SIYARAM SILK MILLS
|
SIYARAM SILK MILLS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,754 Cr | ₹2,489 Cr | ₹1,629 Cr | ₹2,363 Cr | ₹2,442 Cr |
Sales | ₹2,742 Cr | ₹2,478 Cr | ₹1,615 Cr | ₹2,350 Cr | ₹2,427 Cr |
Job Work/ Contract Receipts | ₹8.11 Cr | ₹7.33 Cr | ₹12 Cr | ₹10 Cr | ₹11 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.53 Cr | ₹3.21 Cr | ₹1.97 Cr | ₹3.24 Cr | ₹3.38 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,233 Cr | ₹1,905 Cr | ₹1,089 Cr | ₹1,699 Cr | ₹1,816 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-38 Cr | ₹-109 Cr | ₹172 Cr | ₹-28 Cr | ₹2.94 Cr |
Raw Material Consumed | ₹1,119 Cr | ₹1,005 Cr | ₹460 Cr | ₹851 Cr | ₹804 Cr |
Opening Raw Materials | ₹120 Cr | ₹83 Cr | ₹83 Cr | ₹104 Cr | ₹111 Cr |
Purchases Raw Materials | ₹916 Cr | ₹868 Cr | ₹374 Cr | ₹587 Cr | ₹642 Cr |
Closing Raw Materials | ₹103 Cr | ₹120 Cr | ₹83 Cr | - | ₹104 Cr |
Other Direct Purchases / Brought in cost | ₹187 Cr | ₹174 Cr | ₹86 Cr | ₹161 Cr | ₹155 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹85 Cr | ₹75 Cr | ₹44 Cr | ₹58 Cr | ₹63 Cr |
Electricity & Power | ₹81 Cr | ₹72 Cr | ₹42 Cr | ₹56 Cr | ₹60 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹3.35 Cr | ₹2.83 Cr | ₹2.40 Cr | ₹2.86 Cr | ₹2.65 Cr |
Employee Cost | ₹180 Cr | ₹160 Cr | ₹124 Cr | ₹196 Cr | ₹198 Cr |
Salaries, Wages & Bonus | ₹167 Cr | ₹148 Cr | ₹112 Cr | ₹177 Cr | ₹181 Cr |
Contributions to EPF & Pension Funds | ₹9.68 Cr | ₹8.20 Cr | ₹9.36 Cr | ₹14 Cr | ₹12 Cr |
Workmen and Staff Welfare Expenses | ₹3.20 Cr | ₹3.59 Cr | ₹2.28 Cr | ₹5.01 Cr | ₹5.22 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹340 Cr | ₹292 Cr | ₹144 Cr | ₹230 Cr | ₹271 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹217 Cr | ₹179 Cr | ₹80 Cr | ₹148 Cr | ₹166 Cr |
Repairs and Maintenance | ₹31 Cr | ₹25 Cr | ₹15 Cr | ₹15 Cr | ₹27 Cr |
Packing Material Consumed | ₹68 Cr | ₹70 Cr | ₹38 Cr | ₹52 Cr | ₹62 Cr |
Other Mfg Exp | ₹23 Cr | ₹18 Cr | ₹10 Cr | ₹15 Cr | ₹16 Cr |
General and Administration Expenses | ₹37 Cr | ₹30 Cr | ₹24 Cr | ₹52 Cr | ₹62 Cr |
Rent , Rates & Taxes | ₹3.31 Cr | ₹3.36 Cr | ₹2.24 Cr | ₹8.11 Cr | ₹21 Cr |
Insurance | ₹3.10 Cr | ₹2.32 Cr | ₹3.41 Cr | ₹2.82 Cr | ₹2.50 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹8.99 Cr | ₹8.93 Cr | ₹7.29 Cr | ₹18 Cr | ₹15 Cr |
Traveling and conveyance | ₹20 Cr | ₹15 Cr | ₹11 Cr | ₹22 Cr | ₹23 Cr |
Other Administration | ₹0.94 Cr | ₹0.88 Cr | ₹0.56 Cr | ₹0.69 Cr | ₹0.75 Cr |
Selling and Distribution Expenses | ₹116 Cr | ₹88 Cr | ₹47 Cr | ₹132 Cr | ₹137 Cr |
Advertisement & Sales Promotion | ₹46 Cr | ₹28 Cr | ₹13 Cr | ₹80 Cr | ₹83 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹24 Cr | ₹20 Cr | ₹11 Cr | ₹20 Cr | ₹20 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹45 Cr | ₹40 Cr | ₹23 Cr | ₹33 Cr | ₹34 Cr |
Miscellaneous Expenses | ₹26 Cr | ₹31 Cr | ₹21 Cr | ₹41 Cr | ₹39 Cr |
Bad debts /advances written off | ₹0.08 Cr | ₹8.13 Cr | - | ₹0.17 Cr | ₹0.36 Cr |
Provision for doubtful debts | ₹0.09 Cr | ₹0.47 Cr | ₹2.05 Cr | ₹0.07 Cr | ₹1.72 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹2.62 Cr | ₹0.67 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹26 Cr | ₹22 Cr | ₹19 Cr | ₹38 Cr | ₹36 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,864 Cr | ₹1,572 Cr | ₹1,035 Cr | ₹1,532 Cr | ₹1,577 Cr |
Operating Profit (Excl OI) | ₹368 Cr | ₹333 Cr | ₹54 Cr | ₹167 Cr | ₹240 Cr |
Other Income | ₹40 Cr | ₹34 Cr | ₹41 Cr | ₹34 Cr | ₹28 Cr |
Interest Received | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹15 Cr | ₹21 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹4.96 Cr | ₹4.68 Cr | ₹1.61 Cr | ₹1.35 Cr | ₹1.11 Cr |
Profits on sale of Investments | ₹2.42 Cr | ₹0.70 Cr | ₹0.62 Cr | - | - |
Provision Written Back | ₹1.81 Cr | - | ₹2.25 Cr | ₹1.53 Cr | - |
Foreign Exchange Gains | ₹4.47 Cr | ₹3.92 Cr | ₹2.38 Cr | - | - |
Others | ₹12 Cr | ₹13 Cr | ₹22 Cr | ₹16 Cr | ₹6.23 Cr |
Operating Profit | ₹409 Cr | ₹368 Cr | ₹95 Cr | ₹201 Cr | ₹268 Cr |
Interest | ₹20 Cr | ₹18 Cr | ₹30 Cr | ₹43 Cr | ₹48 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.33 Cr | ₹0.44 Cr | ₹0.23 Cr | ₹0.36 Cr | ₹0.19 Cr |
Other Interest | ₹19 Cr | ₹18 Cr | ₹30 Cr | ₹43 Cr | ₹48 Cr |
PBDT | ₹389 Cr | ₹349 Cr | ₹65 Cr | ₹158 Cr | ₹219 Cr |
Depreciation | ₹58 Cr | ₹59 Cr | ₹61 Cr | ₹73 Cr | ₹62 Cr |
Profit Before Taxation & Exceptional Items | ₹331 Cr | ₹291 Cr | ₹3.47 Cr | ₹85 Cr | ₹157 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-4.72 Cr |
Profit Before Tax | ₹331 Cr | ₹291 Cr | ₹3.47 Cr | ₹85 Cr | ₹152 Cr |
Provision for Tax | ₹80 Cr | ₹74 Cr | ₹-0.11 Cr | ₹16 Cr | ₹53 Cr |
Current Income Tax | ₹84 Cr | ₹75 Cr | ₹4.30 Cr | ₹21 Cr | ₹51 Cr |
Deferred Tax | ₹-0.10 Cr | ₹-1.14 Cr | ₹-2.90 Cr | ₹-5.14 Cr | ₹3.60 Cr |
Other taxes | ₹-4.23 Cr | - | ₹-1.52 Cr | - | ₹-1.66 Cr |
Profit After Tax | ₹251 Cr | ₹216 Cr | ₹3.58 Cr | ₹69 Cr | ₹99 Cr |
Extra items | - | - | - | ₹-1.12 Cr | ₹1.37 Cr |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | ₹1.60 Cr | - | - |
Consolidated Net Profit | ₹251 Cr | ₹216 Cr | ₹5.18 Cr | ₹68 Cr | ₹100 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹17 Cr | ₹50 Cr | ₹44 Cr | ₹37 Cr | ₹61 Cr |
Appropriations | ₹268 Cr | ₹266 Cr | ₹50 Cr | ₹105 Cr | ₹161 Cr |
General Reserves | ₹200 Cr | ₹200 Cr | - | - | ₹100 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹10 Cr | ₹4.05 Cr |
Other Appropriation | ₹15 Cr | ₹21 Cr | - | ₹10 Cr | ₹9.37 Cr |
Equity Dividend % | ₹550.00 | ₹460.00 | ₹230.00 | ₹430.00 | ₹220.00 |
Earnings Per Share | ₹53.55 | ₹46.14 | ₹1.11 | ₹14.77 | ₹21.14 |
Adjusted EPS | ₹53.55 | ₹46.14 | ₹1.11 | ₹14.77 | ₹21.14 |
Compare Income Statement of peers of SIYARAM SILK MILLS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SIYARAM SILK MILLS | ₹3,026.6 Cr | 8.4% | -7% | 41.7% | Stock Analytics | |
RAYMOND | ₹8,555.4 Cr | 0.7% | -15.7% | -26% | Stock Analytics | |
LS INDUSTRIES | ₹4,296.7 Cr | -2.6% | -32.8% | NA | Stock Analytics | |
VTM | ₹736.0 Cr | 3.9% | -10.6% | 153% | Stock Analytics | |
AARVEE DENIMS & EXPORTS | ₹350.4 Cr | 13.5% | 15.2% | 370.5% | Stock Analytics | |
UNITED POLYFAB GUJARAT | ₹286.5 Cr | 5.3% | -24.3% | 18.3% | Stock Analytics |
SIYARAM SILK MILLS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SIYARAM SILK MILLS | 8.4% |
-7% |
41.7% |
SENSEX | 1.4% |
-5.3% |
0.3% |
You may also like the below Video Courses