Home > Income Statement > SINTERCOM INDIA

SINTERCOM INDIA
Income Statement

COMMUNITY POLL
for SINTERCOM INDIA
Please provide your vote to see the results

SINTERCOM INDIA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹82 Cr₹60 Cr₹47,199 Cr₹54 Cr₹83 Cr
     Sales ₹82 Cr₹60 Cr₹47,030 Cr₹53 Cr₹82 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.34 Cr₹0.33 Cr₹169 Cr₹0.27 Cr₹0.51 Cr
Less: Excise Duty -----
Net Sales ₹82 Cr₹60 Cr₹47,199 Cr₹54 Cr₹83 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.10 Cr₹-4.89 Cr₹-1,398 Cr₹-0.02 Cr₹-4.18 Cr
Raw Material Consumed ₹36 Cr₹26 Cr₹19,066 Cr₹17 Cr₹28 Cr
     Opening Raw Materials ₹0.96 Cr₹0.70 Cr₹528 Cr₹0.53 Cr₹0.51 Cr
     Purchases Raw Materials ₹37 Cr₹26 Cr₹19,235 Cr₹17 Cr₹28 Cr
     Closing Raw Materials ₹1.37 Cr₹0.96 Cr₹697 Cr₹0.40 Cr₹0.53 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.20 Cr₹4.21 Cr₹3,572 Cr₹4.00 Cr₹6.10 Cr
     Electricity & Power ₹3.59 Cr₹2.78 Cr₹2,482 Cr₹2.86 Cr₹3.98 Cr
     Oil, Fuel & Natural gas ₹1.61 Cr₹1.44 Cr₹1,090 Cr₹1.14 Cr₹2.12 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹9.24 Cr₹7.50 Cr₹6,124 Cr₹6.18 Cr₹6.84 Cr
     Salaries, Wages & Bonus ₹7.19 Cr₹5.89 Cr₹5,002 Cr₹4.47 Cr₹5.04 Cr
     Contributions to EPF & Pension Funds ₹0.33 Cr₹0.37 Cr₹368 Cr₹0.46 Cr₹0.44 Cr
     Workmen and Staff Welfare Expenses ₹1.72 Cr₹1.24 Cr₹754 Cr₹1.23 Cr₹1.36 Cr
     Other Employees Cost ---₹0.03 Cr-
Other Manufacturing Expenses ₹20 Cr₹14 Cr₹10,118 Cr₹12 Cr₹19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹12 Cr₹8.42 Cr₹6,988 Cr₹7.06 Cr₹9.98 Cr
     Repairs and Maintenance ₹0.66 Cr₹0.77 Cr₹512 Cr₹1.20 Cr₹2.02 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.97 Cr₹5.06 Cr₹2,618 Cr₹3.96 Cr₹7.37 Cr
General and Administration Expenses ₹6.31 Cr₹4.85 Cr₹3,031 Cr₹3.58 Cr₹4.54 Cr
     Rent , Rates & Taxes ₹0.27 Cr₹0.68 Cr₹213 Cr₹0.19 Cr₹0.11 Cr
     Insurance ₹0.16 Cr₹0.11 Cr₹105 Cr₹0.14 Cr₹0.11 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.54 Cr₹0.45 Cr₹382 Cr₹0.36 Cr₹0.82 Cr
     Traveling and conveyance ₹0.35 Cr₹0.18 Cr₹169 Cr₹0.46 Cr₹0.45 Cr
     Other Administration ₹5.00 Cr₹3.43 Cr₹2,163 Cr₹2.42 Cr₹3.04 Cr
Selling and Distribution Expenses ₹2.49 Cr₹2.18 Cr₹2,684 Cr₹2.95 Cr₹3.68 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.23 Cr₹2.02 Cr₹2,581 Cr₹2.69 Cr₹3.27 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.26 Cr₹0.16 Cr₹103 Cr₹0.26 Cr₹0.41 Cr
Miscellaneous Expenses ₹0.37 Cr₹0.19 Cr₹16 Cr₹0.02 Cr₹0.08 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.25 Cr₹0.13 Cr---
     Losson foreign exchange fluctuations --₹16 Cr₹0.02 Cr₹0.02 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.12 Cr₹0.06 Cr--₹0.06 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹71 Cr₹54 Cr₹43,214 Cr₹46 Cr₹64 Cr
Operating Profit (Excl OI) ₹12 Cr₹5.82 Cr₹3,984 Cr₹7.56 Cr₹19 Cr
Other Income ₹0.58 Cr₹0.15 Cr₹492 Cr₹0.09 Cr₹0.46 Cr
     Interest Received ₹0.09 Cr₹0.05 Cr₹492 Cr₹0.09 Cr₹0.31 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.49 Cr₹0.10 Cr---
     Others ----₹0.16 Cr
Operating Profit ₹12 Cr₹5.97 Cr₹4,476 Cr₹7.65 Cr₹19 Cr
Interest ₹4.09 Cr₹3.45 Cr₹4,438 Cr₹4.27 Cr₹4.44 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.75 Cr₹0.82 Cr₹1,403 Cr₹1.32 Cr₹1.02 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.88 Cr₹0.77 Cr₹865 Cr₹1.64 Cr₹0.07 Cr
     Other Interest ₹2.45 Cr₹1.86 Cr₹2,171 Cr₹1.31 Cr₹3.35 Cr
PBDT ₹8.15 Cr₹2.52 Cr₹38 Cr₹3.38 Cr₹15 Cr
Depreciation ₹7.89 Cr₹7.08 Cr₹6,230 Cr₹6.81 Cr₹7.00 Cr
Profit Before Taxation & Exceptional Items ₹0.26 Cr₹-4.56 Cr₹-6,192 Cr₹-3.44 Cr₹7.64 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹0.26 Cr₹-4.56 Cr₹-6,192 Cr₹-3.44 Cr₹7.64 Cr
Provision for Tax ₹0.27 Cr₹-0.72 Cr₹-1,488 Cr₹-0.57 Cr₹2.14 Cr
     Current Income Tax ₹0.05 Cr---₹-1.56 Cr
     Deferred Tax ₹0.27 Cr₹-0.72 Cr₹-1,603 Cr₹-0.66 Cr₹2.14 Cr
     Other taxes ₹-0.05 Cr-₹115 Cr₹0.10 Cr₹1.56 Cr
Profit After Tax ₹-0.01 Cr₹-3.84 Cr₹-4,705 Cr₹-2.87 Cr₹5.50 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹0.11 Cr₹3.88 Cr₹8,571 Cr₹11 Cr₹5.92 Cr
Appropriations ₹0.10 Cr₹0.04 Cr₹3,866 Cr₹8.55 Cr₹11 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.07 Cr₹-0.07 Cr₹-17 Cr₹-0.02 Cr-
Equity Dividend % -----
Earnings Per Share -₹-1.45₹-1.84₹-1.19₹2.27
Adjusted EPS -₹-1.45₹-1.84₹-1.19₹2.27

Compare Income Statement of peers of SINTERCOM INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SINTERCOM INDIA ₹383.1 Cr -7.2% -15.5% 7.6% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹99,352.5 Cr -2.6% -9.6% 20% Stock Analytics
BOSCH ₹82,995.7 Cr -9.3% -17.4% 30.8% Stock Analytics
UNO MINDA ₹51,439.3 Cr -7.5% -15% 29.9% Stock Analytics
SONA BLW PRECISION FORGINGS ₹31,256.9 Cr -7.4% -15.5% -15% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹20,432.7 Cr 1.9% -10.5% -39.2% Stock Analytics


SINTERCOM INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SINTERCOM INDIA

-7.2%

-15.5%

7.6%

SENSEX

0.2%

-2.2%

7.7%


You may also like the below Video Courses