SJS ENTERPRISES
|
SJS ENTERPRISES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹636 Cr | ₹441 Cr | ₹373 Cr |
Sales | ₹616 Cr | ₹440 Cr | ₹372 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | - | - | - |
Revenue from property development | - | - | - |
Other Operational Income | ₹20 Cr | ₹1.03 Cr | ₹0.83 Cr |
Less: Excise Duty | - | - | - |
Net Sales | ₹628 Cr | ₹433 Cr | ₹370 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹-2.49 Cr | ₹-7.48 Cr | ₹-0.01 Cr |
Raw Material Consumed | ₹287 Cr | ₹194 Cr | ₹159 Cr |
Opening Raw Materials | ₹17 Cr | ₹17 Cr | ₹20 Cr |
Purchases Raw Materials | ₹301 Cr | ₹194 Cr | ₹156 Cr |
Closing Raw Materials | ₹31 Cr | ₹17 Cr | ₹17 Cr |
Other Direct Purchases / Brought in cost | - | - | - |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹16 Cr | ₹11 Cr | ₹9.76 Cr |
Electricity & Power | ₹16 Cr | ₹11 Cr | ₹9.76 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹71 Cr | ₹56 Cr | ₹51 Cr |
Salaries, Wages & Bonus | ₹56 Cr | ₹45 Cr | ₹42 Cr |
Contributions to EPF & Pension Funds | ₹2.41 Cr | ₹1.82 Cr | ₹1.66 Cr |
Workmen and Staff Welfare Expenses | ₹5.76 Cr | ₹4.87 Cr | ₹4.68 Cr |
Other Employees Cost | ₹6.64 Cr | ₹4.34 Cr | ₹2.87 Cr |
Other Manufacturing Expenses | ₹72 Cr | ₹54 Cr | ₹39 Cr |
Sub-contracted / Out sourced services | ₹42 Cr | ₹33 Cr | ₹23 Cr |
Processing Charges | ₹7.48 Cr | ₹1.71 Cr | ₹1.95 Cr |
Repairs and Maintenance | ₹10 Cr | ₹7.69 Cr | ₹6.72 Cr |
Packing Material Consumed | - | - | - |
Other Mfg Exp | ₹12 Cr | ₹11 Cr | ₹8.12 Cr |
General and Administration Expenses | ₹22 Cr | ₹15 Cr | ₹12 Cr |
Rent , Rates & Taxes | ₹3.47 Cr | ₹1.99 Cr | ₹1.45 Cr |
Insurance | ₹1.28 Cr | ₹1.09 Cr | ₹1.05 Cr |
Printing and stationery | ₹0.60 Cr | ₹0.59 Cr | ₹0.46 Cr |
Professional and legal fees | ₹6.94 Cr | ₹3.23 Cr | ₹2.03 Cr |
Traveling and conveyance | ₹4.59 Cr | ₹3.64 Cr | ₹3.01 Cr |
Other Administration | ₹5.53 Cr | ₹4.07 Cr | ₹4.06 Cr |
Selling and Distribution Expenses | ₹1.18 Cr | ₹0.63 Cr | ₹0.38 Cr |
Advertisement & Sales Promotion | ₹1.18 Cr | ₹0.63 Cr | ₹0.38 Cr |
Sales Commissions & Incentives | - | - | - |
Freight and Forwarding | - | - | - |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | - | - | - |
Miscellaneous Expenses | ₹8.77 Cr | ₹3.63 Cr | ₹3.50 Cr |
Bad debts /advances written off | ₹0.15 Cr | ₹0.03 Cr | ₹0.10 Cr |
Provision for doubtful debts | ₹0.06 Cr | - | ₹0.92 Cr |
Losson disposal of fixed assets(net) | ₹0.15 Cr | ₹0.15 Cr | ₹0.27 Cr |
Losson foreign exchange fluctuations | ₹0.03 Cr | - | - |
Losson sale of non-trade current investments | ₹2.25 Cr | ₹1.19 Cr | - |
Other Miscellaneous Expenses | ₹6.14 Cr | ₹2.27 Cr | ₹2.20 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹475 Cr | ₹326 Cr | ₹275 Cr |
Operating Profit (Excl OI) | ₹152 Cr | ₹107 Cr | ₹95 Cr |
Other Income | ₹7.70 Cr | ₹10 Cr | ₹4.26 Cr |
Interest Received | ₹2.15 Cr | ₹2.50 Cr | ₹1.71 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | ₹0.11 Cr | ₹0.08 Cr | - |
Profits on sale of Investments | - | - | - |
Provision Written Back | ₹0.60 Cr | ₹0.00 Cr | - |
Foreign Exchange Gains | ₹0.69 Cr | ₹1.50 Cr | ₹1.03 Cr |
Others | ₹4.16 Cr | ₹6.07 Cr | ₹1.52 Cr |
Operating Profit | ₹160 Cr | ₹117 Cr | ₹99 Cr |
Interest | ₹8.78 Cr | ₹2.54 Cr | ₹3.44 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | ₹6.05 Cr | ₹1.08 Cr | ₹1.26 Cr |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹0.75 Cr | ₹0.24 Cr | ₹0.45 Cr |
Other Interest | ₹1.98 Cr | ₹1.23 Cr | ₹1.73 Cr |
PBDT | ₹151 Cr | ₹114 Cr | ₹96 Cr |
Depreciation | ₹39 Cr | ₹23 Cr | ₹22 Cr |
Profit Before Taxation & Exceptional Items | ₹113 Cr | ₹91 Cr | ₹74 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹113 Cr | ₹91 Cr | ₹74 Cr |
Provision for Tax | ₹27 Cr | ₹24 Cr | ₹19 Cr |
Current Income Tax | ₹36 Cr | ₹24 Cr | ₹20 Cr |
Deferred Tax | ₹-8.31 Cr | ₹-0.10 Cr | ₹-1.52 Cr |
Other taxes | - | - | - |
Profit After Tax | ₹85 Cr | ₹67 Cr | ₹55 Cr |
Extra items | - | - | - |
Minority Interest | ₹-0.56 Cr | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹85 Cr | ₹67 Cr | ₹55 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹392 Cr | ₹324 Cr | ₹281 Cr |
Appropriations | ₹476 Cr | ₹392 Cr | ₹336 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | - | - | - |
Equity Dividend % | ₹20.00 | - | ₹36.50 |
Earnings Per Share | ₹27.33 | ₹22.10 | ₹18.08 |
Adjusted EPS | ₹27.33 | ₹22.10 | ₹18.08 |
Compare Income Statement of peers of SJS ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SJS ENTERPRISES | ₹2,892.6 Cr | -7.9% | -19.3% | 65.4% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹97,347.1 Cr | -3.1% | -10.2% | 24.8% | Stock Analytics | |
BOSCH | ₹87,862.1 Cr | -2.6% | -12% | 32.5% | Stock Analytics | |
UNO MINDA | ₹51,028.8 Cr | -9.2% | -14.2% | 26.1% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹30,916.8 Cr | -6.4% | -17% | -12.5% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹19,224.6 Cr | -5.5% | -14.9% | -42.8% | Stock Analytics |
SJS ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SJS ENTERPRISES | -7.9% |
-19.3% |
65.4% |
SENSEX | 0.1% |
-3.6% |
7.9% |
You may also like the below Video Courses