49 Cr
     Others raw material cost ₹158 Cr₹49 Cr₹54 Cr₹6,809,394 Cr₹97 Cr
Power & Fuel Cost ₹1.31 Cr₹0.97 Cr₹0.89 Cr₹107,701 Cr₹1.11 Cr
     Electricity & Power ₹1.31 Cr₹0.97 Cr₹0.89 Cr₹107,701 Cr₹1.11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹14 Cr₹13 Cr₹1,775,052 Cr₹16 Cr
     Salaries, Wages & Bonus ₹15 Cr₹13 Cr₹12 Cr₹1,646,802 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹0.51 Cr₹0.48 Cr₹0.47 Cr₹54,242 Cr₹0.50 Cr
     Wheeling & Transmission Charges recoverable ₹0.86 Cr₹0.40 Cr₹0.35 Cr₹59,118 Cr₹0.74 Cr
     Other Employees Cost ₹0.16 Cr₹0.12 Cr₹0.16 Cr₹14,890 Cr₹0.14 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹3.43 Cr₹1.14 Cr₹0.97 Cr₹119,771 Cr₹1.33 Cr
     Repairs and Maintenance ₹2.50 Cr₹0.60 Cr₹0.31 Cr₹50,693 Cr₹0.58 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹0.93 Cr₹0.53 Cr₹0.66 Cr₹69,078 Cr₹0.75 Cr
General and Administration Expenses ₹8.04 Cr₹4.73 Cr₹5.09 Cr₹813,008 Cr₹9.32 Cr
     Rates & Taxes ₹0.55 Cr₹0.25 Cr₹0.13 Cr₹38,666 Cr₹0.89 Cr
     Insurance ₹0.56 Cr₹0.58 Cr₹0.55 Cr₹45,166 Cr₹0.53 Cr
     Printing and stationery ₹0.06 Cr₹0.03 Cr₹0.03 Cr₹9,379 Cr₹0.08 Cr
     Professional and legal fees ₹3.70 Cr₹2.03 Cr₹2.94 Cr₹382,711 Cr₹4.39 Cr
     Other Administration ₹2.80 Cr₹1.76 Cr₹1.35 Cr₹337,086 Cr₹3.44 Cr
Selling and Marketing Expenses ₹3.24 Cr₹1.74 Cr₹1.76 Cr₹271,907 Cr₹3.60 Cr
     Advertisement & Sales Promotion ₹2.02 Cr₹0.90 Cr₹1.05 Cr₹133,188 Cr₹2.14 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards ₹1.22 Cr₹0.84 Cr₹0.71 Cr₹138,719 Cr₹1.47 Cr
     Other Selling Expenses ₹1.22 Cr₹0.84 Cr₹0.71 Cr₹138,719 Cr₹1.47 Cr
Miscellaneous Expenses ₹2.22 Cr₹0.82 Cr₹0.93 Cr₹513,128 Cr₹2.84 Cr
     Bad debts /advances written off -₹0.01 Cr-₹1,220 Cr₹0.83 Cr
     Provision for doubtful debts ₹0.06 Cr₹0.05 Cr₹0.06 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹626 Cr-
     Losson sale of non-trade current investments ----₹0.91 Cr
     Other Miscellaneous Expenses ₹2.16 Cr₹0.75 Cr₹0.87 Cr₹511,282 Cr₹1.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹158 Cr₹70 Cr₹60 Cr₹8,282,484 Cr₹104 Cr
Operating Profit (Excl OI) ₹5.42 Cr₹9.67 Cr₹11 Cr₹-555,786 Cr₹2.84 Cr
Other Income ₹1.29 Cr₹0.93 Cr₹2.62 Cr₹58,016 Cr₹1.61 Cr
     Interest Received ₹0.03 Cr₹0.00 Cr₹0.12 Cr₹3,668 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.54 Cr₹0.01 Cr₹0.31 Cr₹2,531 Cr₹0.17 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.24 Cr₹1.75 Cr₹26,273 Cr₹1.18 Cr
     Foreign Exchange Gains ₹0.69 Cr₹0.48 Cr₹0.28 Cr-₹0.26 Cr
     Others ₹0.02 Cr₹0.20 Cr₹0.16 Cr₹25,544 Cr₹0.00 Cr
Operating Profit ₹6.71 Cr₹11 Cr₹13 Cr₹-497,770 Cr₹4.44 Cr
Interest ₹1.89 Cr₹0.82 Cr₹1.36 Cr₹252,608 Cr₹1.60 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹0.35 Cr₹0.26 Cr₹0.85 Cr₹190,125 Cr₹0.95 Cr
     Intereston Fixed deposits ₹0.01 Cr₹0.00 Cr₹0.00 Cr₹1,415 Cr-
     Bank Charges etc ₹0.17 Cr₹0.11 Cr₹0.13 Cr₹8,199 Cr₹0.15 Cr
     Other Interest ₹1.36 Cr₹0.44 Cr₹0.38 Cr₹52,869 Cr₹0.49 Cr
PBDT ₹4.82 Cr₹9.78 Cr₹12 Cr₹-750,378 Cr₹2.85 Cr
Depreciation ₹2.99 Cr₹2.40 Cr₹2.78 Cr₹301,702 Cr₹2.65 Cr
Profit Before Taxation & Exceptional Items ₹1.83 Cr₹7.39 Cr₹9.09 Cr₹-1,052,080 Cr₹0.20 Cr
Exceptional Income / Expenses ₹21 Cr--₹-424,780 Cr-
Profit Before Tax ₹23 Cr₹7.39 Cr₹9.09 Cr₹-1,476,860 Cr₹0.20 Cr
Provision for Tax ₹3.51 Cr₹-2.93 Cr₹-1.14 Cr₹-50,303 Cr₹3.14 Cr
     Current Income Tax ₹3.35 Cr₹1.08 Cr₹0.81 Cr₹173,380 Cr₹3.21 Cr
     Deferred Tax ₹0.66 Cr₹-4.08 Cr₹-2.02 Cr₹-141,423 Cr₹-0.10 Cr
     Other taxes ₹-0.50 Cr₹0.07 Cr₹0.08 Cr₹-82,260 Cr₹0.03 Cr
Profit After Tax ₹19 Cr₹10 Cr₹10 Cr₹-1,426,557 Cr₹-2.95 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹19 Cr₹10 Cr₹10 Cr₹-1,426,557 Cr₹-2.95 Cr
Adjustments to PAT -----
Profit Balance B/F ₹94 Cr₹128 Cr₹118 Cr₹19,031,578 Cr₹232 Cr
Appropriations ₹113 Cr₹138 Cr₹129 Cr₹17,605,021 Cr₹229 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹113 Cr₹138 Cr₹129 Cr₹17,605,021 Cr₹229 Cr
Equity Dividend % -----
Earnings Per Share ₹19.29₹10.34₹7.69₹-10.73₹-1.74
Adjusted EPS ₹19.29₹10.34₹7.69₹-10.73₹-1.74

Compare Income Statement of peers of SMARTLINK HOLDINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SMARTLINK HOLDINGS ₹120.0 Cr -10.4% -12.5% -26.3% Stock Analytics
DLINK (INDIA) ₹1,437.6 Cr -6.7% -0.8% 37.4% Stock Analytics


SMARTLINK HOLDINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SMARTLINK HOLDINGS

-10.4%

-12.5%

-26.3%

SENSEX

-3.6%

-0.7%

-0.5%


You may also like the below Video Courses