Home > Income Statement > SKIPPER

SKIPPER
Income Statement

SKIPPER is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SKIPPER
Please provide your vote to see the results

SKIPPER Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,318 Cr₹2,001 Cr₹1,724 Cr₹1,594 Cr₹1,404 Cr
     Sales ₹2,701 Cr₹1,932 Cr₹1,654 Cr₹1,417 Cr₹1,286 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹598 Cr₹50 Cr₹58 Cr₹166 Cr₹112 Cr
     Revenue from property development -----
     Other Operational Income ₹18 Cr₹18 Cr₹11 Cr₹10 Cr₹6.02 Cr
Less: Excise Duty -----
Net Sales ₹3,282 Cr₹1,980 Cr₹1,707 Cr₹1,582 Cr₹1,391 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-161 Cr₹-88 Cr₹-56 Cr₹-49 Cr₹44 Cr
Raw Material Consumed ₹1,829 Cr₹1,355 Cr₹1,201 Cr₹1,078 Cr₹845 Cr
     Opening Raw Materials ₹373 Cr₹337 Cr₹209 Cr₹157 Cr₹162 Cr
     Purchases Raw Materials ₹1,902 Cr₹1,392 Cr₹1,329 Cr₹1,129 Cr₹840 Cr
     Closing Raw Materials ₹446 Cr₹373 Cr₹337 Cr₹209 Cr₹157 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹81 Cr₹75 Cr₹52 Cr₹41 Cr₹46 Cr
     Electricity & Power ₹81 Cr₹75 Cr₹52 Cr₹41 Cr₹46 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹127 Cr₹97 Cr₹87 Cr₹76 Cr₹75 Cr
     Salaries, Wages & Bonus ₹115 Cr₹89 Cr₹79 Cr₹69 Cr₹69 Cr
     Contributions to EPF & Pension Funds ₹8.23 Cr₹6.65 Cr₹6.22 Cr₹5.55 Cr₹4.97 Cr
     Workmen and Staff Welfare Expenses ₹3.08 Cr₹1.74 Cr₹2.06 Cr₹1.66 Cr₹1.13 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹876 Cr₹170 Cr₹157 Cr₹209 Cr₹158 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹475 Cr₹77 Cr₹83 Cr₹127 Cr₹81 Cr
     Repairs and Maintenance ₹38 Cr₹27 Cr₹18 Cr₹12 Cr₹8.05 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹363 Cr₹66 Cr₹57 Cr₹70 Cr₹69 Cr
General and Administration Expenses ₹57 Cr₹37 Cr₹41 Cr₹42 Cr₹30 Cr
     Rent , Rates & Taxes ₹10 Cr₹7.46 Cr₹9.44 Cr₹11 Cr₹5.41 Cr
     Insurance ₹5.40 Cr₹1.44 Cr₹2.08 Cr₹2.64 Cr₹2.38 Cr
     Printing and stationery -----
     Professional and legal fees ₹14 Cr₹8.97 Cr₹6.11 Cr₹9.12 Cr₹2.82 Cr
     Traveling and conveyance ₹21 Cr₹13 Cr₹8.85 Cr₹7.75 Cr₹11 Cr
     Other Administration ₹5.89 Cr₹5.33 Cr₹15 Cr₹11 Cr₹8.76 Cr
Selling and Distribution Expenses ₹130 Cr₹89 Cr₹60 Cr₹38 Cr₹20 Cr
     Advertisement & Sales Promotion ₹27 Cr₹20 Cr₹19 Cr₹14 Cr₹6.19 Cr
     Sales Commissions & Incentives ₹3.13 Cr₹1.96 Cr₹1.95 Cr₹5.04 Cr₹1.35 Cr
     Freight and Forwarding ₹100 Cr₹68 Cr₹39 Cr₹19 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹31 Cr₹64 Cr₹15 Cr₹29 Cr₹34 Cr
     Bad debts /advances written off ₹12 Cr₹9.16 Cr₹0.25 Cr₹0.23 Cr₹0.20 Cr
     Provision for doubtful debts ₹0.21 Cr-₹0.83 Cr₹0.18 Cr₹0.84 Cr
     Losson disposal of fixed assets(net) ₹0.26 Cr----
     Losson foreign exchange fluctuations ----₹2.58 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹19 Cr₹55 Cr₹14 Cr₹28 Cr₹31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,970 Cr₹1,800 Cr₹1,558 Cr₹1,464 Cr₹1,251 Cr
Operating Profit (Excl OI) ₹313 Cr₹181 Cr₹149 Cr₹117 Cr₹140 Cr
Other Income ₹17 Cr₹18 Cr₹23 Cr₹32 Cr₹1.97 Cr
     Interest Received ₹7.49 Cr₹3.47 Cr₹2.64 Cr₹2.01 Cr₹0.76 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.26 Cr₹0.24 Cr₹1.22 Cr₹1.00 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.96 Cr---
     Foreign Exchange Gains ₹7.59 Cr₹12 Cr₹9.73 Cr₹8.85 Cr-
     Others ₹1.45 Cr₹1.58 Cr₹10 Cr₹20 Cr₹0.22 Cr
Operating Profit ₹329 Cr₹199 Cr₹172 Cr₹149 Cr₹142 Cr
Interest ₹155 Cr₹105 Cr₹94 Cr₹74 Cr₹85 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹24 Cr₹16 Cr₹13 Cr₹11 Cr₹6.48 Cr
     Other Interest ₹131 Cr₹89 Cr₹81 Cr₹62 Cr₹79 Cr
PBDT ₹174 Cr₹94 Cr₹79 Cr₹75 Cr₹56 Cr
Depreciation ₹53 Cr₹47 Cr₹48 Cr₹45 Cr₹38 Cr
Profit Before Taxation & Exceptional Items ₹122 Cr₹47 Cr₹30 Cr₹30 Cr₹18 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹128 Cr₹50 Cr₹27 Cr₹30 Cr₹18 Cr
Provision for Tax ₹47 Cr₹14 Cr₹1.74 Cr₹9.04 Cr₹-23 Cr
     Current Income Tax ₹20 Cr₹8.27 Cr₹6.35 Cr₹6.31 Cr₹4.19 Cr
     Deferred Tax ₹21 Cr₹6.10 Cr₹12 Cr₹9.66 Cr₹-23 Cr
     Other taxes ₹5.70 Cr-₹-16 Cr₹-6.93 Cr₹-4.19 Cr
Profit After Tax ₹82 Cr₹36 Cr₹25 Cr₹21 Cr₹41 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹0.35 Cr₹-0.24 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹82 Cr₹36 Cr₹25 Cr₹21 Cr₹41 Cr
Adjustments to PAT -----
Profit Balance B/F ₹595 Cr₹560 Cr₹536 Cr₹516 Cr₹477 Cr
Appropriations ₹677 Cr₹596 Cr₹561 Cr₹537 Cr₹518 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.76 Cr₹0.87 Cr₹0.86 Cr₹0.88 Cr₹2.58 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹10.00₹10.00
Earnings Per Share ₹7.95₹3.46₹2.45₹2.09₹4.02
Adjusted EPS ₹7.95₹3.38₹2.39₹2.04₹3.92

Compare Income Statement of peers of SKIPPER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SKIPPER ₹4,890.8 Cr -17.3% -31.8% 79.1% Stock Analytics
BHARAT ELECTRONICS ₹189,725.0 Cr -9.5% -17% 46.8% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹67,064.5 Cr -14.3% -21.2% 4.6% Stock Analytics
THERMAX ₹43,353.8 Cr -11.3% -23.8% 18.2% Stock Analytics
TRIVENI TURBINE ₹21,423.3 Cr -11.6% -17.1% 76.6% Stock Analytics
KIRLOSKAR OIL ENGINES ₹13,039.0 Cr -11.4% -21.5% 43.1% Stock Analytics


SKIPPER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SKIPPER

-17.3%

-31.8%

79.1%

SENSEX

-2.1%

-6.4%

7%


You may also like the below Video Courses