Home > Income Statement > SJVN

SJVN
Income Statement

SJVN is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for SJVN
Please provide your vote to see the results

SJVN Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹2,579 Cr₹2,938 Cr₹2,417 Cr₹2,485 Cr₹2,703 Cr
     Earning From Sale of Electrical Energy ₹2,577 Cr₹2,828 Cr₹2,417 Cr₹2,453 Cr₹2,427 Cr
     Less: Cash Discount -----
     Contracts Income -----
     Transmission EPC Business -----
     Wheeling & Transmission Charges recoverable -----
     Other Operational Income ₹2.52 Cr₹110 Cr₹-0.13 Cr₹32 Cr₹275 Cr
Less: Excise Duty -----
Operating Income (Net) ₹2,579 Cr₹2,938 Cr₹2,417 Cr₹2,485 Cr₹2,703 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Power Generation & Distribution Cost ₹57 Cr₹11 Cr₹12 Cr₹10 Cr₹12 Cr
     Cost of power purchased ₹58 Cr₹12 Cr₹12 Cr₹11 Cr₹12 Cr
     Cost of Fuel -----
     Power Project Expenses -----
     Wheeling & Transmission Charges Payable -----
     Other power & fuel ₹-0.80 Cr₹-0.85 Cr₹-0.52 Cr₹-0.73 Cr₹-0.49 Cr
Employee Cost ₹296 Cr₹287 Cr₹291 Cr₹317 Cr₹308 Cr
     Salaries, Wages & Bonus ₹234 Cr₹222 Cr₹229 Cr₹252 Cr₹251 Cr
     Contributions to EPF & PensionFunds ₹27 Cr₹28 Cr₹32 Cr₹35 Cr₹33 Cr
     Workmen and Staff Welfare Expenses ₹34 Cr₹36 Cr₹30 Cr₹30 Cr₹23 Cr
     Other Employees Cost ₹0.70 Cr₹0.91 Cr₹0.61 Cr₹0.43 Cr₹1.24 Cr
Operating Expenses ₹116 Cr₹105 Cr₹91 Cr₹87 Cr₹82 Cr
     Cost of Elastimold , Store & Spares Consumed -----
     Processing Charges -----
     Sub Contract Charges -----
     Repairs and Maintenance ₹108 Cr₹97 Cr₹86 Cr₹83 Cr₹79 Cr
     Other Operating Expenses ₹7.32 Cr₹8.02 Cr₹5.59 Cr₹3.79 Cr₹2.65 Cr
General and Administration Expenses ₹202 Cr₹185 Cr₹153 Cr₹146 Cr₹138 Cr
     Rent , Rates & Taxes ₹1.03 Cr₹0.63 Cr₹0.26 Cr₹0.33 Cr₹2.07 Cr
     Insurance ₹57 Cr₹56 Cr₹52 Cr₹48 Cr₹46 Cr
     Printing and stationery ₹0.65 Cr₹1.47 Cr₹1.11 Cr₹1.78 Cr₹1.64 Cr
     Professional and legal fees ₹33 Cr₹22 Cr₹16 Cr₹22 Cr₹8.02 Cr
     Other Administration ₹111 Cr₹105 Cr₹83 Cr₹74 Cr₹80 Cr
Selling and Distribution Expenses ₹14 Cr₹14 Cr₹5.13 Cr₹3.76 Cr₹5.68 Cr
     Freight outwards -----
     Sales Commissions and Incentives -----
     Advertisement & Sales Promotion ₹14 Cr₹14 Cr₹5.13 Cr₹3.76 Cr₹5.68 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹53 Cr₹72 Cr₹75 Cr₹78 Cr₹51 Cr
     Bad debts /advances written off --₹4.03 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹23 Cr₹5.69 Cr
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.48 Cr₹0.65 Cr-₹0.75 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹53 Cr₹71 Cr₹70 Cr₹55 Cr₹44 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹737 Cr₹674 Cr₹626 Cr₹641 Cr₹596 Cr
Operating Profit (Excl OI) ₹1,842 Cr₹2,264 Cr₹1,791 Cr₹1,844 Cr₹2,107 Cr
Other Income ₹298 Cr₹344 Cr₹218 Cr₹1,064 Cr₹594 Cr
     Interest Received ₹232 Cr₹173 Cr₹130 Cr₹197 Cr₹244 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹34 Cr₹1.42 Cr₹0.34 Cr₹0.01 Cr₹0.97 Cr
     Profits on sale of Investments -----
     Foreign Exchange Gains ₹0.32 Cr₹0.32 Cr₹0.32 Cr₹0.40 Cr₹0.40 Cr
     Others ₹31 Cr₹170 Cr₹87 Cr₹867 Cr₹349 Cr
Operating Profit ₹2,140 Cr₹2,609 Cr₹2,008 Cr₹2,908 Cr₹2,700 Cr
Interest ₹482 Cr₹449 Cr₹226 Cr₹98 Cr₹344 Cr
     InterestonDebenture / Bonds ₹33 Cr₹37 Cr₹23 Cr--
     Intereston Term Loan ₹373 Cr₹117 Cr₹103 Cr₹28 Cr₹69 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹18 Cr₹31 Cr₹20 Cr₹25 Cr₹28 Cr
     Other Interest ₹57 Cr₹265 Cr₹80 Cr₹45 Cr₹247 Cr
PBDT ₹1,657 Cr₹2,159 Cr₹1,783 Cr₹2,811 Cr₹2,356 Cr
Depreciation ₹557 Cr₹396 Cr₹404 Cr₹393 Cr₹384 Cr
Profit Before Taxation & Exceptional Items ₹1,100 Cr₹1,763 Cr₹1,379 Cr₹2,417 Cr₹1,972 Cr
Exceptional Income / Expenses ₹69 Cr₹-40 Cr₹-67 Cr₹-293 Cr₹-6.09 Cr
Profit Before Tax ₹1,174 Cr₹1,727 Cr₹1,316 Cr₹2,128 Cr₹1,972 Cr
Provision for Tax ₹262 Cr₹368 Cr₹326 Cr₹482 Cr₹405 Cr
     Current Income Tax ₹202 Cr₹299 Cr₹233 Cr₹320 Cr₹343 Cr
     Deferred Tax ₹58 Cr₹53 Cr₹93 Cr₹162 Cr₹-111 Cr
     Other taxes ₹2.05 Cr₹16 Cr₹0.33 Cr₹0.04 Cr₹172 Cr
Profit After Tax ₹911 Cr₹1,359 Cr₹990 Cr₹1,646 Cr₹1,567 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹911 Cr₹1,359 Cr₹990 Cr₹1,646 Cr₹1,567 Cr
Adjustments to PAT -----
Profit Balance B/F ₹9,723 Cr₹9,034 Cr₹8,655 Cr₹7,914 Cr₹7,475 Cr
Appropriations ₹10,634 Cr₹10,393 Cr₹9,644 Cr₹9,560 Cr₹9,042 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹137 Cr
     Other Appropriation ₹10,634 Cr₹10,393 Cr₹9,644 Cr₹9,560 Cr₹8,905 Cr
Equity Dividend % ₹18.00₹17.70₹17.00₹22.00₹22.00
Earnings Per Share ₹2.32₹3.46₹2.52₹4.19₹3.99
Adjusted EPS ₹2.32₹3.46₹2.52₹4.19₹3.99

Compare Income Statement of peers of SJVN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SJVN ₹46,725.3 Cr -1% -8.3% 64% Stock Analytics
NTPC ₹404,787.0 Cr -1.2% 0.3% 75.2% Stock Analytics
POWER GRID CORPORATION OF INDIA ₹308,129.0 Cr 0.4% -1.6% 62.2% Stock Analytics
ADANI GREEN ENERGY ₹274,489.0 Cr -3.3% -11.3% 84.6% Stock Analytics
ADANI POWER ₹234,945.0 Cr -5.1% -8.6% 83% Stock Analytics
TATA POWER COMPANY ₹143,806.0 Cr -2.4% 1.1% 81.2% Stock Analytics


SJVN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SJVN

-1%

-8.3%

64%

SENSEX

-0.7%

-2.4%

22%


You may also like the below Video Courses