Home > Income Statement > SIYARAM SILK MILLS

SIYARAM SILK MILLS
Income Statement

SIYARAM SILK MILLS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SIYARAM SILK MILLS
Please provide your vote to see the results

SIYARAM SILK MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,754 Cr₹2,489 Cr₹1,629 Cr₹2,363 Cr₹2,442 Cr
     Sales ₹2,742 Cr₹2,478 Cr₹1,615 Cr₹2,350 Cr₹2,427 Cr
     Job Work/ Contract Receipts ₹8.11 Cr₹7.33 Cr₹12 Cr₹10 Cr₹11 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.53 Cr₹3.21 Cr₹1.97 Cr₹3.24 Cr₹3.38 Cr
Less: Excise Duty -----
Net Sales ₹2,233 Cr₹1,905 Cr₹1,089 Cr₹1,699 Cr₹1,816 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-38 Cr₹-109 Cr₹172 Cr₹-28 Cr₹2.94 Cr
Raw Material Consumed ₹1,119 Cr₹1,005 Cr₹460 Cr₹851 Cr₹804 Cr
     Opening Raw Materials ₹120 Cr₹83 Cr₹83 Cr₹104 Cr₹111 Cr
     Purchases Raw Materials ₹916 Cr₹868 Cr₹374 Cr₹587 Cr₹642 Cr
     Closing Raw Materials ₹103 Cr₹120 Cr₹83 Cr-₹104 Cr
     Other Direct Purchases / Brought in cost ₹187 Cr₹174 Cr₹86 Cr₹161 Cr₹155 Cr
     Other raw material cost -----
Power & Fuel Cost ₹85 Cr₹75 Cr₹44 Cr₹58 Cr₹63 Cr
     Electricity & Power ₹81 Cr₹72 Cr₹42 Cr₹56 Cr₹60 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹3.35 Cr₹2.83 Cr₹2.40 Cr₹2.86 Cr₹2.65 Cr
Employee Cost ₹180 Cr₹160 Cr₹124 Cr₹196 Cr₹198 Cr
     Salaries, Wages & Bonus ₹167 Cr₹148 Cr₹112 Cr₹177 Cr₹181 Cr
     Contributions to EPF & Pension Funds ₹9.68 Cr₹8.20 Cr₹9.36 Cr₹14 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹3.20 Cr₹3.59 Cr₹2.28 Cr₹5.01 Cr₹5.22 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹340 Cr₹292 Cr₹144 Cr₹230 Cr₹271 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹217 Cr₹179 Cr₹80 Cr₹148 Cr₹166 Cr
     Repairs and Maintenance ₹31 Cr₹25 Cr₹15 Cr₹15 Cr₹27 Cr
     Packing Material Consumed ₹68 Cr₹70 Cr₹38 Cr₹52 Cr₹62 Cr
     Other Mfg Exp ₹23 Cr₹18 Cr₹10 Cr₹15 Cr₹16 Cr
General and Administration Expenses ₹37 Cr₹30 Cr₹24 Cr₹52 Cr₹62 Cr
     Rent , Rates & Taxes ₹3.31 Cr₹3.36 Cr₹2.24 Cr₹8.11 Cr₹21 Cr
     Insurance ₹3.10 Cr₹2.32 Cr₹3.41 Cr₹2.82 Cr₹2.50 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.99 Cr₹8.93 Cr₹7.29 Cr₹18 Cr₹15 Cr
     Traveling and conveyance ₹20 Cr₹15 Cr₹11 Cr₹22 Cr₹23 Cr
     Other Administration ₹0.94 Cr₹0.88 Cr₹0.56 Cr₹0.69 Cr₹0.75 Cr
Selling and Distribution Expenses ₹116 Cr₹88 Cr₹47 Cr₹132 Cr₹137 Cr
     Advertisement & Sales Promotion ₹46 Cr₹28 Cr₹13 Cr₹80 Cr₹83 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹24 Cr₹20 Cr₹11 Cr₹20 Cr₹20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹45 Cr₹40 Cr₹23 Cr₹33 Cr₹34 Cr
Miscellaneous Expenses ₹26 Cr₹31 Cr₹21 Cr₹41 Cr₹39 Cr
     Bad debts /advances written off ₹0.08 Cr₹8.13 Cr-₹0.17 Cr₹0.36 Cr
     Provision for doubtful debts ₹0.09 Cr₹0.47 Cr₹2.05 Cr₹0.07 Cr₹1.72 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹2.62 Cr₹0.67 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹26 Cr₹22 Cr₹19 Cr₹38 Cr₹36 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,864 Cr₹1,572 Cr₹1,035 Cr₹1,532 Cr₹1,577 Cr
Operating Profit (Excl OI) ₹368 Cr₹333 Cr₹54 Cr₹167 Cr₹240 Cr
Other Income ₹40 Cr₹34 Cr₹41 Cr₹34 Cr₹28 Cr
     Interest Received ₹14 Cr₹12 Cr₹12 Cr₹15 Cr₹21 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹4.96 Cr₹4.68 Cr₹1.61 Cr₹1.35 Cr₹1.11 Cr
     Profits on sale of Investments ₹2.42 Cr₹0.70 Cr₹0.62 Cr--
     Provision Written Back ₹1.81 Cr-₹2.25 Cr₹1.53 Cr-
     Foreign Exchange Gains ₹4.47 Cr₹3.92 Cr₹2.38 Cr--
     Others ₹12 Cr₹13 Cr₹22 Cr₹16 Cr₹6.23 Cr
Operating Profit ₹409 Cr₹368 Cr₹95 Cr₹201 Cr₹268 Cr
Interest ₹20 Cr₹18 Cr₹30 Cr₹43 Cr₹48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.33 Cr₹0.44 Cr₹0.23 Cr₹0.36 Cr₹0.19 Cr
     Other Interest ₹19 Cr₹18 Cr₹30 Cr₹43 Cr₹48 Cr
PBDT ₹389 Cr₹349 Cr₹65 Cr₹158 Cr₹219 Cr
Depreciation ₹58 Cr₹59 Cr₹61 Cr₹73 Cr₹62 Cr
Profit Before Taxation & Exceptional Items ₹331 Cr₹291 Cr₹3.47 Cr₹85 Cr₹157 Cr
Exceptional Income / Expenses ----₹-4.72 Cr
Profit Before Tax ₹331 Cr₹291 Cr₹3.47 Cr₹85 Cr₹152 Cr
Provision for Tax ₹80 Cr₹74 Cr₹-0.11 Cr₹16 Cr₹53 Cr
     Current Income Tax ₹84 Cr₹75 Cr₹4.30 Cr₹21 Cr₹51 Cr
     Deferred Tax ₹-0.10 Cr₹-1.14 Cr₹-2.90 Cr₹-5.14 Cr₹3.60 Cr
     Other taxes ₹-4.23 Cr-₹-1.52 Cr-₹-1.66 Cr
Profit After Tax ₹251 Cr₹216 Cr₹3.58 Cr₹69 Cr₹99 Cr
Extra items ---₹-1.12 Cr₹1.37 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items --₹1.60 Cr--
Consolidated Net Profit ₹251 Cr₹216 Cr₹5.18 Cr₹68 Cr₹100 Cr
Adjustments to PAT -----
Profit Balance B/F ₹17 Cr₹50 Cr₹44 Cr₹37 Cr₹61 Cr
Appropriations ₹268 Cr₹266 Cr₹50 Cr₹105 Cr₹161 Cr
     General Reserves ₹200 Cr₹200 Cr--₹100 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹10 Cr₹4.05 Cr
     Other Appropriation ₹15 Cr₹21 Cr-₹10 Cr₹9.37 Cr
Equity Dividend % ₹550.00₹460.00₹230.00₹430.00₹220.00
Earnings Per Share ₹53.55₹46.14₹1.11₹14.77₹21.14
Adjusted EPS ₹53.55₹46.14₹1.11₹14.77₹21.14

Compare Income Statement of peers of SIYARAM SILK MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIYARAM SILK MILLS ₹3,026.6 Cr 8.4% -7% 41.7% Stock Analytics
RAYMOND ₹8,555.4 Cr 0.7% -15.7% -26% Stock Analytics
LS INDUSTRIES ₹4,296.7 Cr -2.6% -32.8% NA Stock Analytics
VTM ₹736.0 Cr 3.9% -10.6% 153% Stock Analytics
AARVEE DENIMS & EXPORTS ₹350.4 Cr 13.5% 15.2% 370.5% Stock Analytics
UNITED POLYFAB GUJARAT ₹286.5 Cr 5.3% -24.3% 18.3% Stock Analytics


SIYARAM SILK MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIYARAM SILK MILLS

8.4%

-7%

41.7%

SENSEX

1.4%

-5.3%

0.3%


You may also like the below Video Courses