SJVN
|
SJVN Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹2,579 Cr | ₹2,938 Cr | ₹2,417 Cr | ₹2,485 Cr | ₹2,703 Cr |
Earning From Sale of Electrical Energy | ₹2,577 Cr | ₹2,828 Cr | ₹2,417 Cr | ₹2,453 Cr | ₹2,427 Cr |
Less: Cash Discount | - | - | - | - | - |
Contracts Income | - | - | - | - | - |
Transmission EPC Business | - | - | - | - | - |
Wheeling & Transmission Charges recoverable | - | - | - | - | - |
Other Operational Income | ₹2.52 Cr | ₹110 Cr | ₹-0.13 Cr | ₹32 Cr | ₹275 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹2,579 Cr | ₹2,938 Cr | ₹2,417 Cr | ₹2,485 Cr | ₹2,703 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Power Generation & Distribution Cost | ₹57 Cr | ₹11 Cr | ₹12 Cr | ₹10 Cr | ₹12 Cr |
Cost of power purchased | ₹58 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr |
Cost of Fuel | - | - | - | - | - |
Power Project Expenses | - | - | - | - | - |
Wheeling & Transmission Charges Payable | - | - | - | - | - |
Other power & fuel | ₹-0.80 Cr | ₹-0.85 Cr | ₹-0.52 Cr | ₹-0.73 Cr | ₹-0.49 Cr |
Employee Cost | ₹296 Cr | ₹287 Cr | ₹291 Cr | ₹317 Cr | ₹308 Cr |
Salaries, Wages & Bonus | ₹234 Cr | ₹222 Cr | ₹229 Cr | ₹252 Cr | ₹251 Cr |
Contributions to EPF & PensionFunds | ₹27 Cr | ₹28 Cr | ₹32 Cr | ₹35 Cr | ₹33 Cr |
Workmen and Staff Welfare Expenses | ₹34 Cr | ₹36 Cr | ₹30 Cr | ₹30 Cr | ₹23 Cr |
Other Employees Cost | ₹0.70 Cr | ₹0.91 Cr | ₹0.61 Cr | ₹0.43 Cr | ₹1.24 Cr |
Operating Expenses | ₹116 Cr | ₹105 Cr | ₹91 Cr | ₹87 Cr | ₹82 Cr |
Cost of Elastimold , Store & Spares Consumed | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Sub Contract Charges | - | - | - | - | - |
Repairs and Maintenance | ₹108 Cr | ₹97 Cr | ₹86 Cr | ₹83 Cr | ₹79 Cr |
Other Operating Expenses | ₹7.32 Cr | ₹8.02 Cr | ₹5.59 Cr | ₹3.79 Cr | ₹2.65 Cr |
General and Administration Expenses | ₹202 Cr | ₹185 Cr | ₹153 Cr | ₹146 Cr | ₹138 Cr |
Rent , Rates & Taxes | ₹1.03 Cr | ₹0.63 Cr | ₹0.26 Cr | ₹0.33 Cr | ₹2.07 Cr |
Insurance | ₹57 Cr | ₹56 Cr | ₹52 Cr | ₹48 Cr | ₹46 Cr |
Printing and stationery | ₹0.65 Cr | ₹1.47 Cr | ₹1.11 Cr | ₹1.78 Cr | ₹1.64 Cr |
Professional and legal fees | ₹33 Cr | ₹22 Cr | ₹16 Cr | ₹22 Cr | ₹8.02 Cr |
Other Administration | ₹111 Cr | ₹105 Cr | ₹83 Cr | ₹74 Cr | ₹80 Cr |
Selling and Distribution Expenses | ₹14 Cr | ₹14 Cr | ₹5.13 Cr | ₹3.76 Cr | ₹5.68 Cr |
Freight outwards | - | - | - | - | - |
Sales Commissions and Incentives | - | - | - | - | - |
Advertisement & Sales Promotion | ₹14 Cr | ₹14 Cr | ₹5.13 Cr | ₹3.76 Cr | ₹5.68 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹53 Cr | ₹72 Cr | ₹75 Cr | ₹78 Cr | ₹51 Cr |
Bad debts /advances written off | - | - | ₹4.03 Cr | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹23 Cr | ₹5.69 Cr |
Losson foreign exchange fluctuations | ₹0.01 Cr | ₹0.48 Cr | ₹0.65 Cr | - | ₹0.75 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹53 Cr | ₹71 Cr | ₹70 Cr | ₹55 Cr | ₹44 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹737 Cr | ₹674 Cr | ₹626 Cr | ₹641 Cr | ₹596 Cr |
Operating Profit (Excl OI) | ₹1,842 Cr | ₹2,264 Cr | ₹1,791 Cr | ₹1,844 Cr | ₹2,107 Cr |
Other Income | ₹298 Cr | ₹344 Cr | ₹218 Cr | ₹1,064 Cr | ₹594 Cr |
Interest Received | ₹232 Cr | ₹173 Cr | ₹130 Cr | ₹197 Cr | ₹244 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹34 Cr | ₹1.42 Cr | ₹0.34 Cr | ₹0.01 Cr | ₹0.97 Cr |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | ₹0.32 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.40 Cr | ₹0.40 Cr |
Others | ₹31 Cr | ₹170 Cr | ₹87 Cr | ₹867 Cr | ₹349 Cr |
Operating Profit | ₹2,140 Cr | ₹2,609 Cr | ₹2,008 Cr | ₹2,908 Cr | ₹2,700 Cr |
Interest | ₹482 Cr | ₹449 Cr | ₹226 Cr | ₹98 Cr | ₹344 Cr |
InterestonDebenture / Bonds | ₹33 Cr | ₹37 Cr | ₹23 Cr | - | - |
Intereston Term Loan | ₹373 Cr | ₹117 Cr | ₹103 Cr | ₹28 Cr | ₹69 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹18 Cr | ₹31 Cr | ₹20 Cr | ₹25 Cr | ₹28 Cr |
Other Interest | ₹57 Cr | ₹265 Cr | ₹80 Cr | ₹45 Cr | ₹247 Cr |
PBDT | ₹1,657 Cr | ₹2,159 Cr | ₹1,783 Cr | ₹2,811 Cr | ₹2,356 Cr |
Depreciation | ₹557 Cr | ₹396 Cr | ₹404 Cr | ₹393 Cr | ₹384 Cr |
Profit Before Taxation & Exceptional Items | ₹1,100 Cr | ₹1,763 Cr | ₹1,379 Cr | ₹2,417 Cr | ₹1,972 Cr |
Exceptional Income / Expenses | ₹69 Cr | ₹-40 Cr | ₹-67 Cr | ₹-293 Cr | ₹-6.09 Cr |
Profit Before Tax | ₹1,174 Cr | ₹1,727 Cr | ₹1,316 Cr | ₹2,128 Cr | ₹1,972 Cr |
Provision for Tax | ₹262 Cr | ₹368 Cr | ₹326 Cr | ₹482 Cr | ₹405 Cr |
Current Income Tax | ₹202 Cr | ₹299 Cr | ₹233 Cr | ₹320 Cr | ₹343 Cr |
Deferred Tax | ₹58 Cr | ₹53 Cr | ₹93 Cr | ₹162 Cr | ₹-111 Cr |
Other taxes | ₹2.05 Cr | ₹16 Cr | ₹0.33 Cr | ₹0.04 Cr | ₹172 Cr |
Profit After Tax | ₹911 Cr | ₹1,359 Cr | ₹990 Cr | ₹1,646 Cr | ₹1,567 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹911 Cr | ₹1,359 Cr | ₹990 Cr | ₹1,646 Cr | ₹1,567 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹9,723 Cr | ₹9,034 Cr | ₹8,655 Cr | ₹7,914 Cr | ₹7,475 Cr |
Appropriations | ₹10,634 Cr | ₹10,393 Cr | ₹9,644 Cr | ₹9,560 Cr | ₹9,042 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹137 Cr |
Other Appropriation | ₹10,634 Cr | ₹10,393 Cr | ₹9,644 Cr | ₹9,560 Cr | ₹8,905 Cr |
Equity Dividend % | ₹18.00 | ₹17.70 | ₹17.00 | ₹22.00 | ₹22.00 |
Earnings Per Share | ₹2.32 | ₹3.46 | ₹2.52 | ₹4.19 | ₹3.99 |
Adjusted EPS | ₹2.32 | ₹3.46 | ₹2.52 | ₹4.19 | ₹3.99 |
Compare Income Statement of peers of SJVN
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SJVN | ₹37,195.6 Cr | -0.8% | -14.7% | -29.4% | Stock Analytics | |
NTPC | ₹313,299.0 Cr | -0.2% | -3.2% | -1.1% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹274,600.0 Cr | -0.2% | -4.9% | 13.4% | Stock Analytics | |
ADANI POWER | ₹196,318.0 Cr | -1.2% | -3.4% | -8.3% | Stock Analytics | |
ADANI GREEN ENERGY | ₹154,008.0 Cr | -3.9% | -7.1% | -42.5% | Stock Analytics | |
TATA POWER COMPANY | ₹112,524.0 Cr | -3.1% | -10.3% | -8.1% | Stock Analytics |
SJVN Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SJVN | -0.8% |
-14.7% |
-29.4% |
SENSEX | 0.3% |
-1.8% |
8.6% |
You may also like the below Video Courses