Home > Income Statement > SIR SHADI LAL ENTERPRISES

SIR SHADI LAL ENTERPRISES
Income Statement

COMMUNITY POLL
for SIR SHADI LAL ENTERPRISES
Please provide your vote to see the results

SIR SHADI LAL ENTERPRISES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹462 Cr₹552 Cr₹470 Cr₹549 Cr₹497 Cr
     Sales ₹461 Cr₹542 Cr₹469 Cr₹515 Cr₹497 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.10 Cr₹10 Cr₹1.35 Cr₹35 Cr₹0.45 Cr
Less: Excise Duty -----
Net Sales ₹462 Cr₹552 Cr₹470 Cr₹549 Cr₹497 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹21 Cr₹69 Cr₹14 Cr₹26 Cr₹4.09 Cr
Raw Material Consumed ₹364 Cr₹414 Cr₹385 Cr₹442 Cr₹395 Cr
     Opening Raw Materials ₹2.82 Cr₹0.58 Cr₹0.94 Cr₹1.14 Cr₹1.15 Cr
     Purchases Raw Materials ₹364 Cr₹416 Cr₹385 Cr₹442 Cr₹395 Cr
     Closing Raw Materials ₹2.07 Cr₹2.82 Cr₹0.58 Cr₹0.94 Cr₹1.14 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹7.53 Cr₹8.46 Cr₹4.54 Cr₹4.56 Cr₹5.16 Cr
     Electricity & Power ₹7.53 Cr₹8.46 Cr₹4.54 Cr₹4.56 Cr₹5.16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹38 Cr₹31 Cr₹32 Cr₹31 Cr
     Salaries, Wages & Bonus ₹26 Cr₹33 Cr₹26 Cr₹27 Cr₹26 Cr
     Contributions to EPF & Pension Funds ₹2.13 Cr₹3.01 Cr₹2.21 Cr₹2.30 Cr₹2.39 Cr
     Workmen and Staff Welfare Expenses ₹0.16 Cr₹0.32 Cr₹0.25 Cr₹0.18 Cr₹0.19 Cr
     Other Employees Cost ₹2.41 Cr₹2.19 Cr₹1.78 Cr₹3.08 Cr₹2.40 Cr
Other Manufacturing Expenses ₹22 Cr₹22 Cr₹23 Cr₹25 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.53 Cr₹0.25 Cr₹0.88 Cr--
     Repairs and Maintenance ₹12 Cr₹11 Cr₹10 Cr₹12 Cr₹11 Cr
     Packing Material Consumed ₹4.16 Cr₹5.09 Cr₹5.92 Cr₹6.54 Cr₹6.16 Cr
     Other Mfg Exp ₹4.86 Cr₹5.98 Cr₹5.54 Cr₹6.46 Cr₹5.63 Cr
General and Administration Expenses ₹6.24 Cr₹5.42 Cr₹5.74 Cr₹5.64 Cr₹6.08 Cr
     Rent , Rates & Taxes ₹1.38 Cr₹1.08 Cr₹1.28 Cr₹2.15 Cr₹2.41 Cr
     Insurance ₹0.36 Cr₹0.27 Cr₹0.45 Cr₹0.48 Cr₹0.42 Cr
     Printing and stationery ₹0.08 Cr₹0.15 Cr₹0.11 Cr₹0.13 Cr₹0.17 Cr
     Professional and legal fees ₹2.91 Cr₹2.31 Cr₹1.24 Cr₹0.72 Cr₹0.67 Cr
     Traveling and conveyance ₹0.78 Cr₹0.91 Cr₹0.88 Cr₹0.72 Cr₹0.77 Cr
     Other Administration ₹0.72 Cr₹0.70 Cr₹1.79 Cr₹1.44 Cr₹1.64 Cr
Selling and Distribution Expenses ₹4.35 Cr₹4.11 Cr₹3.60 Cr₹9.10 Cr₹3.50 Cr
     Advertisement & Sales Promotion ₹0.13 Cr₹0.09 Cr₹0.14 Cr₹0.13 Cr₹0.14 Cr
     Sales Commissions & Incentives ₹1.30 Cr₹1.36 Cr₹1.42 Cr₹1.38 Cr₹1.33 Cr
     Freight and Forwarding ₹2.92 Cr₹2.67 Cr₹2.00 Cr₹7.56 Cr₹2.02 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.04 Cr₹0.03 Cr-
Miscellaneous Expenses ₹1.32 Cr₹0.33 Cr₹2.05 Cr₹0.92 Cr₹0.17 Cr
     Bad debts /advances written off ₹1.30 Cr₹0.25 Cr₹1.05 Cr₹0.49 Cr₹0.03 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.02 Cr₹0.04 Cr₹0.65 Cr₹0.43 Cr₹0.14 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.00 Cr₹0.03 Cr₹0.35 Cr-₹0.00 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹457 Cr₹562 Cr₹468 Cr₹546 Cr₹467 Cr
Operating Profit (Excl OI) ₹4.76 Cr₹-10 Cr₹2.05 Cr₹2.87 Cr₹30 Cr
Other Income ₹1.51 Cr₹0.58 Cr₹0.31 Cr₹2.15 Cr₹1.07 Cr
     Interest Received ₹1.25 Cr₹0.40 Cr₹0.15 Cr₹1.87 Cr₹0.60 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.09 Cr₹0.02 Cr₹0.14 Cr-₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.17 Cr₹0.16 Cr₹0.02 Cr₹0.28 Cr₹0.46 Cr
Operating Profit ₹6.27 Cr₹-9.43 Cr₹2.36 Cr₹5.03 Cr₹31 Cr
Interest ₹5.47 Cr₹9.10 Cr₹12 Cr₹15 Cr₹21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.64 Cr₹2.50 Cr₹3.86 Cr₹5.32 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr₹0.15 Cr₹0.16 Cr₹0.19 Cr₹0.33 Cr
     Other Interest ₹5.46 Cr₹8.30 Cr₹8.86 Cr₹11 Cr₹16 Cr
PBDT ₹0.80 Cr₹-19 Cr₹-9.16 Cr₹-10 Cr₹9.83 Cr
Depreciation ₹9.99 Cr₹11 Cr₹7.37 Cr₹6.32 Cr₹6.97 Cr
Profit Before Taxation & Exceptional Items ₹-9.19 Cr₹-30 Cr₹-17 Cr₹-17 Cr₹2.86 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-9.19 Cr₹-30 Cr₹-17 Cr₹-17 Cr₹2.86 Cr
Provision for Tax ---₹-2.22 Cr-
     Current Income Tax -----
     Deferred Tax -----
     Other taxes ---₹-2.22 Cr-
Profit After Tax ₹-9.19 Cr₹-30 Cr₹-17 Cr₹-14 Cr₹2.86 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-161 Cr₹-131 Cr₹-115 Cr₹-101 Cr₹-105 Cr
Appropriations ₹-170 Cr₹-160 Cr₹-132 Cr₹-115 Cr₹-102 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.43 Cr₹0.94 Cr₹-0.96 Cr₹-0.19 Cr₹-0.99 Cr
Equity Dividend % -----
Earnings Per Share ₹-17.50₹-56.42₹-31.48₹-27.22₹5.44
Adjusted EPS ₹-17.50₹-56.42₹-31.48₹-27.22₹5.44

Compare Income Statement of peers of SIR SHADI LAL ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIR SHADI LAL ENTERPRISES ₹135.1 Cr -1.2% -15.9% 74.8% Stock Analytics
EID PARRY (INDIA) ₹14,552.3 Cr -2.7% -8.3% 28.2% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,016.4 Cr 2.4% -6.4% 23.7% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,738.4 Cr 3% -11.9% 16.7% Stock Analytics
SHREE RENUKA SUGARS ₹8,056.3 Cr -0.6% -4.1% -23.4% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,482.1 Cr -6% -10.2% -5.6% Stock Analytics


SIR SHADI LAL ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIR SHADI LAL ENTERPRISES

-1.2%

-15.9%

74.8%

SENSEX

0.2%

-2.2%

7.7%


You may also like the below Video Courses